Puma Biotechnology Inc
NASDAQ:PBYI
Income Statement
Earnings Waterfall
Puma Biotechnology Inc
Income Statement
Puma Biotechnology Inc
| Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
8
|
11
|
14
|
16
|
16
|
15
|
14
|
13
|
14
|
14
|
14
|
14
|
14
|
13
|
12
|
11
|
11
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
11
|
10
|
8
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
28
+356%
|
94
+240%
|
145
+54%
|
202
+39%
|
251
+25%
|
284
+13%
|
287
+1%
|
280
-2%
|
272
-3%
|
224
-18%
|
241
+7%
|
235
-2%
|
225
-4%
|
272
+21%
|
255
-6%
|
250
-2%
|
253
+1%
|
201
-21%
|
207
+3%
|
218
+5%
|
228
+5%
|
235
+3%
|
230
-2%
|
229
0%
|
236
+3%
|
227
-4%
|
219
-3%
|
244
+11%
|
230
-5%
|
233
+1%
|
238
+2%
|
212
-11%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(12)
|
(21)
|
(28)
|
(35)
|
(36)
|
(37)
|
(37)
|
(37)
|
(38)
|
(38)
|
(39)
|
(39)
|
(60)
|
(62)
|
(63)
|
(64)
|
(45)
|
(48)
|
(50)
|
(55)
|
(57)
|
(54)
|
(55)
|
(63)
|
(60)
|
(59)
|
(75)
|
(64)
|
(64)
|
(66)
|
(49)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
22
+386%
|
82
+272%
|
124
+51%
|
173
+39%
|
216
+25%
|
247
+14%
|
250
+1%
|
243
-3%
|
235
-3%
|
187
-21%
|
203
+9%
|
197
-3%
|
186
-6%
|
212
+14%
|
192
-9%
|
188
-3%
|
190
+1%
|
156
-18%
|
159
+2%
|
168
+5%
|
173
+3%
|
178
+3%
|
176
-1%
|
174
-1%
|
173
-1%
|
166
-4%
|
160
-4%
|
169
+5%
|
166
-2%
|
168
+1%
|
172
+2%
|
163
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(10)
|
(22)
|
(37)
|
(62)
|
(75)
|
(74)
|
(72)
|
(61)
|
(55)
|
(63)
|
(89)
|
(111)
|
(142)
|
(175)
|
(201)
|
(226)
|
(240)
|
(259)
|
(261)
|
(266)
|
(277)
|
(279)
|
(290)
|
(306)
|
(315)
|
(325)
|
(330)
|
(313)
|
(311)
|
(309)
|
(296)
|
(292)
|
(273)
|
(248)
|
(232)
|
(224)
|
(216)
|
(208)
|
(212)
|
(204)
|
(188)
|
(175)
|
(150)
|
(147)
|
(149)
|
(149)
|
(154)
|
(145)
|
(140)
|
(140)
|
(141)
|
(136)
|
(135)
|
(131)
|
(126)
|
(129)
|
|
| Selling, General & Administrative |
(0)
|
(9)
|
(11)
|
(12)
|
(20)
|
(24)
|
(26)
|
(26)
|
(20)
|
(10)
|
(11)
|
(13)
|
(14)
|
(19)
|
(24)
|
(25)
|
(30)
|
(32)
|
(35)
|
(42)
|
(47)
|
(54)
|
(61)
|
(74)
|
(92)
|
(107)
|
(125)
|
(140)
|
(136)
|
(146)
|
(155)
|
(148)
|
(151)
|
(141)
|
(126)
|
(122)
|
(120)
|
(119)
|
(116)
|
(126)
|
(122)
|
(116)
|
(108)
|
(90)
|
(87)
|
(90)
|
(92)
|
(96)
|
(94)
|
(89)
|
(89)
|
(89)
|
(84)
|
(80)
|
(76)
|
(69)
|
(69)
|
|
| Research & Development |
0
|
(1)
|
(11)
|
(24)
|
(42)
|
(50)
|
(49)
|
(46)
|
(40)
|
(45)
|
(52)
|
(76)
|
(96)
|
(123)
|
(151)
|
(176)
|
(196)
|
(209)
|
(224)
|
(219)
|
(219)
|
(223)
|
(217)
|
(216)
|
(214)
|
(208)
|
(200)
|
(190)
|
(177)
|
(165)
|
(154)
|
(147)
|
(141)
|
(133)
|
(123)
|
(110)
|
(104)
|
(98)
|
(92)
|
(86)
|
(82)
|
(72)
|
(67)
|
(60)
|
(60)
|
(59)
|
(57)
|
(58)
|
(51)
|
(50)
|
(51)
|
(52)
|
(53)
|
(55)
|
(55)
|
(57)
|
(60)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(10)
-2 733%
|
(22)
-116%
|
(37)
-67%
|
(62)
-70%
|
(75)
-20%
|
(74)
+0%
|
(72)
+3%
|
(61)
+16%
|
(55)
+10%
|
(63)
-15%
|
(89)
-42%
|
(111)
-24%
|
(142)
-29%
|
(175)
-23%
|
(201)
-15%
|
(226)
-12%
|
(240)
-6%
|
(259)
-8%
|
(261)
-1%
|
(266)
-2%
|
(277)
-4%
|
(279)
-1%
|
(290)
-4%
|
(302)
-4%
|
(292)
+3%
|
(243)
+17%
|
(206)
+15%
|
(140)
+32%
|
(95)
+32%
|
(61)
+35%
|
(46)
+26%
|
(49)
-7%
|
(38)
+23%
|
(62)
-64%
|
(29)
+53%
|
(27)
+8%
|
(30)
-14%
|
4
N/A
|
(20)
N/A
|
(17)
+16%
|
1
N/A
|
(20)
N/A
|
9
N/A
|
21
+124%
|
24
+16%
|
29
+21%
|
22
-25%
|
28
+32%
|
33
+17%
|
26
-22%
|
19
-27%
|
32
+71%
|
31
-4%
|
37
+20%
|
46
+24%
|
34
-27%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(3)
|
(7)
|
(9)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(8)
|
(6)
|
(5)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(25)
|
(33)
|
(33)
|
(26)
|
(9)
|
(1)
|
(17)
|
(16)
|
(16)
|
(1)
|
(18)
|
(18)
|
(18)
|
(33)
|
0
|
(13)
|
(12)
|
(12)
|
(13)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
(0)
N/A
|
(10)
-2 584%
|
(22)
-116%
|
(37)
-67%
|
(62)
-69%
|
(74)
-19%
|
(74)
+0%
|
(72)
+3%
|
(61)
+16%
|
(55)
+10%
|
(63)
-15%
|
(89)
-42%
|
(110)
-24%
|
(142)
-29%
|
(175)
-23%
|
(200)
-15%
|
(225)
-12%
|
(239)
-6%
|
(258)
-8%
|
(260)
-1%
|
(265)
-2%
|
(276)
-4%
|
(278)
-1%
|
(289)
-4%
|
(301)
-4%
|
(292)
+3%
|
(243)
+17%
|
(210)
+14%
|
(147)
+30%
|
(114)
+23%
|
(99)
+13%
|
(92)
+7%
|
(95)
-3%
|
(76)
+21%
|
(82)
-9%
|
(42)
+50%
|
(56)
-35%
|
(60)
-7%
|
(26)
+56%
|
(35)
-32%
|
(48)
-38%
|
(29)
+40%
|
(49)
-69%
|
(34)
+30%
|
10
N/A
|
1
-95%
|
5
+976%
|
(2)
N/A
|
5
N/A
|
23
+397%
|
17
-27%
|
10
-39%
|
25
+145%
|
24
-2%
|
32
+33%
|
42
+32%
|
31
-27%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
6
|
6
|
6
|
6
|
|
| Income from Continuing Operations |
(0)
|
(10)
|
(22)
|
(37)
|
(62)
|
(74)
|
(74)
|
(72)
|
(61)
|
(55)
|
(63)
|
(89)
|
(110)
|
(142)
|
(175)
|
(200)
|
(225)
|
(239)
|
(258)
|
(260)
|
(265)
|
(276)
|
(278)
|
(289)
|
(301)
|
(292)
|
(243)
|
(210)
|
(147)
|
(114)
|
(99)
|
(92)
|
(95)
|
(76)
|
(82)
|
(42)
|
(56)
|
(60)
|
(27)
|
(35)
|
(48)
|
(29)
|
(49)
|
(34)
|
10
|
0
|
5
|
(2)
|
4
|
22
|
15
|
9
|
23
|
30
|
38
|
48
|
37
|
|
| Net Income (Common) |
(0)
N/A
|
(10)
-2 584%
|
(22)
-116%
|
(37)
-67%
|
(62)
-69%
|
(74)
-19%
|
(74)
+0%
|
(72)
+3%
|
(61)
+16%
|
(55)
+10%
|
(63)
-15%
|
(89)
-42%
|
(110)
-24%
|
(142)
-29%
|
(175)
-23%
|
(200)
-15%
|
(225)
-12%
|
(239)
-6%
|
(258)
-8%
|
(260)
-1%
|
(265)
-2%
|
(276)
-4%
|
(278)
-1%
|
(289)
-4%
|
(301)
-4%
|
(292)
+3%
|
(243)
+17%
|
(210)
+14%
|
(147)
+30%
|
(114)
+23%
|
(99)
+13%
|
(92)
+7%
|
(95)
-3%
|
(76)
+21%
|
(82)
-9%
|
(42)
+50%
|
(56)
-35%
|
(60)
-7%
|
(27)
+56%
|
(35)
-32%
|
(48)
-38%
|
(29)
+40%
|
(49)
-68%
|
(34)
+30%
|
10
N/A
|
0
N/A
|
5
N/A
|
(2)
N/A
|
4
N/A
|
22
+480%
|
15
-29%
|
9
-43%
|
23
+166%
|
30
+30%
|
38
+26%
|
48
+27%
|
37
-24%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-1.32
-1 220%
|
-1.1
+17%
|
-1.83
-66%
|
-3.1
-69%
|
-3.42
-10%
|
-2.59
+24%
|
-2.51
+3%
|
-2.11
+16%
|
-1.9
+10%
|
-2.11
-11%
|
-2.95
-40%
|
-3.66
-24%
|
-4.73
-29%
|
-5.52
-17%
|
-6.23
-13%
|
-6.96
-12%
|
-7.45
-7%
|
-7.93
-6%
|
-8.01
-1%
|
-8.16
-2%
|
-8.29
-2%
|
-7.52
+9%
|
-7.81
-4%
|
-8.07
-3%
|
-7.85
+3%
|
-6.45
+18%
|
-5.55
+14%
|
-3.86
+30%
|
-2.99
+23%
|
-2.6
+13%
|
-2.4
+8%
|
-2.46
-3%
|
-1.95
+21%
|
-2.09
-7%
|
-1.04
+50%
|
-1.43
-37%
|
-1.52
-6%
|
-0.65
+57%
|
-0.86
-32%
|
-1.2
-40%
|
-0.72
+40%
|
-1.15
-60%
|
-0.76
+34%
|
0.22
N/A
|
0
N/A
|
0.11
N/A
|
-0.05
N/A
|
0.08
N/A
|
0.45
+463%
|
0.33
-27%
|
0.18
-45%
|
0.48
+167%
|
0.62
+29%
|
0.77
+24%
|
0.98
+27%
|
0.74
-24%
|
|