
Morningstar Inc
NASDAQ:MORN

Intrinsic Value
The intrinsic value of one
MORN
stock under the Base Case scenario is
327.15
USD.
Compared to the current market price of 268.76 USD,
Morningstar Inc
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Morningstar Inc
Fundamental Analysis

A surge in low-cost or free investment research alternatives, especially from digital-first startups and fintech platforms, threatens Morningstar’s ability to maintain pricing power and subscription growth.
Morningstar’s strong brand recognition and entrenched tools, such as star ratings and industry-standard analytics, give it a high-degree of pricing power and a loyal client base that is difficult for new entrants to erode.

Revenue & Expenses Breakdown
Morningstar Inc
Balance Sheet Decomposition
Morningstar Inc
Current Assets | 1B |
Cash & Short-Term Investments | 551m |
Receivables | 409.7m |
Other Current Assets | 53.4m |
Non-Current Assets | 2.5B |
Long-Term Investments | 85.3m |
PP&E | 400.1m |
Intangibles | 2B |
Other Non-Current Assets | 78.6m |
Free Cash Flow Analysis
Morningstar Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Morningstar Inc
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-895.7m
USD
|
Gross Profit
|
1.4B
USD
|
Operating Expenses
|
-958.6m
USD
|
Operating Income
|
420.8m
USD
|
Other Expenses
|
-50.9m
USD
|
Net Income
|
369.9m
USD
|
MORN Profitability Score
Profitability Due Diligence
Morningstar Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Morningstar Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
MORN Solvency Score
Solvency Due Diligence
Morningstar Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Morningstar Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MORN Price Targets Summary
Morningstar Inc
According to Wall Street analysts, the average 1-year price target for
MORN
is 379.1 USD
with a low forecast of 358.55 USD and a high forecast of 409.5 USD.
Dividends
Current shareholder yield for MORN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MORN
stock under the Base Case scenario is
327.15
USD.
Compared to the current market price of 268.76 USD,
Morningstar Inc
is
Undervalued by 18%.