Powell Industries Inc
NASDAQ:POWL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
155.56
428.29
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Powell Industries Inc
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
15
|
17
|
17
|
18
|
17
|
14
|
11
|
7
|
5
|
4
|
3
|
2
|
(0)
|
(1)
|
0
|
2
|
4
|
8
|
8
|
8
|
10
|
8
|
10
|
10
|
12
|
15
|
20
|
26
|
30
|
33
|
38
|
40
|
42
|
43
|
40
|
25
|
18
|
10
|
(1)
|
(3)
|
(7)
|
(1)
|
11
|
30
|
39
|
38
|
35
|
42
|
43
|
52
|
45
|
29
|
21
|
2
|
6
|
9
|
9
|
18
|
16
|
16
|
16
|
9
|
1
|
(10)
|
(15)
|
(17)
|
(14)
|
(7)
|
(4)
|
0
|
5
|
10
|
15
|
22
|
20
|
17
|
14
|
6
|
0
|
1
|
(2)
|
(3)
|
8
|
14
|
18
|
27
|
37
|
55
|
77
|
103
|
130
|
150
|
161
|
173
|
175
|
181
|
|
| Depreciation & Amortization |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
7
|
7
|
8
|
10
|
12
|
12
|
12
|
12
|
12
|
12
|
11
|
11
|
11
|
11
|
12
|
13
|
14
|
14
|
15
|
15
|
15
|
15
|
14
|
14
|
13
|
13
|
12
|
11
|
10
|
10
|
10
|
11
|
12
|
13
|
13
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Change in Deffered Taxes |
1
|
1
|
3
|
0
|
1
|
1
|
(2)
|
1
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(0)
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(1)
|
0
|
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
0
|
0
|
(4)
|
(0)
|
(0)
|
1
|
5
|
(1)
|
(2)
|
(2)
|
(1)
|
(7)
|
(9)
|
(10)
|
(9)
|
(3)
|
(1)
|
7
|
8
|
11
|
11
|
3
|
3
|
2
|
2
|
2
|
(0)
|
0
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
1
|
(0)
|
1
|
1
|
2
|
3
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
(0)
|
(6)
|
(5)
|
(5)
|
(7)
|
(2)
|
(8)
|
(7)
|
(6)
|
(5)
|
(7)
|
(7)
|
(9)
|
(10)
|
(5)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
(0)
|
2
|
3
|
4
|
4
|
4
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
1
|
2
|
3
|
3
|
3
|
2
|
2
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
2
|
10
|
9
|
8
|
8
|
6
|
5
|
6
|
7
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
4
|
4
|
5
|
3
|
4
|
5
|
3
|
6
|
6
|
4
|
4
|
3
|
3
|
3
|
4
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
1
|
2
|
2
|
3
|
6
|
5
|
5
|
4
|
5
|
5
|
5
|
4
|
4
|
4
|
|
| Cash Taxes Paid |
6
|
5
|
5
|
8
|
9
|
10
|
8
|
5
|
5
|
4
|
4
|
2
|
2
|
1
|
1
|
(0)
|
(1)
|
(0)
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
51
|
0
|
0
|
0
|
56
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(11)
|
2
|
(1)
|
9
|
(5)
|
4
|
23
|
23
|
30
|
23
|
13
|
20
|
7
|
(11)
|
(24)
|
(29)
|
(26)
|
(31)
|
(8)
|
(21)
|
(22)
|
(10)
|
(36)
|
(11)
|
(23)
|
(30)
|
(21)
|
(46)
|
2
|
40
|
62
|
74
|
49
|
37
|
14
|
16
|
15
|
(7)
|
18
|
(3)
|
(14)
|
10
|
(40)
|
(50)
|
(28)
|
(24)
|
27
|
42
|
27
|
(30)
|
(63)
|
(33)
|
(55)
|
(15)
|
12
|
(24)
|
21
|
4
|
17
|
38
|
19
|
41
|
23
|
31
|
20
|
10
|
(16)
|
(35)
|
(16)
|
(8)
|
12
|
42
|
30
|
12
|
50
|
41
|
17
|
28
|
(34)
|
(43)
|
(43)
|
(36)
|
(31)
|
(24)
|
(1)
|
32
|
80
|
123
|
184
|
119
|
55
|
(45)
|
(103)
|
(109)
|
(75)
|
(20)
|
|
| Cash from Operating Activities |
10
N/A
|
25
+157%
|
24
-4%
|
32
+33%
|
19
-41%
|
25
+31%
|
38
+53%
|
37
-3%
|
39
+5%
|
30
-22%
|
21
-30%
|
25
+19%
|
11
-55%
|
(7)
N/A
|
(21)
-180%
|
(21)
-2%
|
(14)
+33%
|
(14)
-2%
|
8
N/A
|
(5)
N/A
|
(5)
-15%
|
8
N/A
|
(15)
N/A
|
12
N/A
|
3
-74%
|
3
-6%
|
16
+423%
|
(5)
N/A
|
47
N/A
|
84
+78%
|
112
+33%
|
127
+14%
|
104
-18%
|
93
-11%
|
67
-28%
|
64
-4%
|
56
-13%
|
27
-52%
|
37
+39%
|
16
-58%
|
(1)
N/A
|
30
N/A
|
(3)
N/A
|
(6)
-88%
|
25
N/A
|
28
+11%
|
76
+174%
|
91
+20%
|
76
-17%
|
27
-64%
|
(12)
N/A
|
9
N/A
|
(19)
N/A
|
12
N/A
|
42
+258%
|
13
-70%
|
60
+363%
|
42
-29%
|
56
+33%
|
75
+34%
|
54
-28%
|
69
+28%
|
40
-42%
|
37
-8%
|
19
-48%
|
7
-66%
|
(16)
N/A
|
(29)
-74%
|
(5)
+81%
|
8
N/A
|
32
+289%
|
69
+118%
|
62
-10%
|
50
-19%
|
88
+76%
|
72
-18%
|
45
-38%
|
47
+4%
|
(21)
N/A
|
(31)
-47%
|
(33)
-9%
|
(25)
+23%
|
(19)
+27%
|
(4)
+81%
|
24
N/A
|
65
+174%
|
130
+100%
|
183
+41%
|
267
+46%
|
228
-15%
|
192
-16%
|
109
-43%
|
62
-43%
|
67
+9%
|
101
+50%
|
168
+66%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(15)
|
(17)
|
(16)
|
(14)
|
(10)
|
(8)
|
(6)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(13)
|
(16)
|
(15)
|
(14)
|
(10)
|
(6)
|
(5)
|
(3)
|
(5)
|
(5)
|
(8)
|
(8)
|
(7)
|
(7)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(7)
|
(16)
|
(24)
|
(29)
|
(29)
|
(33)
|
(44)
|
(57)
|
(74)
|
(67)
|
(50)
|
(32)
|
(17)
|
(30)
|
(37)
|
(39)
|
(35)
|
(16)
|
(7)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(8)
|
(7)
|
(7)
|
(8)
|
(12)
|
(13)
|
(16)
|
(20)
|
(13)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(26)
|
(26)
|
(29)
|
(42)
|
(22)
|
(14)
|
(5)
|
24
|
28
|
18
|
22
|
11
|
(2)
|
(0)
|
(10)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(22)
|
(24)
|
(24)
|
(2)
|
(1)
|
2
|
1
|
2
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(81)
|
(27)
|
(33)
|
(32)
|
40
|
15
|
17
|
17
|
11
|
7
|
8
|
6
|
(1)
|
(12)
|
(15)
|
(18)
|
(11)
|
0
|
(7)
|
(7)
|
2
|
9
|
17
|
19
|
(4)
|
(19)
|
(22)
|
(31)
|
(17)
|
(10)
|
(17)
|
10
|
7
|
5
|
|
| Cash from Investing Activities |
(15)
N/A
|
(17)
-16%
|
(16)
+7%
|
(14)
+11%
|
(10)
+27%
|
(8)
+25%
|
(12)
-49%
|
(30)
-163%
|
(30)
+2%
|
(34)
-14%
|
(48)
-41%
|
(28)
+41%
|
(21)
+26%
|
(10)
+52%
|
19
N/A
|
22
+16%
|
12
-43%
|
16
+26%
|
3
-79%
|
(11)
N/A
|
(13)
-20%
|
(26)
-102%
|
(24)
+9%
|
(14)
+40%
|
(10)
+32%
|
(6)
+35%
|
(5)
+16%
|
(3)
+35%
|
(5)
-38%
|
(5)
-4%
|
(8)
-59%
|
(8)
-4%
|
(29)
-252%
|
(28)
+0%
|
(29)
-3%
|
(29)
+2%
|
(7)
+76%
|
(7)
+3%
|
(4)
+47%
|
(7)
-94%
|
(14)
-112%
|
(23)
-62%
|
(29)
-23%
|
(28)
+3%
|
(33)
-18%
|
(43)
-29%
|
(57)
-33%
|
(74)
-30%
|
(66)
+10%
|
(35)
+48%
|
(17)
+51%
|
(2)
+91%
|
(15)
-819%
|
(37)
-149%
|
(39)
-8%
|
(35)
+12%
|
(16)
+53%
|
(7)
+56%
|
(2)
+68%
|
(3)
-26%
|
(18)
-524%
|
(18)
-2%
|
(84)
-358%
|
(31)
+64%
|
(37)
-23%
|
(36)
+3%
|
35
N/A
|
10
-70%
|
13
+28%
|
13
-1%
|
8
-42%
|
3
-61%
|
2
-43%
|
0
-76%
|
(7)
N/A
|
(18)
-169%
|
(18)
-4%
|
(21)
-18%
|
(14)
+35%
|
(3)
+82%
|
(10)
-296%
|
(9)
+10%
|
(1)
+94%
|
7
N/A
|
12
+83%
|
14
+21%
|
(9)
N/A
|
(27)
-199%
|
(29)
-9%
|
(38)
-31%
|
(24)
+37%
|
(22)
+9%
|
(30)
-37%
|
(6)
+80%
|
(13)
-116%
|
(8)
+36%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
2
|
1
|
1
|
1
|
1
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
4
|
3
|
2
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(13)
|
(21)
|
(25)
|
(19)
|
(13)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
7
|
4
|
4
|
(11)
|
(2)
|
(2)
|
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
10
|
14
|
14
|
14
|
3
|
(0)
|
4
|
0
|
15
|
(3)
|
8
|
8
|
(8)
|
13
|
(22)
|
(18)
|
(17)
|
(26)
|
(8)
|
(7)
|
(9)
|
(17)
|
(16)
|
(16)
|
(14)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(9)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
|
| Other |
0
|
0
|
5
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(9)
|
(4)
|
(5)
|
(9)
|
(4)
|
(4)
|
(4)
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(5)
|
(7)
|
(7)
|
(7)
|
(14)
|
(12)
|
(12)
|
(12)
|
|
| Cash from Financing Activities |
8
N/A
|
5
-36%
|
10
+100%
|
(10)
N/A
|
(1)
+89%
|
(1)
-18%
|
(7)
-415%
|
(4)
+40%
|
(3)
+15%
|
(3)
+18%
|
(3)
+11%
|
1
N/A
|
0
-33%
|
0
N/A
|
12
+2 775%
|
15
+34%
|
15
N/A
|
15
-5%
|
3
-78%
|
1
-78%
|
6
+700%
|
3
-41%
|
13
+306%
|
(4)
N/A
|
8
N/A
|
8
-3%
|
(8)
N/A
|
14
N/A
|
(23)
N/A
|
(25)
-11%
|
(20)
+20%
|
(30)
-50%
|
(16)
+46%
|
(10)
+40%
|
(11)
-9%
|
(19)
-81%
|
(14)
+28%
|
(15)
-9%
|
(14)
+7%
|
(1)
+94%
|
(1)
-50%
|
(1)
+50%
|
1
N/A
|
1
N/A
|
1
-8%
|
1
-17%
|
(1)
N/A
|
(1)
+38%
|
(4)
-640%
|
(7)
-81%
|
(10)
-45%
|
(13)
-29%
|
(13)
-1%
|
(19)
-48%
|
(25)
-37%
|
(35)
-37%
|
(39)
-11%
|
(33)
+15%
|
(26)
+20%
|
(17)
+33%
|
(13)
+24%
|
(13)
+1%
|
(13)
+1%
|
(13)
+3%
|
(13)
N/A
|
(13)
-1%
|
(13)
-1%
|
(13)
-1%
|
(13)
-2%
|
(14)
-3%
|
(14)
+1%
|
(14)
-2%
|
(14)
+1%
|
(13)
+3%
|
(14)
-1%
|
(13)
+3%
|
(13)
-1%
|
(13)
N/A
|
(13)
+1%
|
(13)
-1%
|
(13)
N/A
|
(13)
-1%
|
(13)
N/A
|
(13)
N/A
|
(13)
+5%
|
(13)
-2%
|
(13)
-1%
|
(13)
0%
|
(17)
-34%
|
(19)
-9%
|
(19)
0%
|
(19)
-1%
|
(27)
-38%
|
(25)
+6%
|
(25)
0%
|
(25)
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
2
|
3
|
4
|
1
|
0
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
0
|
2
|
3
|
3
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(2)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
2
|
(1)
|
(0)
|
4
|
1
|
|
| Net Change in Cash |
3
N/A
|
13
+319%
|
18
+41%
|
8
-57%
|
8
-4%
|
16
+109%
|
20
+24%
|
3
-87%
|
6
+120%
|
(7)
N/A
|
(30)
-334%
|
(3)
+90%
|
(10)
-228%
|
(17)
-80%
|
10
N/A
|
16
+66%
|
14
-14%
|
16
+19%
|
15
-9%
|
(14)
N/A
|
(12)
+17%
|
(14)
-18%
|
(24)
-71%
|
(5)
+78%
|
2
N/A
|
5
+182%
|
3
-35%
|
5
+58%
|
19
+278%
|
52
+183%
|
83
+58%
|
87
+6%
|
58
-33%
|
53
-8%
|
28
-48%
|
18
-35%
|
38
+111%
|
9
-77%
|
20
+136%
|
8
-60%
|
(17)
N/A
|
6
N/A
|
(30)
N/A
|
(34)
-10%
|
(7)
+79%
|
(14)
-97%
|
18
N/A
|
17
-4%
|
6
-63%
|
(13)
N/A
|
(37)
-191%
|
(4)
+88%
|
(47)
-975%
|
(46)
+3%
|
(24)
+47%
|
(60)
-144%
|
3
N/A
|
2
-36%
|
26
+1 525%
|
54
+108%
|
22
-60%
|
36
+68%
|
(57)
N/A
|
(5)
+92%
|
(28)
-511%
|
(40)
-41%
|
6
N/A
|
(31)
N/A
|
(6)
+80%
|
6
N/A
|
25
+292%
|
57
+127%
|
50
-12%
|
36
-29%
|
67
+89%
|
42
-38%
|
13
-69%
|
13
+2%
|
(47)
N/A
|
(46)
+3%
|
(56)
-22%
|
(48)
+15%
|
(33)
+31%
|
(12)
+63%
|
22
N/A
|
66
+201%
|
108
+64%
|
144
+34%
|
222
+54%
|
171
-23%
|
149
-13%
|
69
-53%
|
4
-94%
|
36
+764%
|
66
+83%
|
135
+104%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
8
N/A
|
8
+3%
|
18
+120%
|
9
-52%
|
17
+98%
|
32
+88%
|
32
+1%
|
34
+7%
|
25
-27%
|
15
-41%
|
18
+23%
|
5
-75%
|
(13)
N/A
|
(26)
-98%
|
(27)
-7%
|
(20)
+27%
|
(21)
-6%
|
0
N/A
|
(13)
N/A
|
(18)
-37%
|
(7)
+60%
|
(29)
-306%
|
(2)
+93%
|
(6)
-205%
|
(3)
+52%
|
11
N/A
|
(9)
N/A
|
43
N/A
|
79
+86%
|
104
+31%
|
119
+14%
|
98
-18%
|
87
-11%
|
62
-29%
|
60
-3%
|
51
-15%
|
21
-59%
|
32
+53%
|
8
-74%
|
(17)
N/A
|
7
N/A
|
(32)
N/A
|
(35)
-10%
|
(8)
+77%
|
(16)
-96%
|
19
N/A
|
17
-10%
|
9
-49%
|
(22)
N/A
|
(44)
-98%
|
(7)
+83%
|
(49)
-557%
|
(25)
+49%
|
3
N/A
|
(22)
N/A
|
43
N/A
|
35
-19%
|
54
+53%
|
72
+34%
|
51
-29%
|
66
+29%
|
37
-44%
|
33
-10%
|
15
-55%
|
2
-88%
|
(21)
N/A
|
(33)
-54%
|
(9)
+73%
|
5
N/A
|
28
+518%
|
65
+132%
|
56
-13%
|
44
-21%
|
83
+87%
|
67
-19%
|
41
-38%
|
44
+6%
|
(24)
N/A
|
(33)
-40%
|
(35)
-6%
|
(28)
+21%
|
(21)
+25%
|
(6)
+71%
|
19
N/A
|
60
+218%
|
125
+108%
|
175
+40%
|
260
+49%
|
221
-15%
|
184
-17%
|
96
-48%
|
49
-49%
|
51
+5%
|
81
+58%
|
155
+91%
|
|