Opendoor Technologies Inc
NASDAQ:OPEN

Watchlist Manager
Opendoor Technologies Inc Logo
Opendoor Technologies Inc
NASDAQ:OPEN
Watchlist
Price: 6.36 USD 1.27% Market Closed
Market Cap: 6.1B USD

Relative Value

The Relative Value of one OPEN stock under the Base Case scenario is 9.81 USD. Compared to the current market price of 6.36 USD, Opendoor Technologies Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPEN Relative Value
Base Case
9.81 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
91
Median 3Y
0.4
Median 5Y
0.4
Industry
3.8
Forward
1.4
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-9.8
Industry
16.3
Forward
-23.1
vs History
20
vs Industry
1
Median 3Y
1
Median 5Y
-0.9
Industry
11.1
vs History
4
vs Industry
52
Median 3Y
-1.2
Median 5Y
-1.3
Industry
12.8
vs History
19
vs Industry
26
Median 3Y
2.3
Median 5Y
3.1
Industry
0.9
vs History
17
vs Industry
87
Median 3Y
0.5
Median 5Y
0.5
Industry
6.8
Forward
1.4
vs History
17
vs Industry
70
Median 3Y
7.5
Median 5Y
7.1
Industry
12.5
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-11
Industry
15.8
Forward
-65.9
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-13
Industry
19.1
Forward
-32
vs History
22
vs Industry
1
Median 3Y
1.6
Median 5Y
-1.5
Industry
18.4
vs History
17
vs Industry
59
Median 3Y
1.1
Median 5Y
-1.7
Industry
20.5
vs History
22
vs Industry
33
Median 3Y
1.3
Median 5Y
1.5
Industry
0.8

Multiples Across Competitors

OPEN Competitors Multiples
Opendoor Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Opendoor Technologies Inc
NASDAQ:OPEN
6.1B USD 1.3 -19.1 -38.9 -31
US
CBRE Group Inc
NYSE:CBRE
48.1B USD 1.2 39.2 21.3 32.6
CN
Ke Holdings Inc
HKEX:2423
144.2B HKD 1.3 33.5 24.2 24.2
US
Zillow Group Inc
NASDAQ:ZG
16.5B USD 6.6 -514.1 88.6 -170.4
US
Jones Lang LaSalle Inc
NYSE:JLL
15.9B USD 0.6 25.2 13.8 17.4
CA
Colliers International Group Inc
TSX:CIGI
10.3B CAD 1.4 63.6 14.4 23.8
CA
FirstService Corp
TSX:FSV
9.8B CAD 1.3 51.1 15 22.9
US
Compass Inc
NYSE:COMP
5.9B USD 0.9 -104.8 80.7 -169.7
UK
Cushman & Wakefield PLC
NYSE:CWK
3.7B USD 0.4 16.8 10.2 12.6
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 30.2 12.5 22.6
HK
China Overseas Property Holdings Ltd
HKEX:2669
15.3B HKD 1.1 9.9 4.7 4.7
P/E Multiple
Earnings Growth PEG
US
Opendoor Technologies Inc
NASDAQ:OPEN
Average P/E: 33.7
Negative Multiple: -19.1
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
39.2
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
33.5
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -514.1 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25.2
26%
1
CA
Colliers International Group Inc
TSX:CIGI
63.6
39%
1.6
CA
FirstService Corp
TSX:FSV
51.1
33%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -104.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16.8
43%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30.2
82%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
9.9
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Opendoor Technologies Inc
NASDAQ:OPEN
Average EV/EBIT: 20.1
Negative Multiple: -31
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
32.6
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
24.2
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -170.4 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.4
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.8
16%
1.5
CA
FirstService Corp
TSX:FSV
22.9
10%
2.3
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -169.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.6
19%
0.7
US
Newmark Group Inc
NASDAQ:NMRK
22.6
41%
0.6
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
4.7
8%
0.6