Nexstar Media Group Inc
NASDAQ:NXST

Watchlist Manager
Nexstar Media Group Inc Logo
Nexstar Media Group Inc
NASDAQ:NXST
Watchlist
Price: 209.01 USD -0.86%
Market Cap: 6.3B USD
Section:
 

Relative Value

The Relative Value of one NXST stock under the Base Case scenario is 333.21 USD. Compared to the current market price of 209.01 USD, Nexstar Media Group Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXST Relative Value
Base Case
333.21 USD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
20
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
1.5
Forward
1.3
More Details
12
P/E
P/E
Price to Earnings
12
vs History
12
vs Industry
39
Median 3Y
9.3
Median 5Y
7.5
Industry
17.1
Forward
16.4
More Details
5.7
P/OCF
P/OCF
Price to OCF
5.7
vs History
11
vs Industry
50
Median 3Y
4.7
Median 5Y
4.6
Industry
11.1
More Details
18.2
P/FCFE
P/FCFE
Price to FCFE
18.2
vs History
22
vs Industry
29
Median 3Y
13.6
Median 5Y
13.1
Industry
15.3
More Details
2.8
P/B
P/B
Price to Book Value
2.8
vs History
0
vs Industry
28
Median 3Y
2.3
Median 5Y
2.2
Industry
1.8
More Details
2.4
EV/S
EV/S
Enterprise Value to Sales
2.4
vs History
49
vs Industry
32
Median 3Y
2.3
Median 5Y
2.4
Industry
1.6
Forward
2.5
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
44
vs Industry
37
Median 3Y
3.9
Median 5Y
4.2
Industry
3.5
More Details
6.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.7
vs History
46
vs Industry
40
Median 3Y
6.6
Median 5Y
6.7
Industry
8.8
Forward
7.9
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
19
vs Industry
33
Median 3Y
10.7
Median 5Y
10.3
Industry
12.4
Forward
14.7
More Details
11.1
EV/OCF
EV/OCF
Enterprise Value to OCF
11.1
vs History
26
vs Industry
33
Median 3Y
10.5
Median 5Y
10.4
Industry
10.4
More Details
12.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.9
vs History
50
vs Industry
30
Median 3Y
12.2
Median 5Y
13
Industry
12.5
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
0
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.5
More Details

Multiples Across Competitors

NXST Competitors Multiples
Nexstar Media Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nexstar Media Group Inc
NASDAQ:NXST
6.3B USD 1.2 12 6.7 12.1
US
Fox Corp
NASDAQ:FOXA
32.6B USD 2 16.1 9.6 10.8
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 15.9 7.8 12.8
JP
TBS Holdings Inc
TSE:9401
962.3B JPY 2.3 17.3 22.3 40.4
JP
Nippon Television Holdings Inc
TSE:9404
958.6B JPY 2 17 10.1 12.1
JP
Fuji Media Holdings Inc
TSE:4676
916.9B JPY 1.7 -58.7 99.3 -129
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.3 6.9 11
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
62.1T IDR 3.6 8.3 31.7 31.7
FR
Canal+ SA
LSE:CAN
2.7B GBP 0.5 -31 -18.9 -28.5
P/E Multiple
Earnings Growth PEG
US
Nexstar Media Group Inc
NASDAQ:NXST
Average P/E: 14.7
12
-10%
N/A
US
Fox Corp
NASDAQ:FOXA
16.1
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
15.9
-2%
N/A
JP
TBS Holdings Inc
TSE:9401
17.3
5%
3.5
JP
N
Nippon Television Holdings Inc
TSE:9404
17
13%
1.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -58.7 N/A N/A
UK
ITV PLC
LSE:ITV
16.3
-6%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
8.3
2%
4.2
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -31 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Nexstar Media Group Inc
NASDAQ:NXST
Average EV/EBITDA: 21.3
6.7
-8%
N/A
US
Fox Corp
NASDAQ:FOXA
9.6
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
7.8
6%
1.3
JP
TBS Holdings Inc
TSE:9401
22.3
10%
2.2
JP
N
Nippon Television Holdings Inc
TSE:9404
10.1
7%
1.4
JP
Fuji Media Holdings Inc
TSE:4676
99.3
16%
6.2
UK
ITV PLC
LSE:ITV
6.9
-4%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
31.7
56%
0.6
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -18.9
5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nexstar Media Group Inc
NASDAQ:NXST
Average EV/EBIT: 17
12.1
-9%
N/A
US
Fox Corp
NASDAQ:FOXA
10.8
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.8
10%
1.3
JP
TBS Holdings Inc
TSE:9401
40.4
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.1
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -129 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
31.7
42%
0.8
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -28.5
7%
N/A

See Also

Summary
NXST intrinsic value, competitors valuation, and company profile.
DCF Valuation
NXST stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NXST stock valuation using valuation multiples.
Wall Street Estimates
NXST price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NXST stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.