Redfin Corp
NASDAQ:RDFN

Watchlist Manager
Redfin Corp Logo
Redfin Corp
NASDAQ:RDFN
Watchlist
Price: 11.19 USD -0.36% Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one RDFN stock under the Base Case scenario is 22.42 USD. Compared to the current market price of 11.19 USD, Redfin Corp is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDFN Relative Value
Base Case
22.42 USD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RDFN Competitors Multiples
Redfin Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Redfin Corp
NASDAQ:RDFN
1.4B USD 1.4 -7.5 -19.8 -14.8
US
CBRE Group Inc
NYSE:CBRE
51.1B USD 1.3 41.6 22.5 34.4
CN
Ke Holdings Inc
HKEX:2423
158.8B HKD 1.4 40.6 23.5 23.5
US
Jones Lang LaSalle Inc
NYSE:JLL
16.8B USD 0.7 26.6 14.5 18.2
US
Zillow Group Inc
NASDAQ:ZG
16.4B USD 6.6 -511.8 88.2 -169.5
CA
Colliers International Group Inc
TSX:CIGI
10.4B CAD 1.4 64 10.4 17.2
CA
FirstService Corp
TSX:FSV
10.3B CAD 1.4 53.5 11.2 17.1
US
Compass Inc
NYSE:COMP
7.2B USD 1.1 -127.4 98.5 -207.1
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.4B USD 1.3 -20.1 -40.8 -32.5
UK
Cushman & Wakefield PLC
NYSE:CWK
4B USD 0.4 17.8 10.7 13.2
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 30.1 12.5 22.6
P/E Multiple
Earnings Growth PEG
US
Redfin Corp
NASDAQ:RDFN
Average P/E: 39.2
Negative Multiple: -7.5
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
41.6
39%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
40.6
-12%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
26.6
26%
1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -511.8 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
64
39%
1.6
CA
FirstService Corp
TSX:FSV
53.5
33%
1.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -127.4 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -20.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.8
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30.1
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Redfin Corp
NASDAQ:RDFN
Average EV/EBITDA: 32.4
Negative Multiple: -19.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
22.5
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
23.5
31%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
14.5
14%
1
US
Zillow Group Inc
NASDAQ:ZG
88.2
156%
0.6
CA
Colliers International Group Inc
TSX:CIGI
10.4
16%
0.6
CA
FirstService Corp
TSX:FSV
11.2
10%
1.1
US
C
Compass Inc
NYSE:COMP
98.5
N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -40.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.7
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.5
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Redfin Corp
NASDAQ:RDFN
Average EV/EBIT: 20.9
Negative Multiple: -14.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.4
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
23.5
30%
0.8
US
Jones Lang LaSalle Inc
NYSE:JLL
18.2
17%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -169.5 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
17.2
16%
1.1
CA
FirstService Corp
TSX:FSV
17.1
10%
1.7
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -207.1 N/A N/A
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -32.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
13.2
20%
0.7
US
Newmark Group Inc
NASDAQ:NMRK
22.6
41%
0.6