National Cinemedia Inc
NASDAQ:NCMI

Watchlist Manager
National Cinemedia Inc Logo
National Cinemedia Inc
NASDAQ:NCMI
Watchlist
Price: 6.74 USD 4.01% Market Closed
Market Cap: 639.8m USD
Have any thoughts about
National Cinemedia Inc?
Write Note

Relative Value

The Relative Value of one NCMI stock under the Base Case scenario is 6.11 USD. Compared to the current market price of 6.74 USD, National Cinemedia Inc is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCMI Relative Value
Base Case
6.11 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
25
Median 3Y
2
Median 5Y
1.5
Industry
1.5
Forward
2.6
vs History
vs Industry
47
Median 3Y
-1
Median 5Y
-1.2
Industry
17.9
Forward
-21.6
vs History
12
vs Industry
4
Median 3Y
-1.7
Median 5Y
-0.9
Industry
11.5
vs History
12
vs Industry
3
Median 3Y
-0.5
Median 5Y
-0.1
Industry
15.7
vs History
4
vs Industry
49
Median 3Y
-0.1
Median 5Y
-0.4
Industry
1.7
vs History
76
vs Industry
26
Median 3Y
2.5
Median 5Y
3.2
Industry
1.6
Forward
2.5
vs History
60
vs Industry
29
Median 3Y
5
Median 5Y
5.1
Industry
3.3
vs History
26
vs Industry
6
Median 3Y
4.8
Median 5Y
5.4
Industry
8.7
Forward
14.8
vs History
vs Industry
13
Median 3Y
-19
Median 5Y
-13.6
Industry
12.2
Forward
-23.4
vs History
17
vs Industry
5
Median 3Y
-11.4
Median 5Y
0.7
Industry
10.6
vs History
17
vs Industry
3
Median 3Y
-9.8
Median 5Y
0.7
Industry
13.4
vs History
58
vs Industry
50
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

NCMI Competitors Multiples
National Cinemedia Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
National Cinemedia Inc
NASDAQ:NCMI
640.9m USD 2.6 -27.5 25.8 -31.5
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.6 9.4 13.2
US
Omnicom Group Inc
NYSE:OMC
17.1B USD 1.1 11.7 7.8 8.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
100.2B CNY 8 19.3 17.4 17.4
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.3 13.2 23.3
UK
WPP PLC
LSE:WPP
9B GBP 0.6 44.2 7 19
US
Interpublic Group of Companies Inc
NYSE:IPG
10.8B USD 1 13.4 7 8.3
JP
Dentsu Group Inc
TSE:4324
998.8B JPY 0.7 -32 6 10.6
JP
CyberAgent Inc
TSE:4751
551.4B JPY 0.7 33.9 7.8 9.8
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12 4.2 12.3
P/E Multiple
Earnings Growth PEG
US
National Cinemedia Inc
NASDAQ:NCMI
Average P/E: 22.1
Negative Multiple: -27.5
-64%
N/A
FR
Publicis Groupe SA
PAR:PUB
17.6
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.7
10%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.3
11%
1.8
UK
Informa PLC
LSE:INF
34.3
25%
1.4
UK
WPP PLC
LSE:WPP
44.2
23%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
13.4
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -32 N/A N/A
JP
CyberAgent Inc
TSE:4751
33.9
26%
1.3
FR
JCDecaux SA
OTC:JCDXF
12.1
15%
0.8
FR
JCDecaux SE
PAR:DEC
12
15%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
National Cinemedia Inc
NASDAQ:NCMI
Average EV/EBIT: 13.5
Negative Multiple: -31.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13.2
12%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.5
6%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.4
10%
1.7
UK
Informa PLC
LSE:INF
23.3
28%
0.8
UK
WPP PLC
LSE:WPP
19
48%
0.4
US
Interpublic Group of Companies Inc
NYSE:IPG
8.3
0%
N/A
JP
Dentsu Group Inc
TSE:4324
10.6
N/A N/A
JP
CyberAgent Inc
TSE:4751
9.8
N/A N/A
FR
JCDecaux SA
OTC:JCDXF
12.4
9%
1.4
FR
JCDecaux SE
PAR:DEC
12.3
9%
1.4

See Also

Discover More
Back to Top