P

Phillips Edison & Co Inc
NASDAQ:PECO

Watchlist Manager
Phillips Edison & Co Inc
NASDAQ:PECO
Watchlist
Price: 38.1 USD 1.46% Market Closed
Market Cap: 5.2B USD
Have any thoughts about
Phillips Edison & Co Inc?
Write Note

Income Statement

Earnings Waterfall
Phillips Edison & Co Inc

Revenue
642.8m USD
Cost of Revenue
-185m USD
Gross Profit
457.8m USD
Operating Expenses
-292.6m USD
Operating Income
165.2m USD
Other Expenses
-107.1m USD
Net Income
58.1m USD

Income Statement
Phillips Edison & Co Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
242
N/A
246
+2%
250
+2%
254
+1%
258
+2%
263
+2%
270
+3%
275
+2%
312
+13%
347
+11%
381
+10%
415
+9%
430
+4%
460
+7%
488
+6%
520
+6%
537
+3%
535
0%
522
-3%
513
-2%
498
-3%
497
0%
511
+3%
517
+1%
533
+3%
545
+2%
554
+2%
568
+2%
575
+1%
584
+2%
594
+2%
601
+1%
610
+2%
620
+2%
630
+2%
643
+2%
Gross Profit
Cost of Revenue
(74)
(75)
(77)
(77)
(79)
(81)
(82)
(85)
(97)
(107)
(117)
(127)
(133)
(141)
(150)
(159)
(161)
(160)
(157)
(154)
(155)
(154)
(157)
(157)
(158)
(160)
(161)
(164)
(163)
(166)
(169)
(172)
(175)
(177)
(181)
(185)
Gross Profit
168
N/A
171
+2%
173
+1%
177
+2%
179
+1%
182
+2%
188
+3%
191
+2%
214
+12%
240
+12%
264
+10%
288
+9%
298
+3%
319
+7%
338
+6%
360
+6%
376
+4%
376
+0%
365
-3%
359
-2%
344
-4%
343
0%
354
+3%
360
+2%
375
+4%
384
+3%
393
+2%
403
+3%
412
+2%
419
+2%
425
+1%
429
+1%
435
+1%
443
+2%
449
+1%
458
+2%
Operating Income
Operating Expenses
(117)
(124)
(130)
(136)
(138)
(140)
(143)
(146)
(191)
(231)
(261)
(268)
(244)
(264)
(266)
(275)
(276)
(266)
(259)
(256)
(256)
(280)
(284)
(290)
(301)
(291)
(294)
(294)
(284)
(283)
(281)
(281)
(280)
(282)
(284)
(293)
Selling, General & Administrative
(16)
(21)
(27)
(32)
(32)
(32)
(33)
(34)
(60)
(63)
(68)
(73)
(50)
(53)
(53)
(51)
(49)
(46)
(42)
(40)
(41)
(40)
(42)
(44)
(49)
(51)
(51)
(50)
(46)
(46)
(46)
(46)
(45)
(45)
(45)
(46)
Depreciation & Amortization
(102)
(102)
(103)
(104)
(106)
(108)
(110)
(112)
(131)
(150)
(168)
(185)
(191)
(206)
(219)
(232)
(237)
(232)
(229)
(227)
(225)
(224)
(224)
(222)
(221)
(223)
(228)
(234)
(236)
(238)
(236)
(235)
(236)
(238)
(240)
(249)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(19)
(26)
(11)
(2)
(5)
6
8
9
12
13
11
10
(16)
(18)
(24)
(31)
(17)
(15)
(10)
(2)
1
2
0
1
1
1
3
Operating Income
51
N/A
47
-7%
43
-10%
41
-4%
41
+1%
42
+3%
45
+6%
45
0%
23
-48%
9
-63%
3
-64%
20
+548%
54
+171%
54
N/A
72
+33%
85
+18%
99
+17%
109
+10%
106
-3%
103
-3%
88
-15%
63
-29%
70
+11%
70
+0%
74
+5%
93
+26%
100
+7%
110
+10%
128
+16%
136
+6%
144
+6%
149
+4%
155
+4%
161
+4%
165
+2%
165
+0%
Pre-Tax Income
Interest Income Expense
(32)
(33)
(33)
(34)
(33)
(33)
(35)
(37)
(46)
(54)
(62)
(68)
(73)
(81)
(90)
(98)
(103)
(101)
(98)
(93)
(85)
(81)
(77)
(74)
(71)
(70)
(67)
(68)
(69)
(71)
(76)
(79)
(83)
(87)
(90)
(93)
Non-Reccuring Items
(5)
(4)
(4)
(4)
(6)
(7)
(11)
(19)
(22)
0
0
(23)
(44)
(47)
(82)
(101)
(97)
(83)
(49)
(13)
(3)
(9)
(12)
(15)
(16)
(13)
(13)
(12)
(12)
(10)
(9)
(10)
(9)
(9)
(9)
(7)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
5
109
115
114
115
28
19
20
26
7
22
26
30
30
18
17
3
8
7
4
5
1
0
0
0
Total Other Income
0
0
0
0
6
6
7
7
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
14
N/A
11
-21%
6
-45%
3
-46%
9
+181%
8
-12%
6
-23%
(5)
N/A
(42)
-769%
(45)
-7%
(58)
-29%
(66)
-14%
47
N/A
43
-9%
15
-65%
2
-90%
(73)
N/A
(56)
+23%
(20)
+64%
23
N/A
6
-76%
(6)
N/A
7
N/A
10
+45%
17
+67%
29
+66%
38
+31%
33
-12%
55
+65%
62
+13%
63
+1%
64
+2%
64
-1%
65
+1%
66
+1%
65
-1%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
14
11
6
3
9
8
6
(5)
(42)
(45)
(58)
(66)
47
43
15
2
(73)
(56)
(20)
23
6
(6)
7
10
17
29
38
33
55
62
63
64
64
65
66
65
Income to Minority Interest
(0)
(0)
(0)
0
(0)
0
0
0
3
4
6
9
(8)
(8)
(5)
(4)
9
7
3
(3)
(1)
1
(1)
(1)
(2)
(3)
(4)
(4)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
Net Income (Common)
13
N/A
11
-21%
6
-45%
3
-47%
9
+187%
8
-11%
6
-23%
(5)
N/A
(38)
-735%
(41)
-7%
(51)
-25%
(56)
-10%
39
N/A
36
-9%
10
-71%
(2)
N/A
(64)
-2 546%
(49)
+23%
(18)
+64%
20
N/A
5
-76%
(5)
N/A
6
N/A
9
+44%
15
+66%
25
+66%
33
+31%
29
-11%
48
+64%
55
+13%
56
+2%
57
+2%
57
0%
58
+2%
59
+1%
58
-1%
EPS (Diluted)
0.22
N/A
0.17
-23%
0.09
-47%
0.05
-44%
0.14
+180%
0.13
-7%
0.1
-23%
-0.07
N/A
-0.63
-800%
-0.67
-6%
-0.84
-25%
-0.93
-11%
0.49
N/A
0.12
-76%
0.03
-75%
0
N/A
-0.22
N/A
-0.43
-95%
-0.18
+58%
0.18
N/A
0.04
-78%
-0.04
N/A
0.05
N/A
0.08
+60%
0.12
+50%
0.19
+58%
0.25
+32%
0.22
-12%
0.37
+68%
0.41
+11%
0.42
+2%
0.42
N/A
0.42
N/A
0.42
N/A
0.43
+2%
0.42
-2%

See Also

Discover More