Netflix Inc
NASDAQ:NFLX

Watchlist Manager
Netflix Inc Logo
Netflix Inc
NASDAQ:NFLX
Watchlist
Price: 837.035 USD 0.79%
Market Cap: 359.2B USD
Have any thoughts about
Netflix Inc?
Write Note

Income Statement

Earnings Waterfall
Netflix Inc

Revenue
37.6B USD
Cost of Revenue
-20.6B USD
Gross Profit
17B USD
Operating Expenses
-7.4B USD
Operating Income
9.6B USD
Other Expenses
-1.9B USD
Net Income
7.8B USD

Income Statement
Netflix Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 195
N/A
5 505
+6%
5 808
+5%
6 112
+5%
6 441
+5%
6 780
+5%
7 164
+6%
7 625
+6%
8 176
+7%
8 831
+8%
9 510
+8%
10 190
+7%
10 885
+7%
11 693
+7%
12 757
+9%
13 879
+9%
14 893
+7%
15 794
+6%
16 615
+5%
17 630
+6%
18 876
+7%
20 156
+7%
21 403
+6%
22 628
+6%
23 819
+5%
24 996
+5%
26 392
+6%
27 585
+5%
28 633
+4%
29 698
+4%
30 402
+2%
31 031
+2%
31 473
+1%
31 616
+0%
31 909
+1%
32 127
+1%
32 743
+2%
33 723
+3%
34 932
+4%
36 304
+4%
37 587
+4%
Gross Profit
Cost of Revenue
(3 559)
(3 753)
(3 930)
(4 137)
(4 357)
(4 591)
(4 915)
(5 266)
(5 625)
(6 030)
(6 317)
(6 747)
(7 207)
(7 660)
(8 199)
(8 586)
(9 006)
(9 968)
(10 642)
(11 358)
(12 044)
(12 440)
(12 951)
(13 388)
(13 881)
(14 175)
(14 796)
(15 372)
(15 987)
(17 333)
(17 749)
(18 422)
(19 004)
(19 168)
(19 687)
(19 670)
(19 812)
(19 715)
(19 889)
(20 390)
(20 579)
Gross Profit
1 636
N/A
1 752
+7%
1 878
+7%
1 975
+5%
2 084
+6%
2 188
+5%
2 250
+3%
2 359
+5%
2 552
+8%
2 801
+10%
3 192
+14%
3 443
+8%
3 678
+7%
4 033
+10%
4 558
+13%
5 293
+16%
5 888
+11%
5 827
-1%
5 972
+2%
6 273
+5%
6 833
+9%
7 716
+13%
8 452
+10%
9 240
+9%
9 938
+8%
10 821
+9%
11 596
+7%
12 214
+5%
12 646
+4%
12 365
-2%
12 654
+2%
12 609
0%
12 469
-1%
12 447
0%
12 222
-2%
12 457
+2%
12 931
+4%
14 008
+8%
15 043
+7%
15 915
+6%
17 009
+7%
Operating Income
Operating Expenses
(1 216)
(1 349)
(1 475)
(1 627)
(1 774)
(1 883)
(1 992)
(2 105)
(2 266)
(2 421)
(2 605)
(2 799)
(2 931)
(3 194)
(3 530)
(3 930)
(4 253)
(4 221)
(4 355)
(4 411)
(4 471)
(5 112)
(5 130)
(5 066)
(5 152)
(5 135)
(6 009)
(6 137)
(6 129)
(6 170)
(6 447)
(6 672)
(6 754)
(6 815)
(6 847)
(6 832)
(6 923)
(7 054)
(7 171)
(7 267)
(7 368)
Selling, General & Administrative
(772)
(877)
(970)
(1 082)
(1 178)
(1 231)
(1 280)
(1 342)
(1 458)
(1 569)
(1 699)
(1 833)
(1 926)
(2 142)
(2 434)
(2 783)
(3 035)
(3 000)
(3 061)
(3 051)
(3 058)
(3 567)
(3 504)
(3 388)
(3 400)
(3 305)
(3 359)
(3 586)
(3 744)
(3 897)
(4 041)
(4 086)
(4 070)
(4 103)
(4 106)
(4 150)
(4 246)
(4 378)
(4 480)
(4 523)
(4 546)
Research & Development
(445)
(472)
(505)
(545)
(596)
(651)
(711)
(764)
(808)
(852)
(906)
(966)
(1 005)
(1 053)
(1 096)
(1 147)
(1 218)
(1 222)
(1 294)
(1 360)
(1 413)
(1 545)
(1 626)
(1 678)
(1 752)
(1 830)
(1 901)
(2 003)
(2 113)
(2 274)
(2 406)
(2 586)
(2 685)
(2 711)
(2 741)
(2 682)
(2 676)
(2 676)
(2 691)
(2 744)
(2 822)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(749)
(548)
(271)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
420
N/A
403
-4%
403
0%
348
-14%
311
-11%
306
-2%
258
-16%
253
-2%
286
+13%
380
+33%
587
+55%
645
+10%
747
+16%
839
+12%
1 028
+23%
1 363
+33%
1 635
+20%
1 605
-2%
1 618
+1%
1 862
+15%
2 362
+27%
2 604
+10%
3 321
+28%
4 174
+26%
4 786
+15%
5 686
+19%
5 587
-2%
6 077
+9%
6 517
+7%
6 195
-5%
6 206
+0%
5 937
-4%
5 715
-4%
5 633
-1%
5 376
-5%
5 624
+5%
6 008
+7%
6 954
+16%
7 872
+13%
8 648
+10%
9 641
+11%
Pre-Tax Income
Interest Income Expense
(42)
(50)
(104)
(126)
(144)
(164)
(115)
(99)
(95)
(119)
(143)
(238)
(303)
(353)
(467)
(387)
(397)
(379)
(291)
(463)
(329)
(542)
(645)
(762)
(1 247)
(1 386)
(1 149)
(1 080)
(721)
(354)
(421)
(122)
61
(369)
(622)
(815)
(911)
(749)
(521)
(462)
(661)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(218)
(419)
(696)
(1 101)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
378
N/A
349
-8%
299
-14%
222
-26%
167
-25%
142
-15%
143
+1%
154
+7%
191
+24%
261
+37%
444
+70%
407
-8%
444
+9%
485
+9%
561
+16%
976
+74%
1 238
+27%
1 226
-1%
1 327
+8%
1 399
+5%
2 032
+45%
2 062
+1%
2 458
+19%
2 993
+22%
2 842
-5%
3 199
+13%
4 438
+39%
4 996
+13%
5 796
+16%
5 840
+1%
5 785
-1%
5 815
+1%
5 776
-1%
5 264
-9%
4 753
-10%
4 809
+1%
5 097
+6%
6 205
+22%
7 351
+18%
8 186
+11%
8 980
+10%
Net Income
Tax Provision
(146)
(83)
(61)
(29)
(4)
(19)
(17)
(13)
(28)
(74)
(107)
(45)
(4)
153
189
93
66
(44)
(90)
(276)
(610)
(323)
(354)
(439)
(164)
(525)
(766)
(692)
(832)
(979)
(1 033)
(974)
(986)
(1 141)
(923)
(932)
(940)
(797)
(916)
(1 091)
(1 199)
Income from Continuing Operations
232
267
237
193
163
123
127
141
163
187
337
362
440
638
750
1 069
1 304
1 182
1 236
1 123
1 423
1 739
2 104
2 554
2 679
2 674
3 672
4 305
4 964
4 861
4 752
4 840
4 789
4 123
3 831
3 877
4 156
5 408
6 435
7 095
7 781
Net Income (Common)
232
N/A
267
+15%
237
-11%
193
-19%
163
-16%
123
-24%
127
+3%
141
+11%
163
+16%
187
+15%
337
+80%
362
+7%
440
+22%
559
+27%
671
+20%
990
+48%
1 263
+28%
1 211
-4%
1 265
+4%
1 152
-9%
1 414
+23%
1 867
+32%
2 232
+20%
2 682
+20%
2 806
+5%
2 761
-2%
3 759
+36%
4 392
+17%
5 051
+15%
5 116
+1%
5 007
-2%
5 095
+2%
5 044
-1%
4 492
-11%
4 200
-7%
4 246
+1%
4 525
+7%
5 408
+20%
6 435
+19%
7 095
+10%
7 781
+10%
EPS (Diluted)
0.53
N/A
0.62
+17%
0.54
-13%
0.44
-19%
0.37
-16%
0.28
-24%
0.29
+4%
0.32
+10%
0.37
+16%
0.43
+16%
0.76
+77%
0.82
+8%
0.99
+21%
1.25
+26%
1.48
+18%
2.19
+48%
2.79
+27%
2.68
-4%
2.79
+4%
2.54
-9%
3.15
+24%
4.13
+31%
4.93
+19%
5.9
+20%
6.16
+4%
6.08
-1%
8.25
+36%
9.65
+17%
11.1
+15%
11.24
+1%
11.05
-2%
11.31
+2%
11.2
-1%
9.96
-11%
9.28
-7%
9.4
+1%
10.05
+7%
12.03
+20%
14.57
+21%
16.13
+11%
17.76
+10%

See Also

Discover More