Nutanix Inc
NASDAQ:NTNX

Watchlist Manager
Nutanix Inc Logo
Nutanix Inc
NASDAQ:NTNX
Watchlist
Price: 71.03 USD -1.29% Market Closed
Market Cap: 19B USD

Intrinsic Value

The intrinsic value of one NTNX stock under the Base Case scenario is 31.44 USD. Compared to the current market price of 71.03 USD, Nutanix Inc is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NTNX Intrinsic Value
31.44 USD
Overvaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nutanix Inc

NTNX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NTNX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Nutanix’s pivot to a subscription-based revenue model may face slower-than-expected adoption as legacy enterprise clients remain hesitant to migrate, potentially causing near-term revenue volatility and increased sales costs.

Bull Theses

A rapidly expanding subscription customer base strengthens Nutanix’s recurring revenue, creating higher visibility into future cash flows and reducing dependency on one-time hardware-related deals.

Show More Less
How do you feel about NTNX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Nutanix Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nutanix Inc

Current Assets 2.3B
Cash & Short-Term Investments 1.7B
Receivables 335.5m
Other Current Assets 257.1m
Non-Current Assets 653.6m
PP&E 250.8m
Intangibles 188.7m
Other Non-Current Assets 214.1m
Efficiency

Free Cash Flow Analysis
Nutanix Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nutanix Inc

Revenue
2.3B USD
Cost of Revenue
-328.6m USD
Gross Profit
2B USD
Operating Expenses
-1.9B USD
Operating Income
74.9m USD
Other Expenses
-130.3m USD
Net Income
-55.4m USD
Fundamental Scores

NTNX Profitability Score
Profitability Due Diligence

Nutanix Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
52/100
Profitability
Score

Nutanix Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

NTNX Solvency Score
Solvency Due Diligence

Nutanix Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
53/100
Solvency
Score

Nutanix Inc's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NTNX Price Targets Summary
Nutanix Inc

Wall Street analysts forecast NTNX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NTNX is 91.37 USD with a low forecast of 73.84 USD and a high forecast of 105 USD.

Lowest
Price Target
73.84 USD
4% Upside
Average
Price Target
91.37 USD
29% Upside
Highest
Price Target
105 USD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Nutanix Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NTNX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

NTNX Insider Trading
Buy and sell transactions by insiders

NTNX News

Other Videos
What is the Intrinsic Value of one NTNX stock?

The intrinsic value of one NTNX stock under the Base Case scenario is 31.44 USD.

Is NTNX stock undervalued or overvalued?

Compared to the current market price of 71.03 USD, Nutanix Inc is Overvalued by 56%.

Back to Top