P

Phillips Edison & Co Inc
NASDAQ:PECO

Watchlist Manager
Phillips Edison & Co Inc
NASDAQ:PECO
Watchlist
Price: 35.8 USD 1.53% Market Closed
Market Cap: 4.9B USD

Income Statement

Earnings Waterfall
Phillips Edison & Co Inc

Income Statement
Phillips Edison & Co Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
32
33
33
34
32
33
35
37
46
54
62
68
73
81
90
98
103
101
97
92
85
82
78
75
73
71
69
70
70
72
76
80
84
88
91
93
96
98
102
107
Revenue
242
N/A
246
+2%
250
+2%
254
+1%
258
+2%
263
+2%
270
+3%
275
+2%
312
+13%
347
+11%
381
+10%
415
+9%
430
+4%
460
+7%
488
+6%
520
+6%
537
+3%
535
0%
522
-3%
513
-2%
498
-3%
497
0%
511
+3%
517
+1%
533
+3%
545
+2%
554
+2%
568
+2%
575
+1%
584
+2%
594
+2%
601
+1%
610
+2%
620
+2%
630
+2%
643
+2%
661
+3%
678
+3%
695
+2%
712
+2%
Gross Profit
Cost of Revenue
(74)
(75)
(77)
(77)
(79)
(81)
(82)
(85)
(97)
(107)
(117)
(127)
(133)
(141)
(150)
(159)
(161)
(160)
(157)
(154)
(155)
(154)
(157)
(157)
(158)
(160)
(161)
(164)
(163)
(166)
(169)
(172)
(175)
(177)
(181)
(185)
(190)
(196)
(200)
(205)
Gross Profit
168
N/A
171
+2%
173
+1%
177
+2%
179
+1%
182
+2%
188
+3%
191
+2%
214
+12%
240
+12%
264
+10%
288
+9%
298
+3%
319
+7%
338
+6%
360
+6%
376
+4%
376
+0%
365
-3%
359
-2%
344
-4%
343
0%
354
+3%
360
+2%
375
+4%
384
+3%
393
+2%
403
+3%
412
+2%
419
+2%
425
+1%
429
+1%
435
+1%
443
+2%
449
+1%
458
+2%
471
+3%
482
+2%
495
+3%
507
+2%
Operating Income
Operating Expenses
(117)
(124)
(130)
(136)
(138)
(140)
(143)
(146)
(191)
(231)
(261)
(268)
(244)
(264)
(266)
(275)
(276)
(266)
(259)
(256)
(256)
(280)
(284)
(290)
(301)
(291)
(294)
(294)
(284)
(283)
(281)
(281)
(280)
(282)
(284)
(293)
(299)
(305)
(315)
(314)
Selling, General & Administrative
(16)
(21)
(27)
(32)
(32)
(32)
(33)
(34)
(60)
(63)
(68)
(73)
(50)
(53)
(53)
(51)
(49)
(46)
(42)
(40)
(41)
(40)
(42)
(44)
(49)
(51)
(51)
(50)
(46)
(46)
(46)
(46)
(45)
(45)
(45)
(46)
(47)
(48)
(49)
(51)
Depreciation & Amortization
(102)
(102)
(103)
(104)
(106)
(108)
(110)
(112)
(131)
(150)
(168)
(185)
(191)
(206)
(219)
(232)
(237)
(232)
(229)
(227)
(225)
(224)
(224)
(222)
(221)
(223)
(228)
(234)
(236)
(238)
(236)
(235)
(236)
(238)
(240)
(249)
(253)
(258)
(268)
(265)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(19)
(26)
(11)
(2)
(5)
6
8
9
12
13
11
10
(16)
(18)
(24)
(31)
(17)
(15)
(10)
(2)
1
2
0
1
1
1
3
1
1
2
2
Operating Income
51
N/A
47
-7%
43
-10%
41
-4%
41
+1%
42
+3%
45
+6%
45
0%
23
-48%
9
-63%
3
-64%
20
+548%
54
+171%
54
N/A
72
+33%
85
+18%
99
+17%
109
+10%
106
-3%
103
-3%
88
-15%
63
-29%
70
+11%
70
+0%
74
+5%
93
+26%
100
+7%
110
+10%
128
+16%
136
+6%
144
+6%
149
+4%
155
+4%
161
+4%
165
+2%
165
+0%
172
+4%
178
+4%
180
+1%
193
+7%
Pre-Tax Income
Interest Income Expense
(32)
(33)
(33)
(34)
(33)
(33)
(35)
(37)
(46)
(54)
(62)
(68)
(73)
(81)
(90)
(98)
(103)
(101)
(98)
(93)
(85)
(81)
(77)
(74)
(71)
(70)
(67)
(68)
(69)
(71)
(76)
(79)
(83)
(87)
(90)
(93)
(96)
(98)
(102)
(107)
Non-Reccuring Items
(5)
(4)
(4)
(4)
(6)
(7)
(11)
(19)
(22)
0
0
(23)
(44)
(47)
(82)
(101)
(97)
(83)
(49)
(13)
(3)
(9)
(12)
(15)
(16)
(13)
(13)
(12)
(12)
(10)
(9)
(10)
(9)
(9)
(9)
(7)
(6)
(6)
(7)
(6)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
5
109
115
114
115
28
19
20
26
7
22
26
30
30
18
17
3
8
7
4
5
1
0
0
0
(0)
6
6
10
Total Other Income
0
0
0
0
6
6
7
7
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
14
N/A
11
-21%
6
-45%
3
-46%
9
+181%
8
-12%
6
-23%
(5)
N/A
(42)
-769%
(45)
-7%
(58)
-29%
(66)
-14%
47
N/A
43
-9%
15
-65%
2
-90%
(73)
N/A
(56)
+23%
(20)
+64%
23
N/A
6
-76%
(6)
N/A
7
N/A
10
+45%
17
+67%
29
+66%
38
+31%
33
-12%
55
+65%
62
+13%
63
+1%
64
+2%
64
-1%
65
+1%
66
+1%
65
-1%
70
+8%
79
+13%
76
-3%
91
+19%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
14
11
6
3
9
8
6
(5)
(42)
(45)
(58)
(66)
47
43
15
2
(73)
(56)
(20)
23
6
(6)
7
10
17
29
38
33
55
62
63
64
64
65
66
65
70
79
76
91
Income to Minority Interest
(0)
(0)
(0)
0
(0)
0
0
0
3
4
6
9
(8)
(8)
(5)
(4)
9
7
3
(3)
(1)
1
(1)
(1)
(2)
(3)
(4)
(4)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(7)
(9)
Net Income (Common)
13
N/A
11
-21%
6
-45%
3
-47%
9
+187%
8
-11%
6
-23%
(5)
N/A
(38)
-735%
(41)
-7%
(51)
-25%
(56)
-10%
39
N/A
36
-9%
10
-71%
(2)
N/A
(64)
-2 546%
(49)
+23%
(18)
+64%
20
N/A
5
-76%
(5)
N/A
6
N/A
9
+44%
15
+66%
25
+66%
33
+31%
29
-11%
48
+64%
55
+13%
56
+2%
57
+2%
57
0%
58
+2%
59
+1%
58
-1%
63
+8%
71
+14%
69
-3%
82
+19%
EPS (Diluted)
0.22
N/A
0.17
-23%
0.09
-47%
0.05
-44%
0.14
+180%
0.13
-7%
0.1
-23%
-0.07
N/A
-0.63
-800%
-0.67
-6%
-0.84
-25%
-0.93
-11%
0.49
N/A
0.12
-76%
0.03
-75%
0
N/A
-0.22
N/A
-0.43
-95%
-0.18
+58%
0.18
N/A
0.04
-78%
-0.04
N/A
0.05
N/A
0.08
+60%
0.12
+50%
0.19
+58%
0.25
+32%
0.22
-12%
0.37
+68%
0.41
+11%
0.42
+2%
0.42
N/A
0.42
N/A
0.42
N/A
0.43
+2%
0.42
-2%
0.45
+7%
0.51
+13%
0.49
-4%
0.58
+18%