O'Reilly Automotive Inc
NASDAQ:ORLY

Watchlist Manager
O'Reilly Automotive Inc Logo
O'Reilly Automotive Inc
NASDAQ:ORLY
Watchlist
Price: 1 417.01 USD -1.03% Market Closed
Market Cap: 81.2B USD

Relative Value

The Relative Value of one ORLY stock under the Base Case scenario is hidden USD. Compared to the current market price of 1 417.01 USD, O'Reilly Automotive Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORLY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
6
Median 3Y
3.7
Median 5Y
3.4
Industry
0.5
Forward
4.5
vs History
0
vs Industry
13
Median 3Y
24.7
Median 5Y
22.6
Industry
16.3
Forward
31.5
vs History
0
vs Industry
9
Median 3Y
17.5
Median 5Y
16.2
Industry
7.7
vs History
0
vs Industry
10
Median 3Y
19.1
Median 5Y
18.4
Industry
15
vs History
vs Industry
Median 3Y
-41.7
Median 5Y
-37.4
Industry
1.6
vs History
0
vs Industry
6
Median 3Y
4
Median 5Y
3.6
Industry
0.7
Forward
4.8
vs History
0
vs Industry
9
Median 3Y
7.8
Median 5Y
7
Industry
2.2
vs History
0
vs Industry
10
Median 3Y
17.7
Median 5Y
15.9
Industry
8.3
Forward
21.7
vs History
0
vs Industry
13
Median 3Y
19.8
Median 5Y
18.1
Industry
12.4
Forward
24.6
vs History
0
vs Industry
10
Median 3Y
19
Median 5Y
17.8
Industry
8.9
vs History
0
vs Industry
10
Median 3Y
24.7
Median 5Y
22.7
Industry
12.5
vs History
0
vs Industry
2
Median 3Y
8.6
Median 5Y
7.6
Industry
1

Multiples Across Competitors

ORLY Competitors Multiples
O'Reilly Automotive Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
O'Reilly Automotive Inc
NASDAQ:ORLY
81.5B USD 4.9 34.2 23.4 26.8
US
Autozone Inc
NYSE:AZO
64B USD 3.4 24.6 16.9 19.4
US
Carvana Co
NYSE:CVNA
48.1B USD 3.5 225.9 39.4 51.6
ZA
Motus Holdings Ltd
JSE:MTH
15.3B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.7B USD 0.5 27.5 68.4 188.5
TW
Hotai Motor Co Ltd
TWSE:2207
340.4B TWD 1.4 16.6 26.8 73.4
US
Penske Automotive Group Inc
NYSE:PAG
10B USD 0.3 10.9 10.2 11.5
ZA
Super Group Ltd
JSE:SPG
9.8B Zac 0 0 0 0
US
Murphy Usa Inc
NYSE:MUSA
9.6B USD 0.5 19.1 11.3 15.1
US
Lithia Motors Inc
NYSE:LAD
8.1B USD 0.2 10.1 11.1 13.1
US
AutoNation Inc
NYSE:AN
6.5B USD 0.2 9.4 6.6 7.8
P/S Multiple
Revenue Growth P/S to Growth
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average P/S: 1.7
4.9
7%
0.7
US
Autozone Inc
NYSE:AZO
3.4
5%
0.7
US
Carvana Co
NYSE:CVNA
3.5
20%
0.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
5%
N/A
US
Carmax Inc
NYSE:KMX
0.5
3%
0.2
TW
Hotai Motor Co Ltd
TWSE:2207
1.4
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
0.3
6%
0.1
ZA
S
Super Group Ltd
JSE:SPG
Not Available
4%
N/A
US
Murphy Usa Inc
NYSE:MUSA
0.5
3%
0.2
US
Lithia Motors Inc
NYSE:LAD
0.2
9%
0
US
AutoNation Inc
NYSE:AN
0.2
4%
0.1
P/E Multiple
Earnings Growth PEG
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average P/E: 42
34.2
11%
3.1
US
Autozone Inc
NYSE:AZO
24.6
6%
4.1
US
Carvana Co
NYSE:CVNA
225.9
77%
2.9
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
15%
N/A
US
Carmax Inc
NYSE:KMX
27.5
17%
1.6
TW
Hotai Motor Co Ltd
TWSE:2207
16.6
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.9
1%
10.9
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-5%
N/A
US
Murphy Usa Inc
NYSE:MUSA
19.1
9%
2.1
US
Lithia Motors Inc
NYSE:LAD
10.1
17%
0.6
US
AutoNation Inc
NYSE:AN
9.4
11%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average EV/EBITDA: 23.8
23.4
8%
2.9
US
Autozone Inc
NYSE:AZO
16.9
5%
3.4
US
Carvana Co
NYSE:CVNA
39.4
31%
1.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Carmax Inc
NYSE:KMX
68.4
36%
1.9
TW
Hotai Motor Co Ltd
TWSE:2207
26.8
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.2
-5%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
2%
N/A
US
Murphy Usa Inc
NYSE:MUSA
11.3
6%
1.9
US
Lithia Motors Inc
NYSE:LAD
11.1
9%
1.2
US
AutoNation Inc
NYSE:AN
6.6
6%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average EV/EBIT: 45.2
26.8
8%
3.3
US
Autozone Inc
NYSE:AZO
19.4
5%
3.9
US
Carvana Co
NYSE:CVNA
51.6
37%
1.4
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Carmax Inc
NYSE:KMX
188.5
61%
3.1
TW
Hotai Motor Co Ltd
TWSE:2207
73.4
N/A N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.5
0%
N/A
ZA
S
Super Group Ltd
JSE:SPG
Not Available
-5%
N/A
US
Murphy Usa Inc
NYSE:MUSA
15.1
6%
2.5
US
Lithia Motors Inc
NYSE:LAD
13.1
11%
1.2
US
AutoNation Inc
NYSE:AN
7.8
5%
1.6