O

Opal Fuels Inc
NASDAQ:OPAL

Watchlist Manager
Opal Fuels Inc
NASDAQ:OPAL
Watchlist
Price: 3.68 USD -0.54% Market Closed
Market Cap: 636m USD
Have any thoughts about
Opal Fuels Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Opal Fuels Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
41
37
18
22
33
30
144
139
127
135
23
40
Depreciation & Amortization
10
11
13
13
13
13
14
14
14
14
15
16
Stock-Based Compensation
1
1
1
1
1
2
4
6
6
6
6
0
Other Non-Cash Items
(33)
(30)
(10)
(22)
(33)
(38)
(155)
(143)
(110)
(106)
14
14
Cash Interest Paid
4
5
5
9
7
7
6
4
7
9
13
12
Change in Working Capital
1
(14)
(27)
(46)
(14)
6
14
16
8
5
(7)
(4)
Cash from Operating Activities
19
N/A
4
-78%
(7)
N/A
(32)
-337%
(1)
+96%
12
N/A
16
+34%
26
+62%
38
+49%
48
+25%
45
-6%
65
+46%
Investing Cash Flow
Capital Expenditures
(90)
(97)
(110)
(111)
(131)
(148)
(149)
(139)
(114)
(102)
(92)
(94)
Other Items
(28)
(30)
0
(155)
(53)
(23)
(9)
129
40
15
(8)
(21)
Cash from Investing Activities
(117)
N/A
(127)
-8%
(143)
-13%
(266)
-87%
(184)
+31%
(170)
+7%
(158)
+7%
(10)
+94%
(74)
-640%
(87)
-17%
(100)
-15%
(116)
-16%
Financing Cash Flow
Net Issuance of Common Stock
0
25
100
100
0
59
(16)
(16)
(16)
0
1
1
Net Issuance of Debt
70
81
69
77
(33)
(66)
(68)
(35)
36
56
87
65
Other
55
49
49
166
254
253
253
86
(14)
(24)
(37)
(13)
Cash from Financing Activities
125
N/A
155
+24%
219
+41%
343
+57%
221
-36%
145
-34%
69
-53%
(66)
N/A
6
N/A
32
+441%
51
+59%
53
+5%
Change in Cash
Net Change in Cash
27
N/A
32
+21%
69
+113%
44
-36%
35
-20%
(13)
N/A
(73)
-456%
(50)
+32%
(30)
+40%
(7)
+76%
(5)
+34%
3
N/A
Free Cash Flow
Free Cash Flow
(71)
N/A
(93)
-31%
(117)
-26%
(144)
-23%
(133)
+8%
(136)
-2%
(133)
+2%
(113)
+15%
(76)
+33%
(54)
+29%
(47)
+13%
(29)
+38%

See Also

Discover More