Papa John's International Inc
NASDAQ:PZZA

Watchlist Manager
Papa John's International Inc Logo
Papa John's International Inc
NASDAQ:PZZA
Watchlist
Price: 48.62 USD -1.86% Market Closed
Market Cap: 1.6B USD
Have any thoughts about
Papa John's International Inc?
Write Note

Income Statement

Earnings Waterfall
Papa John's International Inc

Revenue
2.1B USD
Cost of Revenue
-1.5B USD
Gross Profit
647.3m USD
Operating Expenses
-489.9m USD
Operating Income
157.4m USD
Other Expenses
-62.6m USD
Net Income
94.8m USD

Income Statement
Papa John's International Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 561
N/A
1 598
+2%
1 629
+2%
1 647
+1%
1 646
0%
1 637
-1%
1 634
0%
1 658
+1%
1 691
+2%
1 714
+1%
1 734
+1%
1 746
+1%
1 755
+1%
1 783
+2%
1 784
+0%
1 779
0%
1 733
-3%
1 663
-4%
1 611
-3%
1 581
-2%
1 599
+1%
1 619
+1%
1 631
+1%
1 692
+4%
1 761
+4%
1 813
+3%
1 915
+6%
1 969
+3%
2 009
+2%
2 068
+3%
2 099
+1%
2 107
+0%
2 105
0%
2 102
0%
2 086
-1%
2 078
0%
2 091
+1%
2 136
+2%
2 123
-1%
2 116
0%
2 100
-1%
Gross Profit
Cost of Revenue
(1 054)
(1 065)
(814)
(818)
(805)
(1 072)
(1 129)
(1 202)
(1 280)
(1 355)
(1 376)
(1 387)
(1 399)
(1 429)
(1 400)
(1 365)
(1 304)
(1 221)
(1 178)
(1 152)
(1 155)
(1 153)
(1 156)
(1 190)
(1 230)
(1 269)
(1 326)
(1 357)
(1 377)
(1 413)
(1 445)
(1 463)
(1 470)
(1 473)
(1 456)
(1 444)
(1 450)
(1 479)
(1 469)
(1 462)
(1 453)
Gross Profit
507
N/A
533
+5%
815
+53%
829
+2%
841
+1%
565
-33%
505
-11%
456
-10%
411
-10%
359
-13%
358
0%
359
+0%
356
-1%
355
0%
384
+8%
415
+8%
429
+3%
442
+3%
433
-2%
429
-1%
444
+4%
466
+5%
475
+2%
502
+6%
531
+6%
545
+3%
589
+8%
613
+4%
633
+3%
656
+4%
654
0%
644
-2%
635
-1%
629
-1%
631
+0%
634
+0%
641
+1%
657
+3%
653
-1%
654
+0%
647
-1%
Operating Income
Operating Expenses
(394)
(413)
(692)
(702)
(711)
(429)
(375)
(308)
(258)
(205)
(192)
(192)
(190)
(202)
(247)
(288)
(350)
(411)
(424)
(432)
(431)
(446)
(441)
(451)
(460)
(454)
(463)
(470)
(473)
(474)
(493)
(476)
(474)
(508)
(467)
(489)
(496)
(501)
(494)
(493)
(490)
Selling, General & Administrative
(259)
(300)
(344)
(353)
(372)
(328)
(283)
(242)
(204)
(164)
(162)
(161)
(158)
(158)
(160)
(157)
(176)
(194)
(205)
(214)
(212)
(224)
(220)
(220)
(219)
(204)
(203)
(205)
(204)
(199)
(214)
(192)
(185)
(217)
(173)
(193)
(200)
(201)
(201)
(200)
(198)
Depreciation & Amortization
(39)
(40)
(41)
(41)
(41)
(40)
(40)
(40)
(40)
(41)
(42)
(42)
(43)
(44)
(45)
(46)
(46)
(46)
(47)
(46)
(47)
(47)
(48)
(49)
(50)
(50)
(50)
(51)
(49)
(49)
(48)
(48)
(50)
(52)
(55)
(58)
(61)
(64)
(67)
(69)
(70)
Other Operating Expenses
(95)
(73)
(307)
(308)
(298)
(61)
(53)
(27)
(13)
0
11
11
11
0
(42)
(85)
(128)
(171)
(172)
(172)
(172)
(176)
(173)
(182)
(192)
(200)
(210)
(215)
(220)
(226)
(231)
(235)
(239)
(239)
(239)
(238)
(236)
(235)
(226)
(224)
(222)
Operating Income
113
N/A
120
+6%
123
+3%
127
+3%
129
+2%
136
+5%
129
-5%
147
+14%
153
+4%
154
+1%
166
+8%
167
+0%
167
+0%
153
-8%
137
-10%
127
-7%
79
-38%
32
-60%
9
-71%
(4)
N/A
14
N/A
20
+43%
35
+74%
51
+47%
70
+39%
90
+28%
126
+39%
143
+14%
159
+11%
181
+14%
161
-11%
168
+4%
161
-4%
121
-25%
164
+35%
145
-11%
145
0%
156
+8%
159
+2%
161
+1%
157
-2%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(4)
(4)
(5)
(5)
(5)
(6)
(6)
(7)
(7)
(7)
(8)
(11)
(14)
(18)
(22)
(25)
(26)
(25)
(23)
(20)
(17)
(17)
(16)
(15)
(15)
(15)
(15)
(17)
(18)
(20)
(24)
(25)
(30)
(35)
(39)
(43)
(46)
(45)
(3)
Non-Reccuring Items
0
(2)
0
(12)
(12)
(12)
0
0
0
11
0
0
0
(2)
(2)
(4)
(4)
(0)
(1)
2
4
5
0
0
0
0
(4)
(7)
(9)
(13)
(25)
(38)
(50)
(12)
(32)
(17)
(4)
(9)
(16)
(25)
(29)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
110
N/A
114
+4%
119
+4%
111
-7%
113
+2%
119
+6%
124
+4%
142
+14%
147
+4%
159
+8%
159
+0%
160
+0%
159
0%
140
-12%
122
-13%
105
-13%
54
-49%
7
-88%
(17)
N/A
(26)
-53%
(5)
+79%
5
N/A
17
+248%
34
+97%
55
+59%
75
+38%
107
+42%
121
+13%
135
+11%
151
+12%
118
-22%
110
-7%
87
-21%
84
-4%
102
+22%
93
-9%
102
+9%
104
+2%
98
-6%
91
-6%
125
+37%
Net Income
Tax Provision
(35)
(37)
(38)
(35)
(35)
(37)
(38)
(44)
(46)
(50)
(48)
(48)
(47)
(41)
(34)
(30)
(15)
(3)
2
7
(1)
1
(1)
(5)
(9)
(15)
(20)
(23)
(22)
(26)
(17)
(17)
(16)
(14)
(22)
(21)
(22)
(21)
(22)
(21)
(30)
Income from Continuing Operations
75
78
81
76
78
82
86
98
101
109
111
112
112
100
88
75
39
4
(16)
(19)
(6)
6
16
30
46
61
87
99
113
125
101
93
71
69
80
73
80
83
75
70
96
Income to Minority Interest
(4)
(4)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(4)
(3)
(3)
(2)
(2)
(1)
(0)
0
(1)
(1)
(2)
(3)
(3)
(4)
(4)
(4)
(5)
(4)
(3)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
70
N/A
73
+5%
76
+4%
70
-8%
72
+3%
75
+5%
80
+5%
91
+15%
95
+4%
103
+9%
105
+2%
107
+1%
108
+1%
103
-4%
92
-11%
79
-14%
44
-45%
3
-94%
(19)
N/A
(25)
-33%
(15)
+41%
(8)
+48%
1
N/A
12
+771%
27
+120%
42
+56%
67
+60%
(29)
N/A
(11)
+61%
4
N/A
(16)
N/A
89
N/A
69
-23%
67
-2%
79
+18%
72
-9%
80
+11%
82
+3%
74
-9%
69
-7%
95
+38%
EPS (Diluted)
1.68
N/A
1.75
+4%
1.86
+6%
1.73
-7%
1.79
+3%
1.89
+6%
2.07
+10%
2.43
+17%
2.53
+4%
2.74
+8%
2.83
+3%
2.87
+1%
2.93
+2%
2.83
-3%
2.73
-4%
2.45
-10%
1.37
-44%
0.08
-94%
-0.59
N/A
-0.79
-34%
-0.47
+41%
-0.24
+49%
0.03
N/A
0.36
+1 100%
0.81
+125%
1.28
+58%
1.95
+52%
-0.76
N/A
-0.29
+62%
0.12
N/A
-0.43
N/A
2.49
N/A
1.93
-22%
1.89
-2%
2.31
+22%
2.19
-5%
2.42
+11%
2.48
+2%
2.26
-9%
2.09
-8%
2.88
+38%

See Also

Discover More