Neogen Corp
NASDAQ:NEOG

Watchlist Manager
Neogen Corp Logo
Neogen Corp
NASDAQ:NEOG
Watchlist
Price: 15.0502 USD -0.86%
Market Cap: 3.3B USD
Have any thoughts about
Neogen Corp?
Write Note

Income Statement

Earnings Waterfall
Neogen Corp

Revenue
912.2m USD
Cost of Revenue
-460.1m USD
Gross Profit
452.1m USD
Operating Expenses
-410.3m USD
Operating Income
41.8m USD
Other Expenses
-65.3m USD
Net Income
-23.5m USD

Income Statement
Neogen Corp

Rotate your device to view
Income Statement
Currency: USD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
257
N/A
265
+3%
272
+2%
283
+4%
290
+3%
302
+4%
310
+3%
321
+4%
330
+3%
341
+3%
353
+3%
358
+2%
372
+4%
382
+3%
389
+2%
398
+2%
403
+1%
410
+2%
413
+1%
414
+0%
416
+0%
417
+0%
419
+1%
418
0%
426
+2%
433
+2%
450
+4%
469
+4%
487
+4%
503
+3%
514
+2%
527
+2%
531
+1%
631
+19%
721
+14%
822
+14%
919
+12%
919
0%
929
+1%
924
-1%
912
-1%
Gross Profit
Cost of Revenue
(130)
(134)
(138)
(143)
(147)
(154)
(161)
(168)
(174)
(180)
(186)
(189)
(196)
(201)
(204)
(212)
(215)
(220)
(223)
(222)
(223)
(222)
(224)
(222)
(228)
(233)
(241)
(253)
(263)
(271)
(279)
(284)
(286)
(334)
(373)
(417)
(459)
(454)
(456)
(460)
(460)
Gross Profit
126
N/A
131
+4%
134
+2%
140
+4%
143
+3%
147
+3%
149
+1%
153
+3%
156
+2%
161
+3%
167
+4%
169
+1%
176
+4%
181
+3%
185
+2%
186
+1%
188
+1%
190
+1%
190
N/A
192
+1%
193
+1%
194
+1%
195
+0%
196
+1%
198
+1%
201
+1%
209
+4%
215
+3%
225
+4%
232
+3%
236
+2%
243
+3%
245
+1%
297
+21%
348
+17%
406
+17%
461
+13%
465
+1%
474
+2%
464
-2%
452
-3%
Operating Income
Operating Expenses
(82)
(84)
(85)
(87)
(89)
(91)
(94)
(97)
(100)
(103)
(105)
(104)
(110)
(113)
(116)
(116)
(118)
(119)
(120)
(124)
(125)
(126)
(128)
(129)
(128)
(130)
(135)
(141)
(148)
(162)
(175)
(184)
(189)
(222)
(258)
(309)
(410)
(392)
(405)
(390)
(410)
Selling, General & Administrative
(73)
(75)
(75)
(77)
(79)
(81)
(84)
(87)
(90)
(93)
(95)
(94)
(99)
(102)
(104)
(105)
(107)
(109)
(109)
(111)
(112)
(112)
(114)
(114)
(113)
(114)
(120)
(125)
(131)
(145)
(158)
(167)
(171)
(201)
(235)
(283)
(334)
(356)
(376)
(367)
(366)
Research & Development
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(13)
(14)
(14)
(15)
(15)
(15)
(15)
(16)
(16)
(17)
(17)
(17)
(17)
(18)
(20)
(23)
(26)
(28)
(27)
(24)
(22)
(21)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(49)
(9)
(4)
0
0
Operating Income
44
N/A
48
+7%
50
+4%
53
+7%
55
+3%
56
+3%
55
-2%
56
+2%
56
0%
59
+4%
62
+5%
65
+5%
67
+3%
68
+2%
69
+2%
70
+1%
71
+1%
71
+0%
70
-2%
68
-2%
69
+1%
69
+0%
67
-2%
68
+1%
70
+4%
71
+1%
74
+4%
74
+0%
77
+4%
70
-9%
61
-13%
59
-4%
57
-3%
76
+33%
90
+19%
97
+8%
51
-48%
73
+44%
69
-5%
74
+8%
42
-44%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
1
1
1
2
2
3
2
2
2
3
3
4
4
4
5
4
4
3
1
0
1
1
1
2
(25)
(42)
(58)
(76)
(68)
(69)
(72)
(73)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
(14)
(53)
(58)
(60)
0
0
0
(16)
0
Total Other Income
0
(0)
(1)
(1)
(2)
(2)
(1)
(1)
(0)
(0)
1
0
1
1
1
1
1
1
1
1
1
0
(0)
0
(0)
(0)
(0)
0
(0)
0
0
0
0
0
(2)
(1)
(2)
(1)
(0)
(1)
(1)
Pre-Tax Income
45
N/A
48
+6%
49
+3%
52
+7%
53
+1%
55
+3%
55
N/A
56
+2%
56
+1%
59
+5%
63
+7%
67
+6%
69
+3%
71
+3%
73
+2%
74
+1%
73
0%
74
+1%
73
-1%
73
0%
74
+1%
73
-1%
71
-3%
72
+2%
75
+3%
75
+0%
76
+2%
75
-1%
77
+2%
71
-8%
61
-13%
60
-2%
45
-25%
(2)
N/A
(11)
-468%
(22)
-104%
(27)
-23%
3
N/A
(0)
N/A
(14)
-8 364%
(32)
-121%
Net Income
Tax Provision
(16)
(17)
(17)
(19)
(19)
(19)
(19)
(19)
(19)
(20)
(22)
(23)
(23)
(19)
(14)
(10)
(7)
(9)
(12)
(13)
(14)
(13)
(12)
(13)
(14)
(14)
(15)
(14)
(15)
(14)
(12)
(12)
(9)
(15)
(3)
(1)
0
8
2
5
8
Income from Continuing Operations
29
31
32
34
34
35
36
37
37
39
41
44
46
52
58
63
67
65
62
60
60
60
59
60
61
60
62
61
62
57
49
48
36
(16)
(13)
(23)
(27)
12
2
(9)
(24)
Income to Minority Interest
0
0
0
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
29
N/A
31
+5%
32
+3%
34
+6%
34
+1%
35
+4%
36
+2%
37
+1%
37
+2%
39
+6%
41
+5%
44
+6%
46
+5%
52
+13%
58
+12%
63
+9%
66
+5%
65
-2%
62
-5%
60
-3%
60
-1%
60
+0%
59
-2%
60
+1%
61
+2%
60
-1%
62
+2%
61
-1%
62
+2%
57
-8%
49
-14%
48
-2%
36
-25%
(16)
N/A
(13)
+17%
(23)
-71%
(27)
-16%
12
N/A
2
-87%
(9)
N/A
(24)
-150%
EPS (Diluted)
0.3
N/A
0.32
+7%
0.32
N/A
0.34
+6%
0.33
-3%
0.34
+3%
0.35
+3%
0.36
+3%
0.37
+3%
0.39
+5%
0.41
+5%
0.43
+5%
0.45
+5%
0.5
+11%
0.56
+12%
0.61
+9%
0.63
+3%
0.62
-2%
0.58
-6%
0.57
-2%
0.56
-2%
0.56
N/A
0.55
-2%
0.56
+2%
0.56
N/A
0.56
N/A
0.57
+2%
0.57
N/A
0.58
+2%
0.53
-9%
0.46
-13%
0.45
-2%
0.34
-24%
-0.07
N/A
-0.06
+14%
-0.12
-100%
-0.11
+8%
0.06
N/A
0.01
-83%
-0.04
N/A
-0.11
-175%

See Also

Discover More