Opendoor Technologies Inc
NASDAQ:OPEN

Watchlist Manager
Opendoor Technologies Inc Logo
Opendoor Technologies Inc
NASDAQ:OPEN
Watchlist
Price: 1.72 USD 4.24% Market Closed
Market Cap: 1.2B USD
Have any thoughts about
Opendoor Technologies Inc?
Write Note

Relative Value

The Relative Value of one OPEN stock under the Base Case scenario is 13.64 USD. Compared to the current market price of 1.72 USD, Opendoor Technologies Inc is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OPEN Relative Value
Base Case
13.64 USD
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
86
Median 3Y
0.3
Median 5Y
0.2
Industry
3.6
Forward
0.2
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-8.7
Industry
16.9
Forward
-4.3
vs History
vs Industry
1
Median 3Y
-0.8
Median 5Y
-0.9
Industry
11
vs History
vs Industry
52
Median 3Y
-0.7
Median 5Y
-1.7
Industry
13.4
vs History
63
vs Industry
17
Median 3Y
1.7
Median 5Y
1.9
Industry
0.8
vs History
34
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
6.6
Forward
0.4
vs History
49
vs Industry
62
Median 3Y
6.2
Median 5Y
5.5
Industry
11.9
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-9.7
Industry
15.8
Forward
-13.9
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-10.6
Industry
19
Forward
-7.4
vs History
vs Industry
1
Median 3Y
-1.1
Median 5Y
-1.2
Industry
18.5
vs History
vs Industry
59
Median 3Y
-1.2
Median 5Y
-1.4
Industry
20.2
vs History
63
vs Industry
15
Median 3Y
1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

OPEN Competitors Multiples
Opendoor Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Opendoor Technologies Inc
NASDAQ:OPEN
1.2B USD 0.2 -3.3 -8.2 -6.9
US
CBRE Group Inc
NYSE:CBRE
40.5B USD 1.2 42.3 21.4 31
CN
Ke Holdings Inc
HKEX:2423
162B HKD 1.8 36.6 37.2 37.2
US
Zillow Group Inc
NASDAQ:ZG
16.8B USD 7.8 -126.7 901.3 -71.6
US
Jones Lang LaSalle Inc
NYSE:JLL
12.2B USD 0.5 25.5 14.9 19.5
CA
FirstService Corp
TSX:FSV
11.6B CAD 1.6 74.8 20.1 30.1
CA
Colliers International Group Inc
TSX:CIGI
9.9B CAD 1.6 48.8 14.7 23.1
UK
Cushman & Wakefield PLC
NYSE:CWK
2.9B USD 0.3 33.4 11.4 15.9
US
Compass Inc
NYSE:COMP
3B USD 0.6 -15 -27.2 -15
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 41.3 11.5 24.9
HK
China Overseas Property Holdings Ltd
HKEX:2669
16.2B HKD 1.2 11.2 5.9 5.9
P/E Multiple
Earnings Growth PEG
US
Opendoor Technologies Inc
NASDAQ:OPEN
Average P/E: 39.2
Negative Multiple: -3.3
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
42.3
31%
1.4
CN
K
Ke Holdings Inc
HKEX:2423
36.6
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -126.7 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25.5
61%
0.4
CA
FirstService Corp
TSX:FSV
74.8
41%
1.8
CA
Colliers International Group Inc
TSX:CIGI
48.8
83%
0.6
UK
Cushman & Wakefield PLC
NYSE:CWK
33.4
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -15 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
41.3
86%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.2
17%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Opendoor Technologies Inc
NASDAQ:OPEN
Average EV/EBITDA: 115.4
Negative Multiple: -8.2
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21.4
28%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
37.2
28%
1.3
US
Zillow Group Inc
NASDAQ:ZG
901.3
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
14.9
19%
0.8
CA
FirstService Corp
TSX:FSV
20.1
15%
1.3
CA
Colliers International Group Inc
TSX:CIGI
14.7
16%
0.9
UK
Cushman & Wakefield PLC
NYSE:CWK
11.4
25%
0.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -27.2 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
11.5
30%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.9
16%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Opendoor Technologies Inc
NASDAQ:OPEN
Average EV/EBIT: 23.4
Negative Multiple: -6.9
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
31
37%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
37.2
26%
1.4
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -71.6 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
19.5
21%
0.9
CA
FirstService Corp
TSX:FSV
30.1
13%
2.3
CA
Colliers International Group Inc
TSX:CIGI
23.1
20%
1.2
UK
Cushman & Wakefield PLC
NYSE:CWK
15.9
34%
0.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -15 N/A N/A
US
Newmark Group Inc
NASDAQ:NMRK
24.9
47%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
5.9
17%
0.3