NetEase Inc
NASDAQ:NTES

Watchlist Manager
NetEase Inc Logo
NetEase Inc
NASDAQ:NTES
Watchlist
Price: 95.74 USD 2.11%
Market Cap: 61.7B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NTES stock under the Base Case scenario is hidden USD. Compared to the current market price of 95.74 USD, NetEase Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
58
vs Industry
18
Median 3Y
4.1
Median 5Y
4.5
Industry
1.4
Forward
3.9
More Details
14.9
P/E
P/E
Price to Earnings
14.9
vs History
74
vs Industry
26
Median 3Y
16.6
Median 5Y
17
Industry
17.1
Forward
12.4
More Details
11.3
P/OCF
P/OCF
Price to OCF
11.3
vs History
82
vs Industry
29
Median 3Y
12.6
Median 5Y
14.4
Industry
10.5
More Details
15.3
P/FCFE
P/FCFE
Price to FCFE
15.3
vs History
50
vs Industry
24
Median 3Y
14.5
Median 5Y
15.2
Industry
15.1
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
85
vs Industry
20
Median 3Y
3.5
Median 5Y
3.8
Industry
1.6
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
73
vs Industry
23
Median 3Y
3.2
Median 5Y
3.5
Industry
1.5
Forward
2.7
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
80
vs Industry
28
Median 3Y
5.3
Median 5Y
6
Industry
3.1
More Details
10
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10
vs History
84
vs Industry
26
Median 3Y
11.5
Median 5Y
13.4
Industry
8.3
Forward
8.4
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
85
vs Industry
28
Median 3Y
12.6
Median 5Y
15.5
Industry
12
Forward
9.1
More Details
8
EV/OCF
EV/OCF
Enterprise Value to OCF
8
vs History
85
vs Industry
35
Median 3Y
9.4
Median 5Y
11.3
Industry
9.8
More Details
8.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.8
vs History
88
vs Industry
33
Median 3Y
10.2
Median 5Y
12.8
Industry
12.4
More Details
5.5
EV/IC
EV/IC
Enterprise Value to IC
5.5
vs History
53
vs Industry
10
Median 3Y
5.4
Median 5Y
5.7
Industry
1.3
More Details

Multiples Across Competitors

NTES Competitors Multiples
NetEase Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
NetEase Inc
NASDAQ:NTES
61.7B USD 4.2 14.9 10 10.8
JP
Nintendo Co Ltd
TSE:7974
12.2T JPY 9.9 38.3 30.9 32.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
67B USD 3.9 146 97.1 97.1
US
Roblox Corp
NYSE:RBLX
37.4B USD 10.1 -39 -42.4 -33.4
US
Electronic Arts Inc
NASDAQ:EA
36.2B USD 4.9 34.5 17.8 22.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.9B USD 6.4 -9.6 104.9 -72
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 6.1 32.8 17 21.5
JP
Nexon Co Ltd
TSE:3659
1.8T JPY 4 13.2 8.6 9.3
KR
Krafton Inc
KRX:259960
17.2T KRW 6.3 13.1 10.4 11.3
JP
Capcom Co Ltd
TSE:9697
1.6T JPY 11.9 50.4 33.2 37
P/E Multiple
Earnings Growth PEG
CN
NetEase Inc
NASDAQ:NTES
Average P/E: 41.9
14.9
13%
1.1
JP
Nintendo Co Ltd
TSE:7974
38.3
5%
7.7
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
146
89%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -39 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
34.5
21%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
32.8
22%
1.5
JP
N
Nexon Co Ltd
TSE:3659
13.2
-4%
N/A
KR
Krafton Inc
KRX:259960
13.1
4%
3.3
JP
Capcom Co Ltd
TSE:9697
50.4
14%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
NetEase Inc
NASDAQ:NTES
Average EV/EBITDA: 35.5
10
12%
0.8
JP
Nintendo Co Ltd
TSE:7974
30.9
3%
10.3
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
97.1
98%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -42.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
17.8
13%
1.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
104.9
49%
2.1
JP
Konami Holdings Corp
TSE:9766
17
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
8.6
4%
2.2
KR
Krafton Inc
KRX:259960
10.4
13%
0.8
JP
Capcom Co Ltd
TSE:9697
33.2
15%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
NetEase Inc
NASDAQ:NTES
Average EV/EBIT: 30.1
10.8
13%
0.8
JP
Nintendo Co Ltd
TSE:7974
32.3
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
97.1
78%
1.2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
22.7
18%
1.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -72 N/A N/A
JP
Konami Holdings Corp
TSE:9766
21.5
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
9.3
N/A N/A
KR
Krafton Inc
KRX:259960
11.3
13%
0.9
JP
Capcom Co Ltd
TSE:9697
37
N/A N/A

See Also

Summary
NTES intrinsic value, competitors valuation, and company profile.
DCF Valuation
NTES stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NTES stock valuation using valuation multiples.
Wall Street Estimates
NTES price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NTES stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 245,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.