NetEase Inc
NASDAQ:NTES

Watchlist Manager
NetEase Inc Logo
NetEase Inc
NASDAQ:NTES
Watchlist
Price: 87.65 USD -1.12% Market Closed
Market Cap: 56.5B USD
Have any thoughts about
NetEase Inc?
Write Note

Relative Value

The Relative Value of one NTES stock under the Base Case scenario is 100.19 USD. Compared to the current market price of 87.65 USD, NetEase Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTES Relative Value
Base Case
100.19 USD
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
18
Median 3Y
4.2
Median 5Y
4.6
Industry
1.5
Forward
3.7
vs History
73
vs Industry
29
Median 3Y
17.6
Median 5Y
17.6
Industry
17.3
Forward
12.5
vs History
92
vs Industry
30
Median 3Y
13.7
Median 5Y
15.1
Industry
11.4
vs History
88
vs Industry
24
Median 3Y
15.2
Median 5Y
15.6
Industry
15.9
vs History
90
vs Industry
19
Median 3Y
3.8
Median 5Y
4.1
Industry
1.7
vs History
87
vs Industry
24
Median 3Y
3.3
Median 5Y
3.6
Industry
1.5
Forward
2.7
vs History
90
vs Industry
29
Median 3Y
5.8
Median 5Y
6.5
Industry
3.3
vs History
93
vs Industry
25
Median 3Y
13.1
Median 5Y
14.1
Industry
8.7
Forward
8.7
vs History
93
vs Industry
28
Median 3Y
14.6
Median 5Y
16
Industry
12
Forward
9.5
vs History
93
vs Industry
37
Median 3Y
10.8
Median 5Y
12.1
Industry
10.5
vs History
93
vs Industry
35
Median 3Y
12.3
Median 5Y
13.8
Industry
13.2
vs History
84
vs Industry
11
Median 3Y
5.6
Median 5Y
5.7
Industry
1.4

Multiples Across Competitors

NTES Competitors Multiples
NetEase Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
NetEase Inc
NASDAQ:NTES
56.3B USD 3.9 14.8 9.5 10.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
65.8B USD 4.2 677.4 85.7 211.7
JP
Nintendo Co Ltd
TSE:7974
9.5T JPY 6.8 29 19.5 20.2
US
Electronic Arts Inc
NASDAQ:EA
43.7B USD 5.9 41.7 21.9 28.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
33B USD 6 -9.1 57.4 -71.7
US
Roblox Corp
NYSE:RBLX
32.9B USD 9.7 -31.6 -33.4 -26.9
JP
Konami Holdings Corp
TSE:9766
2T JPY 5.3 30.6 15.8 20.1
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 29.9 8.9 9.5
KR
Krafton Inc
KRX:259960
14T KRW 5.9 15.7 9.7 10.8
JP
Capcom Co Ltd
TSE:9697
1.4T JPY 10.3 40.5 26.2 28.7

See Also

Discover More
Back to Top