O'Reilly Automotive Inc
NASDAQ:ORLY

Watchlist Manager
O'Reilly Automotive Inc Logo
O'Reilly Automotive Inc
NASDAQ:ORLY
Watchlist
Price: 94.7 USD Market Closed
Market Cap: 79.9B USD

Relative Value

The Relative Value of one ORLY stock under the Base Case scenario is 52.05 USD. Compared to the current market price of 94.7 USD, O'Reilly Automotive Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORLY Relative Value
Base Case
52.05 USD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

ORLY Competitors Multiples
O'Reilly Automotive Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
O'Reilly Automotive Inc
NASDAQ:ORLY
80.2B USD 4.6 32.3 22.2 25.5
US
Carvana Co
NYSE:CVNA
96.3B USD 5.3 153.1 49.6 57.7
US
Autozone Inc
NYSE:AZO
58.4B USD 3 23.7 16 18.8
ZA
Motus Holdings Ltd
JSE:MTH
22.3B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.8B USD 0.4 11.5 10.9 12.3
TW
Hotai Motor Co Ltd
TWSE:2207
301.9B TWD 1.2 16.5 22.2 51.1
US
Murphy Usa Inc
NYSE:MUSA
8.3B USD 0.4 17.6 10.4 14.2
US
Lithia Motors Inc
NYSE:LAD
8.1B USD 0.2 9 11 13.1
US
AutoNation Inc
NYSE:AN
7.9B USD 0.3 12 10 11.7
DE
AUTO1 Group SE
XETRA:AG1
6.4B EUR 0.8 80.1 37.9 58.7
US
Carmax Inc
NYSE:KMX
7B USD 0.3 15.3 50.1 168.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average EV/EBITDA: 24
22.2
8%
2.8
US
Carvana Co
NYSE:CVNA
49.6
43%
1.2
US
Autozone Inc
NYSE:AZO
16
7%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
10.9
1%
10.9
TW
Hotai Motor Co Ltd
TWSE:2207
22.2
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
10.4
3%
3.5
US
Lithia Motors Inc
NYSE:LAD
11
3%
3.7
US
AutoNation Inc
NYSE:AN
10
4%
2.5
DE
AUTO1 Group SE
XETRA:AG1
37.9
61%
0.6
US
Carmax Inc
NYSE:KMX
50.1
27%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
O'Reilly Automotive Inc
NASDAQ:ORLY
Average EV/EBIT: 43.1
25.5
8%
3.2
US
Carvana Co
NYSE:CVNA
57.7
50%
1.2
US
Autozone Inc
NYSE:AZO
18.8
8%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.3
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
51.1
N/A N/A
US
Murphy Usa Inc
NYSE:MUSA
14.2
1%
14.2
US
Lithia Motors Inc
NYSE:LAD
13.1
5%
2.6
US
AutoNation Inc
NYSE:AN
11.7
4%
2.9
DE
AUTO1 Group SE
XETRA:AG1
58.7
92%
0.6
US
Carmax Inc
NYSE:KMX
168.2
52%
3.2