MicroVision Inc
NASDAQ:MVIS

Watchlist Manager
MicroVision Inc Logo
MicroVision Inc
NASDAQ:MVIS
Watchlist
Price: 1.02 USD 5.15% Market Closed
Market Cap: 223.4m USD
Have any thoughts about
MicroVision Inc?
Write Note

Intrinsic Value

MVIS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one MVIS stock under the Base Case scenario is 1.12 USD. Compared to the current market price of 1.02 USD, MicroVision Inc is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MVIS Intrinsic Value
1.12 USD
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MicroVision Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MVIS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MVIS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
MicroVision Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MicroVision Inc

Provide an overview of the primary business activities
of MicroVision Inc.

What unique competitive advantages
does MicroVision Inc hold over its rivals?

What risks and challenges
does MicroVision Inc face in the near future?

Has there been any significant insider trading activity
in MicroVision Inc recently?

Summarize the latest earnings call
of MicroVision Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MicroVision Inc.

Provide P/S
for MicroVision Inc.

Provide P/E
for MicroVision Inc.

Provide P/OCF
for MicroVision Inc.

Provide P/FCFE
for MicroVision Inc.

Provide P/B
for MicroVision Inc.

Provide EV/S
for MicroVision Inc.

Provide EV/GP
for MicroVision Inc.

Provide EV/EBITDA
for MicroVision Inc.

Provide EV/EBIT
for MicroVision Inc.

Provide EV/OCF
for MicroVision Inc.

Provide EV/FCFF
for MicroVision Inc.

Provide EV/IC
for MicroVision Inc.

Show me price targets
for MicroVision Inc made by professional analysts.

What are the Revenue projections
for MicroVision Inc?

How accurate were the past Revenue estimates
for MicroVision Inc?

What are the Net Income projections
for MicroVision Inc?

How accurate were the past Net Income estimates
for MicroVision Inc?

What are the EPS projections
for MicroVision Inc?

How accurate were the past EPS estimates
for MicroVision Inc?

What are the EBIT projections
for MicroVision Inc?

How accurate were the past EBIT estimates
for MicroVision Inc?

Compare the revenue forecasts
for MicroVision Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MicroVision Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MicroVision Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of MicroVision Inc compared to its peers.

Compare the P/E ratios
of MicroVision Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing MicroVision Inc with its peers.

Analyze the financial leverage
of MicroVision Inc compared to its main competitors.

Show all profitability ratios
for MicroVision Inc.

Provide ROE
for MicroVision Inc.

Provide ROA
for MicroVision Inc.

Provide ROIC
for MicroVision Inc.

Provide ROCE
for MicroVision Inc.

Provide Gross Margin
for MicroVision Inc.

Provide Operating Margin
for MicroVision Inc.

Provide Net Margin
for MicroVision Inc.

Provide FCF Margin
for MicroVision Inc.

Show all solvency ratios
for MicroVision Inc.

Provide D/E Ratio
for MicroVision Inc.

Provide D/A Ratio
for MicroVision Inc.

Provide Interest Coverage Ratio
for MicroVision Inc.

Provide Altman Z-Score Ratio
for MicroVision Inc.

Provide Quick Ratio
for MicroVision Inc.

Provide Current Ratio
for MicroVision Inc.

Provide Cash Ratio
for MicroVision Inc.

What is the historical Revenue growth
over the last 5 years for MicroVision Inc?

What is the historical Net Income growth
over the last 5 years for MicroVision Inc?

What is the current Free Cash Flow
of MicroVision Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for MicroVision Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MicroVision Inc

Current Assets 53m
Cash & Short-Term Investments 43.2m
Receivables 232k
Other Current Assets 9.6m
Non-Current Assets 35.2m
PP&E 19.8m
Intangibles 12.6m
Other Non-Current Assets 2.9m
Current Liabilities 10.6m
Accounts Payable 1.5m
Accrued Liabilities 8m
Other Current Liabilities 1.1m
Non-Current Liabilities 11.8m
Other Non-Current Liabilities 11.8m
Efficiency

Earnings Waterfall
MicroVision Inc

Revenue
8.1m USD
Cost of Revenue
-4.3m USD
Gross Profit
3.8m USD
Operating Expenses
-87.8m USD
Operating Income
-83.9m USD
Other Expenses
-1.6m USD
Net Income
-85.5m USD

Free Cash Flow Analysis
MicroVision Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MVIS Profitability Score
Profitability Due Diligence

MicroVision Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
34/100
Profitability
Score

MicroVision Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

MVIS Solvency Score
Solvency Due Diligence

MicroVision Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
60/100
Solvency
Score

MicroVision Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MVIS Price Targets Summary
MicroVision Inc

Wall Street analysts forecast MVIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MVIS is 3.06 USD with a low forecast of 3.03 USD and a high forecast of 3.15 USD.

Lowest
Price Target
3.03 USD
197% Upside
Average
Price Target
3.06 USD
200% Upside
Highest
Price Target
3.15 USD
209% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MVIS?

Click here to dive deeper.

Dividends

MicroVision Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MVIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

MVIS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

MVIS News

Other Videos

Profile

MicroVision Inc Logo
MicroVision Inc

Country

United States of America

Industry

Electrical Equipment

Market Cap

217.7m USD

Dividend Yield

0%

Description

MicroVision, Inc. engages in the development of laser beam scanning technology. The company is headquartered in Redmond, Washington and currently employs 96 full-time employees. The firm's lidar sensor uses its laser beam scanning (LBS) technology. The firm's technology is based on systems that include micro-electrical mechanical systems (MEMS), laser diodes, opto-mechanics, electronics, algorithms and software. The company has also developed solutions for augmented reality, interactive displays and consumer lidars. The firm's MEMS scanning mirror is a silicon device that oscillates in a controlled closed loop pattern so that it can place a pixel of light at a point. For applications that include a projected display, its PicoP scanning technology creates a full color, high-contrast, uniform image over the entire field-of view from a small and thin module with low power consumption. The firm is developing 1st generation lidar sensor, which is Long Range Lidar (LRL), for OEM and Tier-1 automotive suppliers.

Contact

WASHINGTON
Redmond
6244 185th Ave NE Ste 100
+14259366847.0
www.microvision.com

IPO

1996-08-27

Employees

96

Officers

CEO & Director
Mr. Sumit Sharma
VP, CFO & Treasurer
Mr. Anubhav Verma
VP of People Operations, Secretary & General Counsel
Ms. Drew G. Markham
Controller
Mr. James Edward Johnston
Paralegal
Lindsey L. Stibbard

See Also

Discover More
What is the Intrinsic Value of one MVIS stock?

The intrinsic value of one MVIS stock under the Base Case scenario is 1.12 USD.

Is MVIS stock undervalued or overvalued?

Compared to the current market price of 1.02 USD, MicroVision Inc is Undervalued by 9%.

Back to Top