Qualcomm Inc
NASDAQ:QCOM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
124.66
187.68
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Qualcomm Inc
Income Statement
Qualcomm Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Apr-2007 | Jul-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
9
|
18
|
1
|
25
|
19
|
10
|
2
|
0
|
1
|
0
|
2
|
0
|
2
|
4
|
3
|
5
|
5
|
4
|
4
|
4
|
5
|
5
|
11
|
16
|
20
|
23
|
22
|
18
|
16
|
20
|
13
|
29
|
0
|
27
|
43
|
58
|
88
|
107
|
114
|
116
|
115
|
104
|
90
|
71
|
49
|
38
|
23
|
18
|
14
|
0
|
5
|
5
|
3
|
35
|
104
|
211
|
282
|
325
|
297
|
313
|
348
|
406
|
494
|
574
|
646
|
725
|
768
|
754
|
737
|
685
|
627
|
620
|
604
|
587
|
602
|
596
|
591
|
586
|
559
|
556
|
552
|
484
|
490
|
522
|
564
|
666
|
694
|
702
|
695
|
691
|
697
|
683
|
674
|
674
|
664
|
|
| Revenue |
2 723
N/A
|
2 702
-1%
|
2 817
+4%
|
2 915
+3%
|
3 409
+17%
|
3 730
+9%
|
3 851
+3%
|
3 847
0%
|
3 984
+4%
|
4 183
+5%
|
4 632
+11%
|
4 880
+5%
|
5 065
+4%
|
5 213
+3%
|
5 230
+0%
|
5 673
+8%
|
6 023
+6%
|
6 494
+8%
|
7 087
+9%
|
7 526
+6%
|
7 804
+4%
|
8 190
+5%
|
8 564
+5%
|
8 871
+4%
|
9 292
+5%
|
9 677
+4%
|
10 114
+5%
|
11 142
+10%
|
11 218
+1%
|
11 067
-1%
|
11 058
0%
|
10 387
-6%
|
10 568
+2%
|
10 773
+2%
|
10 720
0%
|
10 982
+2%
|
11 659
+6%
|
12 869
+10%
|
13 792
+7%
|
14 957
+8%
|
16 291
+9%
|
17 364
+7%
|
18 367
+6%
|
19 121
+4%
|
20 458
+7%
|
21 639
+6%
|
23 256
+7%
|
24 866
+7%
|
25 470
+2%
|
25 713
+1%
|
26 276
+2%
|
26 487
+1%
|
26 964
+2%
|
27 491
+2%
|
26 517
-4%
|
25 281
-5%
|
23 957
-5%
|
22 614
-6%
|
22 826
+1%
|
23 554
+3%
|
23 778
+1%
|
23 243
-2%
|
22 570
-3%
|
22 258
-1%
|
22 293
+0%
|
22 497
+1%
|
22 703
+1%
|
22 611
0%
|
21 417
-5%
|
21 179
-1%
|
20 537
-3%
|
19 573
-5%
|
19 808
+1%
|
20 042
+1%
|
20 000
0%
|
21 731
+9%
|
24 890
+15%
|
27 609
+11%
|
30 776
+11%
|
33 566
+9%
|
36 036
+7%
|
39 265
+9%
|
42 141
+7%
|
44 200
+5%
|
42 958
-3%
|
41 069
-4%
|
38 584
-6%
|
35 820
-7%
|
36 292
+1%
|
36 406
+0%
|
37 348
+3%
|
38 962
+4%
|
40 695
+4%
|
42 285
+4%
|
43 257
+2%
|
44 284
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(979)
|
(1 014)
|
(1 067)
|
(954)
|
(1 244)
|
(1 293)
|
(1 291)
|
(1 268)
|
(1 287)
|
(1 280)
|
(1 363)
|
(1 484)
|
(1 544)
|
(1 594)
|
(1 614)
|
(1 645)
|
(1 731)
|
(1 867)
|
(2 037)
|
(2 182)
|
(2 300)
|
(2 413)
|
(2 542)
|
(2 681)
|
(2 830)
|
(3 017)
|
(3 218)
|
(3 414)
|
(3 386)
|
(3 303)
|
(3 278)
|
(3 025)
|
(3 242)
|
(3 211)
|
(3 199)
|
(3 301)
|
(3 529)
|
(3 881)
|
(4 307)
|
(4 877)
|
(5 588)
|
(6 312)
|
(6 753)
|
(7 096)
|
(7 579)
|
(8 168)
|
(8 946)
|
(9 820)
|
(10 228)
|
(10 276)
|
(10 457)
|
(10 435)
|
(10 770)
|
(10 915)
|
(10 633)
|
(10 106)
|
(9 519)
|
(8 990)
|
(9 029)
|
(9 315)
|
(9 280)
|
(9 346)
|
(9 260)
|
(9 792)
|
(9 660)
|
(9 695)
|
(9 710)
|
(10 244)
|
(9 436)
|
(9 379)
|
(9 033)
|
(8 599)
|
(8 329)
|
(8 546)
|
(8 608)
|
(9 255)
|
(10 632)
|
(11 767)
|
(13 091)
|
(14 262)
|
(15 076)
|
(16 292)
|
(17 704)
|
(18 635)
|
(18 376)
|
(17 881)
|
(16 857)
|
(15 869)
|
(16 137)
|
(16 090)
|
(16 472)
|
(17 060)
|
(17 908)
|
(18 739)
|
(19 171)
|
(19 738)
|
|
| Gross Profit |
1 744
N/A
|
1 688
-3%
|
1 750
+4%
|
1 961
+12%
|
2 166
+10%
|
2 437
+13%
|
2 560
+5%
|
2 579
+1%
|
2 697
+5%
|
2 902
+8%
|
3 269
+13%
|
3 396
+4%
|
3 521
+4%
|
3 619
+3%
|
3 616
0%
|
4 028
+11%
|
4 292
+7%
|
4 627
+8%
|
5 050
+9%
|
5 344
+6%
|
5 504
+3%
|
5 777
+5%
|
6 022
+4%
|
6 190
+3%
|
6 462
+4%
|
6 660
+3%
|
6 896
+4%
|
7 728
+12%
|
7 832
+1%
|
7 764
-1%
|
7 780
+0%
|
7 362
-5%
|
7 326
0%
|
7 562
+3%
|
7 521
-1%
|
7 681
+2%
|
8 130
+6%
|
8 988
+11%
|
9 485
+6%
|
10 080
+6%
|
10 703
+6%
|
11 052
+3%
|
11 614
+5%
|
12 025
+4%
|
12 879
+7%
|
13 471
+5%
|
14 310
+6%
|
15 046
+5%
|
15 242
+1%
|
15 437
+1%
|
15 819
+2%
|
16 052
+1%
|
16 194
+1%
|
16 576
+2%
|
15 884
-4%
|
15 175
-4%
|
14 438
-5%
|
13 624
-6%
|
13 797
+1%
|
14 239
+3%
|
14 498
+2%
|
13 897
-4%
|
13 310
-4%
|
12 466
-6%
|
12 633
+1%
|
12 802
+1%
|
12 993
+1%
|
12 367
-5%
|
11 981
-3%
|
11 800
-2%
|
11 504
-3%
|
10 974
-5%
|
11 479
+5%
|
11 496
+0%
|
11 392
-1%
|
12 476
+10%
|
14 258
+14%
|
15 842
+11%
|
17 685
+12%
|
19 304
+9%
|
20 960
+9%
|
22 973
+10%
|
24 437
+6%
|
25 565
+5%
|
24 582
-4%
|
23 188
-6%
|
21 727
-6%
|
19 951
-8%
|
20 155
+1%
|
20 316
+1%
|
20 876
+3%
|
21 902
+5%
|
22 787
+4%
|
23 546
+3%
|
24 086
+2%
|
24 546
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 098)
|
(1 127)
|
(1 185)
|
(1 121)
|
(1 180)
|
(1 130)
|
(1 048)
|
(972)
|
(1 039)
|
(1 089)
|
(1 184)
|
(1 267)
|
(1 376)
|
(1 479)
|
(1 538)
|
(1 642)
|
(1 845)
|
(2 091)
|
(2 370)
|
(2 654)
|
(2 884)
|
(3 070)
|
(3 237)
|
(3 307)
|
(3 398)
|
(3 531)
|
(3 725)
|
(3 998)
|
(4 115)
|
(4 122)
|
(4 068)
|
(3 807)
|
(3 953)
|
(3 929)
|
(3 889)
|
(3 954)
|
(4 035)
|
(4 347)
|
(4 624)
|
(4 940)
|
(5 257)
|
(5 539)
|
(5 825)
|
(6 239)
|
(6 556)
|
(6 882)
|
(7 275)
|
(7 485)
|
(7 735)
|
(7 727)
|
(7 818)
|
(8 196)
|
(7 705)
|
(8 717)
|
(8 687)
|
(8 786)
|
(8 712)
|
(7 710)
|
(7 585)
|
(7 710)
|
(7 719)
|
(7 774)
|
(7 949)
|
(8 143)
|
(8 191)
|
(8 314)
|
(8 341)
|
(8 593)
|
(9 967)
|
(9 785)
|
(9 653)
|
(7 593)
|
(3 618)
|
(7 792)
|
(7 906)
|
(8 049)
|
(8 335)
|
(8 721)
|
(9 151)
|
(9 515)
|
(9 833)
|
(10 154)
|
(10 400)
|
(10 764)
|
(11 100)
|
(11 266)
|
(11 398)
|
(11 301)
|
(11 150)
|
(11 269)
|
(11 353)
|
(11 649)
|
(11 879)
|
(11 858)
|
(11 932)
|
(12 152)
|
|
| Selling, General & Administrative |
(388)
|
(425)
|
(473)
|
(401)
|
(525)
|
(522)
|
(486)
|
(471)
|
(472)
|
(486)
|
(526)
|
(568)
|
(577)
|
(596)
|
(590)
|
(631)
|
(721)
|
(830)
|
(973)
|
(1 116)
|
(1 246)
|
(1 368)
|
(1 476)
|
(1 478)
|
(1 498)
|
(1 532)
|
(1 584)
|
(1 717)
|
(1 741)
|
(1 697)
|
(1 621)
|
(1 462)
|
(1 521)
|
(1 498)
|
(1 453)
|
(1 503)
|
(1 533)
|
(1 710)
|
(1 853)
|
(1 945)
|
(2 038)
|
(2 104)
|
(2 173)
|
(2 324)
|
(2 408)
|
(2 474)
|
(2 543)
|
(2 518)
|
(2 547)
|
(2 419)
|
(2 382)
|
(2 265)
|
(2 203)
|
(2 202)
|
(2 183)
|
(2 272)
|
(2 243)
|
(2 289)
|
(2 313)
|
(2 213)
|
(2 216)
|
(2 196)
|
(2 248)
|
(2 658)
|
(2 629)
|
(2 726)
|
(2 728)
|
(2 986)
|
(2 498)
|
(2 409)
|
(2 312)
|
(2 195)
|
(2 181)
|
(2 098)
|
(2 071)
|
(2 074)
|
(2 112)
|
(2 186)
|
(2 272)
|
(2 339)
|
(2 380)
|
(2 447)
|
(2 505)
|
(2 570)
|
(2 585)
|
(2 575)
|
(2 538)
|
(2 483)
|
(2 488)
|
(2 581)
|
(2 627)
|
(2 759)
|
(2 855)
|
(2 854)
|
(2 961)
|
(3 110)
|
|
| Research & Development |
(436)
|
(446)
|
(457)
|
(452)
|
(457)
|
(472)
|
(490)
|
(523)
|
(561)
|
(598)
|
(656)
|
(720)
|
(799)
|
(883)
|
(948)
|
(1 011)
|
(1 124)
|
(1 261)
|
(1 397)
|
(1 538)
|
(1 638)
|
(1 702)
|
(1 761)
|
(1 829)
|
(1 900)
|
(1 999)
|
(2 141)
|
(2 281)
|
(2 374)
|
(2 425)
|
(2 447)
|
(2 345)
|
(2 432)
|
(2 431)
|
(2 436)
|
(2 451)
|
(2 502)
|
(2 637)
|
(2 771)
|
(2 995)
|
(3 219)
|
(3 435)
|
(3 652)
|
(3 915)
|
(4 148)
|
(4 408)
|
(4 732)
|
(4 967)
|
(5 188)
|
(5 308)
|
(5 436)
|
(5 447)
|
(5 468)
|
(5 506)
|
(5 484)
|
(5 476)
|
(5 479)
|
(5 406)
|
(5 268)
|
(5 141)
|
(5 099)
|
(5 174)
|
(5 296)
|
(5 485)
|
(5 578)
|
(5 604)
|
(5 630)
|
(5 625)
|
(5 470)
|
(5 377)
|
(5 342)
|
(5 398)
|
(5 533)
|
(5 694)
|
(5 835)
|
(5 975)
|
(6 223)
|
(6 535)
|
(6 879)
|
(7 176)
|
(7 453)
|
(7 707)
|
(7 895)
|
(8 194)
|
(8 515)
|
(8 691)
|
(8 861)
|
(8 818)
|
(8 663)
|
(8 689)
|
(8 726)
|
(8 893)
|
(9 027)
|
(9 007)
|
(8 974)
|
(9 042)
|
|
| Depreciation & Amortization |
(256)
|
(256)
|
(256)
|
(259)
|
(197)
|
(136)
|
(73)
|
(8)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(19)
|
0
|
0
|
(9)
|
0
|
0
|
0
|
30
|
(6)
|
(6)
|
(2)
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(484)
|
(34)
|
(1 009)
|
(1 020)
|
(1 038)
|
(990)
|
(15)
|
(4)
|
(356)
|
(404)
|
(404)
|
(405)
|
0
|
16
|
16
|
17
|
18
|
(1 999)
|
(1 999)
|
(1 999)
|
0
|
4 096
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
|
| Operating Income |
646
N/A
|
561
-13%
|
564
+1%
|
840
+49%
|
986
+17%
|
1 307
+33%
|
1 512
+16%
|
1 607
+6%
|
1 659
+3%
|
1 813
+9%
|
2 085
+15%
|
2 129
+2%
|
2 145
+1%
|
2 140
0%
|
2 078
-3%
|
2 386
+15%
|
2 447
+3%
|
2 536
+4%
|
2 680
+6%
|
2 690
+0%
|
2 620
-3%
|
2 707
+3%
|
2 785
+3%
|
2 883
+4%
|
3 064
+6%
|
3 129
+2%
|
3 171
+1%
|
3 730
+18%
|
3 717
0%
|
3 642
-2%
|
3 712
+2%
|
3 555
-4%
|
3 373
-5%
|
3 633
+8%
|
3 632
0%
|
3 727
+3%
|
4 095
+10%
|
4 641
+13%
|
4 861
+5%
|
5 140
+6%
|
5 446
+6%
|
5 513
+1%
|
5 789
+5%
|
5 786
0%
|
6 323
+9%
|
6 589
+4%
|
7 035
+7%
|
7 561
+7%
|
7 507
-1%
|
7 710
+3%
|
8 001
+4%
|
7 856
-2%
|
8 489
+8%
|
7 859
-7%
|
7 197
-8%
|
6 389
-11%
|
5 726
-10%
|
5 914
+3%
|
6 212
+5%
|
6 529
+5%
|
6 779
+4%
|
6 123
-10%
|
5 361
-12%
|
4 323
-19%
|
4 442
+3%
|
4 488
+1%
|
4 652
+4%
|
3 774
-19%
|
2 014
-47%
|
2 015
+0%
|
1 851
-8%
|
3 381
+83%
|
7 861
+133%
|
3 704
-53%
|
3 486
-6%
|
4 427
+27%
|
5 923
+34%
|
7 121
+20%
|
8 534
+20%
|
9 789
+15%
|
11 127
+14%
|
12 819
+15%
|
14 037
+10%
|
14 801
+5%
|
13 482
-9%
|
11 922
-12%
|
10 329
-13%
|
8 650
-16%
|
9 005
+4%
|
9 047
+0%
|
9 523
+5%
|
10 253
+8%
|
10 908
+6%
|
11 688
+7%
|
12 154
+4%
|
12 394
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(26)
|
(115)
|
(268)
|
(218)
|
(308)
|
(296)
|
(61)
|
(8)
|
88
|
140
|
143
|
184
|
281
|
315
|
396
|
423
|
417
|
483
|
485
|
490
|
600
|
648
|
717
|
770
|
796
|
770
|
713
|
631
|
500
|
463
|
528
|
624
|
743
|
837
|
843
|
891
|
895
|
877
|
836
|
713
|
669
|
719
|
768
|
963
|
1 022
|
1 049
|
1 068
|
1 037
|
1 090
|
1 222
|
1 412
|
1 402
|
1 400
|
1 238
|
1 027
|
908
|
697
|
554
|
470
|
510
|
657
|
692
|
658
|
583
|
301
|
96
|
46
|
(154)
|
(251)
|
(253)
|
(77)
|
(51)
|
7
|
(47)
|
(175)
|
(131)
|
(41)
|
65
|
36
|
518
|
441
|
48
|
(234)
|
(815)
|
(898)
|
(573)
|
(411)
|
(199)
|
(68)
|
224
|
333
|
365
|
383
|
164
|
391
|
400
|
|
| Non-Reccuring Items |
0
|
(27)
|
(42)
|
0
|
(9)
|
(9)
|
(4)
|
(34)
|
(2)
|
0
|
2
|
0
|
0
|
(6)
|
(7)
|
0
|
(23)
|
(25)
|
(30)
|
(24)
|
(22)
|
(15)
|
(17)
|
(27)
|
(90)
|
(151)
|
(226)
|
(535)
|
(870)
|
(1 765)
|
(1 798)
|
(1 776)
|
(1 440)
|
(499)
|
(412)
|
(125)
|
(79)
|
(182)
|
(163)
|
(166)
|
(175)
|
(177)
|
(195)
|
(187)
|
(177)
|
(68)
|
(204)
|
(404)
|
(972)
|
(1 171)
|
(1 065)
|
(480)
|
(570)
|
(511)
|
(737)
|
(810)
|
(525)
|
(639)
|
(558)
|
(206)
|
(1 443)
|
(1 435)
|
(1 474)
|
(1 919)
|
(2 687)
|
(3 068)
|
(3 106)
|
(3 228)
|
(754)
|
(264)
|
4 291
|
4 151
|
0
|
4 003
|
(284)
|
1 423
|
1 494
|
1 721
|
1 726
|
(33)
|
(32)
|
(37)
|
1 009
|
1 012
|
919
|
644
|
(411)
|
(994)
|
(884)
|
(639)
|
(703)
|
(261)
|
(302)
|
(268)
|
(240)
|
(152)
|
|
| Total Other Income |
(110)
|
(110)
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
3
|
0
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(14)
|
(14)
|
(19)
|
5
|
6
|
(21)
|
19
|
31
|
(17)
|
21
|
|
| Pre-Tax Income |
509
N/A
|
308
-39%
|
263
-15%
|
622
+136%
|
668
+7%
|
1 001
+50%
|
1 447
+44%
|
1 565
+8%
|
1 745
+11%
|
1 953
+12%
|
2 230
+14%
|
2 313
+4%
|
2 413
+4%
|
2 436
+1%
|
2 454
+1%
|
2 809
+14%
|
2 841
+1%
|
2 994
+5%
|
3 132
+5%
|
3 156
+1%
|
3 198
+1%
|
3 340
+4%
|
3 488
+4%
|
3 626
+4%
|
3 778
+4%
|
3 756
-1%
|
3 666
-2%
|
3 826
+4%
|
3 347
-13%
|
2 340
-30%
|
2 442
+4%
|
2 403
-2%
|
2 676
+11%
|
3 971
+48%
|
4 063
+2%
|
4 493
+11%
|
4 911
+9%
|
5 336
+9%
|
5 534
+4%
|
5 687
+3%
|
5 940
+4%
|
6 055
+2%
|
6 362
+5%
|
6 562
+3%
|
7 168
+9%
|
7 570
+6%
|
7 899
+4%
|
8 194
+4%
|
7 625
-7%
|
7 761
+2%
|
8 348
+8%
|
8 778
+5%
|
9 319
+6%
|
8 586
-8%
|
7 487
-13%
|
6 487
-13%
|
5 898
-9%
|
5 829
-1%
|
6 124
+5%
|
6 833
+12%
|
5 993
-12%
|
5 380
-10%
|
4 545
-16%
|
2 987
-34%
|
2 056
-31%
|
1 516
-26%
|
1 592
+5%
|
392
-75%
|
1 009
+157%
|
1 498
+48%
|
6 065
+305%
|
7 481
+23%
|
7 868
+5%
|
7 660
-3%
|
3 027
-60%
|
5 719
+89%
|
7 376
+29%
|
8 907
+21%
|
10 296
+16%
|
10 274
0%
|
11 536
+12%
|
12 830
+11%
|
14 812
+15%
|
14 998
+1%
|
13 503
-10%
|
11 975
-11%
|
9 493
-21%
|
7 443
-22%
|
8 034
+8%
|
8 637
+8%
|
9 159
+6%
|
10 336
+13%
|
11 008
+7%
|
11 615
+6%
|
12 288
+6%
|
12 663
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(529)
|
(394)
|
(169)
|
(97)
|
(171)
|
(291)
|
(481)
|
(536)
|
(581)
|
(606)
|
(638)
|
(588)
|
(586)
|
(518)
|
(462)
|
(666)
|
(591)
|
(683)
|
(738)
|
(686)
|
(701)
|
(710)
|
(703)
|
(323)
|
(355)
|
(292)
|
(252)
|
(666)
|
(612)
|
(661)
|
(774)
|
(611)
|
(585)
|
(682)
|
(679)
|
(973)
|
(981)
|
(1 051)
|
(1 096)
|
(1 132)
|
(1 236)
|
(1 177)
|
(1 263)
|
(1 279)
|
(1 382)
|
(1 359)
|
(1 316)
|
(1 349)
|
(1 239)
|
(1 280)
|
(1 208)
|
(1 244)
|
(1 259)
|
(1 432)
|
(1 387)
|
(1 219)
|
(1 106)
|
(925)
|
(960)
|
(1 131)
|
(1 106)
|
(908)
|
(651)
|
(543)
|
(5 710)
|
(5 599)
|
(5 457)
|
(4 913)
|
953
|
807
|
(2 694)
|
(3 095)
|
(3 625)
|
(3 612)
|
(283)
|
(521)
|
(648)
|
(885)
|
(1 092)
|
(1 231)
|
(1 550)
|
(1 672)
|
(1 951)
|
(2 012)
|
(1 643)
|
(1 347)
|
(860)
|
(104)
|
(157)
|
(187)
|
(336)
|
(226)
|
(530)
|
(600)
|
(715)
|
(7 122)
|
|
| Income from Continuing Operations |
(20)
|
(85)
|
94
|
525
|
497
|
711
|
965
|
1 029
|
1 164
|
1 347
|
1 592
|
1 725
|
1 827
|
1 918
|
1 992
|
2 143
|
2 250
|
2 311
|
2 394
|
2 470
|
2 497
|
2 630
|
2 785
|
3 303
|
3 423
|
3 464
|
3 414
|
3 160
|
2 735
|
1 679
|
1 668
|
1 792
|
2 091
|
3 289
|
3 384
|
3 520
|
3 930
|
4 285
|
4 438
|
4 555
|
4 704
|
4 878
|
5 099
|
5 283
|
5 786
|
6 211
|
6 583
|
6 845
|
6 386
|
6 481
|
7 140
|
7 534
|
8 060
|
7 154
|
6 100
|
5 268
|
4 792
|
4 904
|
5 164
|
5 702
|
4 887
|
4 472
|
3 894
|
2 444
|
(3 654)
|
(4 083)
|
(3 865)
|
(4 521)
|
1 962
|
2 305
|
3 371
|
4 386
|
4 243
|
4 048
|
2 744
|
5 198
|
6 728
|
8 022
|
9 204
|
9 043
|
9 986
|
11 158
|
12 861
|
12 986
|
11 860
|
10 628
|
8 633
|
7 339
|
7 877
|
8 450
|
8 823
|
10 110
|
10 478
|
11 015
|
11 573
|
5 541
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
18
|
23
|
50
|
48
|
50
|
47
|
19
|
17
|
8
|
6
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
4
|
4
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(20)
N/A
|
(85)
-335%
|
94
N/A
|
360
+282%
|
462
+28%
|
521
+13%
|
726
+39%
|
827
+14%
|
938
+13%
|
1 323
+41%
|
1 617
+22%
|
1 720
+6%
|
1 880
+9%
|
1 924
+2%
|
1 998
+4%
|
2 143
+7%
|
2 250
+5%
|
2 311
+3%
|
2 394
+4%
|
2 470
+3%
|
2 497
+1%
|
2 630
+5%
|
2 785
+6%
|
3 303
+19%
|
3 423
+4%
|
3 464
+1%
|
3 414
-1%
|
3 160
-7%
|
2 735
-13%
|
1 679
-39%
|
1 668
-1%
|
1 592
-5%
|
2 091
+31%
|
3 154
+51%
|
3 184
+1%
|
3 247
+2%
|
3 575
+10%
|
3 800
+6%
|
4 068
+7%
|
4 260
+5%
|
4 491
+5%
|
5 722
+27%
|
5 894
+3%
|
6 109
+4%
|
6 614
+8%
|
6 250
-6%
|
6 623
+6%
|
6 853
+3%
|
6 822
0%
|
6 915
+1%
|
7 573
+10%
|
7 967
+5%
|
8 063
+1%
|
7 157
-11%
|
6 103
-15%
|
5 271
-14%
|
4 797
-9%
|
4 908
+2%
|
5 168
+5%
|
5 705
+10%
|
4 889
-14%
|
4 474
-8%
|
3 896
-13%
|
2 445
-37%
|
(4 220)
N/A
|
(4 639)
-10%
|
(4 303)
+7%
|
(4 964)
-15%
|
2 087
N/A
|
2 420
+16%
|
3 367
+39%
|
4 386
+30%
|
4 243
-3%
|
4 048
-5%
|
2 744
-32%
|
5 198
+89%
|
6 728
+29%
|
8 022
+19%
|
9 204
+15%
|
9 043
-2%
|
9 986
+10%
|
11 158
+12%
|
12 861
+15%
|
12 936
+1%
|
11 772
-9%
|
10 542
-10%
|
8 615
-18%
|
7 232
-16%
|
7 764
+7%
|
8 386
+8%
|
8 712
+4%
|
10 142
+16%
|
10 555
+4%
|
11 041
+5%
|
11 578
+5%
|
5 541
-52%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.06
-200%
|
0.06
N/A
|
0.22
+267%
|
0.28
+27%
|
0.31
+11%
|
0.44
+42%
|
0.5
+14%
|
0.56
+12%
|
0.81
+45%
|
0.95
+17%
|
1.03
+8%
|
1.1
+7%
|
1.1
N/A
|
1.17
+6%
|
1.27
+9%
|
1.32
+4%
|
1.33
+1%
|
1.4
+5%
|
1.44
+3%
|
1.46
+1%
|
1.59
+9%
|
1.65
+4%
|
1.95
+18%
|
2.04
+5%
|
2.07
+1%
|
2.05
-1%
|
1.9
-7%
|
1.64
-14%
|
1.01
-38%
|
0.98
-3%
|
0.95
-3%
|
1.24
+31%
|
1.86
+50%
|
1.93
+4%
|
1.95
+1%
|
2.16
+11%
|
2.24
+4%
|
2.38
+6%
|
2.51
+5%
|
2.6
+4%
|
3.28
+26%
|
3.35
+2%
|
3.5
+4%
|
3.77
+8%
|
3.56
-6%
|
3.77
+6%
|
3.91
+4%
|
3.96
+1%
|
4.02
+2%
|
4.41
+10%
|
4.64
+5%
|
4.78
+3%
|
4.29
-10%
|
3.74
-13%
|
3.22
-14%
|
3.16
-2%
|
3.27
+3%
|
3.47
+6%
|
3.81
+10%
|
3.28
-14%
|
3
-9%
|
2.61
-13%
|
1.64
-37%
|
-2.85
N/A
|
-3.1
-9%
|
-2.89
+7%
|
-3.39
-17%
|
1.7
N/A
|
1.98
+16%
|
2.73
+38%
|
3.6
+32%
|
3.66
+2%
|
3.51
-4%
|
2.4
-32%
|
4.52
+88%
|
5.82
+29%
|
6.97
+20%
|
8.03
+15%
|
7.87
-2%
|
8.73
+11%
|
9.77
+12%
|
11.34
+16%
|
11.37
+0%
|
10.4
-9%
|
9.4
-10%
|
7.65
-19%
|
6.42
-16%
|
6.88
+7%
|
7.42
+8%
|
7.68
+4%
|
8.97
+17%
|
9.4
+5%
|
9.9
+5%
|
10.53
+6%
|
5.01
-52%
|
|