Marqeta Inc
NASDAQ:MQ
Intrinsic Value
The intrinsic value of one MQ stock under the Base Case scenario is 4.81 USD. Compared to the current market price of 4.29 USD, Marqeta Inc is Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Marqeta Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Marqeta Inc
Balance Sheet Decomposition
Marqeta Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 1.1B |
Receivables | 114.6m |
Other Current Assets | 32.3m |
Non-Current Assets | 213.9m |
PP&E | 40.2m |
Intangibles | 153.3m |
Other Non-Current Assets | 20.4m |
Free Cash Flow Analysis
Marqeta Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Marqeta Inc
Revenue
|
507m
USD
|
Cost of Revenue
|
-155.1m
USD
|
Gross Profit
|
351.8m
USD
|
Operating Expenses
|
-376.3m
USD
|
Operating Income
|
-24.5m
USD
|
Other Expenses
|
51.8m
USD
|
Net Income
|
27.3m
USD
|
MQ Profitability Score
Profitability Due Diligence
Marqeta Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
Marqeta Inc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
MQ Solvency Score
Solvency Due Diligence
Marqeta Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Marqeta Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MQ Price Targets Summary
Marqeta Inc
According to Wall Street analysts, the average 1-year price target for MQ is 5.16 USD with a low forecast of 4.04 USD and a high forecast of 7.35 USD.
Dividends
Current shareholder yield for MQ is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one MQ stock under the Base Case scenario is 4.81 USD.
Compared to the current market price of 4.29 USD, Marqeta Inc is Undervalued by 11%.