Newell Brands Inc
NASDAQ:NWL

Watchlist Manager
Newell Brands Inc Logo
Newell Brands Inc
NASDAQ:NWL
Watchlist
Price: 4.15 USD -1.43% Market Closed
Market Cap: 1.7B USD

Relative Value

The Relative Value of one NWL stock under the Base Case scenario is 17.55 USD. Compared to the current market price of 4.15 USD, Newell Brands Inc is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWL Relative Value
Base Case
17.55 USD
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
75
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1
Forward
0.2
vs History
vs Industry
30
Median 3Y
-10.7
Median 5Y
-8.9
Industry
17.8
Forward
7.2
vs History
44
vs Industry
54
Median 3Y
5.2
Median 5Y
6.6
Industry
11.6
vs History
vs Industry
29
Median 3Y
-8
Median 5Y
-6.7
Industry
15.6
vs History
93
vs Industry
56
Median 3Y
1
Median 5Y
1.3
Industry
1.6
vs History
90
vs Industry
50
Median 3Y
0.9
Median 5Y
1
Industry
1.2
Forward
0.8
vs History
93
vs Industry
55
Median 3Y
3
Median 5Y
3.2
Industry
4
vs History
77
vs Industry
39
Median 3Y
8.5
Median 5Y
8.9
Industry
10.5
Forward
6.7
vs History
49
vs Industry
30
Median 3Y
13.7
Median 5Y
13
Industry
13.6
Forward
9.8
vs History
15
vs Industry
29
Median 3Y
11.2
Median 5Y
11.1
Industry
12.5
vs History
vs Industry
16
Median 3Y
9.4
Median 5Y
11.8
Industry
15.9
vs History
92
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2

Multiples Across Competitors

NWL Competitors Multiples
Newell Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Newell Brands Inc
NASDAQ:NWL
1.7B USD 0.2 -72.5 7.8 13
CN
Guangdong Songfa Ceramics Co Ltd
SSE:603268
85.4B CNY 7.2 68.1 41.7 41.7
FI
Fiskars Oyj Abp
OMXH:FSKRS
1B EUR 0.9 39 8.8 16.7
IN
Cello World Ltd
NSE:CELLO
110.1B INR 4.9 33 20.8 24.2
CN
Zhejiang Cayi Vacuum Container Co Ltd
SZSE:301004
7.7B CNY 2.9 13.5 11.3 11.3
CN
Guangdong Hotata Technology Group Co Ltd
SSE:603848
7.7B CNY 5 38.2 36.8 36.8
CN
Chahua Modern Housewares Co Ltd
SSE:603615
5.9B CNY 5.8 -352.9 -274.2 -274.2
CN
Anhui Deli Household Glass Co Ltd
SZSE:002571
5.3B CNY 3.1 -22.8 -57.5 -57.5
CN
Hunan Hualian China Industry Co Ltd
SZSE:001216
4.5B CNY 3 20 15.6 15.6
CN
Jiangsu Xiuqiang Glasswork Co Ltd
SZSE:300160
4.5B CNY 2.6 21.4 14.5 14.5
CN
Aishida Co Ltd
SZSE:002403
4.4B CNY 1.6 -97.6 -75.2 -75.2