Omnicell Inc
NASDAQ:OMCL

Watchlist Manager
Omnicell Inc Logo
Omnicell Inc
NASDAQ:OMCL
Watchlist
Price: 51.19 USD 0.89%
Market Cap: 2.3B USD

Relative Value

The Relative Value of one OMCL stock under the Base Case scenario is 52.01 USD. Compared to the current market price of 51.19 USD, Omnicell Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMCL Relative Value
Base Case
52.01 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
56
Median 3Y
1.7
Median 5Y
2
Industry
2.4
Forward
1.9
vs History
20
vs Industry
3
Median 3Y
-47.5
Median 5Y
74.5
Industry
22.9
Forward
29.3
vs History
50
vs Industry
39
Median 3Y
10.1
Median 5Y
17.6
Industry
14.7
vs History
vs Industry
36
Median 3Y
13.2
Median 5Y
13.2
Industry
21.4
vs History
53
vs Industry
55
Median 3Y
1.5
Median 5Y
2.2
Industry
2.3
vs History
52
vs Industry
60
Median 3Y
1.5
Median 5Y
2.1
Industry
2.6
Forward
1.9
vs History
52
vs Industry
59
Median 3Y
3.6
Median 5Y
4.7
Industry
5.3
vs History
60
vs Industry
23
Median 3Y
22.9
Median 5Y
28.4
Industry
12.3
Forward
15.3
vs History
9
vs Industry
1
Median 3Y
-60.3
Median 5Y
76.2
Industry
17.2
Forward
24.9
vs History
52
vs Industry
43
Median 3Y
9.5
Median 5Y
18.3
Industry
15
vs History
46
vs Industry
33
Median 3Y
13.4
Median 5Y
21.3
Industry
19
vs History
53
vs Industry
63
Median 3Y
1
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

OMCL Competitors Multiples
Omnicell Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Omnicell Inc
NASDAQ:OMCL
2.3B USD 2 115.3 24.9 131.8
US
Veeva Systems Inc
NYSE:VEEV
38.3B USD 12.4 44.5 34.1 35.6
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
21.9B AUD 99.3 190.1 131.3 131.3
JP
M3 Inc
TSE:2413
1.5T JPY 4.4 31.7 16.1 19.8
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.3 32.6 28.5 29.9
US
Waystar Holding Corp
NASDAQ:WAY
5.5B USD 5.3 49.6 16.6 26
SE
Sectra AB
STO:SECT B
44.7B SEK 20.3 70.1 -136.4 -136.4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
28.7B CNY 14.3 -93.1 -184.1 -184.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
285.7B INR 10.9 58.8 36.6 42.7
US
Inspire Medical Systems Inc
NYSE:INSP
2.8B USD 3.2 63.2 50.5 67.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Omnicell Inc
NASDAQ:OMCL
Average EV/EBITDA: 40.1
24.9
27%
0.9
US
Veeva Systems Inc
NYSE:VEEV
34.1
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
131.3
32%
4.1
JP
M3 Inc
TSE:2413
16.1
14%
1.2
US
Doximity Inc
NYSE:DOCS
28.5
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
16.6
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -136.4 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -184.1
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.6
24%
1.5
US
Inspire Medical Systems Inc
NYSE:INSP
50.5
85%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Omnicell Inc
NASDAQ:OMCL
Average EV/EBIT: 58.7
131.8
161%
0.8
US
Veeva Systems Inc
NYSE:VEEV
35.6
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
131.3
31%
4.2
JP
M3 Inc
TSE:2413
19.8
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.9
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
26
58%
0.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -136.4 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -184.1
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.7
26%
1.6
US
Inspire Medical Systems Inc
NYSE:INSP
67.9
34%
2