MakeMyTrip Ltd
NASDAQ:MMYT

Watchlist Manager
MakeMyTrip Ltd Logo
MakeMyTrip Ltd
NASDAQ:MMYT
Watchlist
Price: 108.73 USD -0.91% Market Closed
Market Cap: 11.9B USD
Have any thoughts about
MakeMyTrip Ltd?
Write Note

Intrinsic Value

The intrinsic value of one MMYT stock under the Base Case scenario is 58.82 USD. Compared to the current market price of 108.73 USD, MakeMyTrip Ltd is Overvalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MMYT Intrinsic Value
58.82 USD
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MakeMyTrip Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MMYT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MMYT?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about MakeMyTrip Ltd

Provide an overview of the primary business activities
of MakeMyTrip Ltd.

What unique competitive advantages
does MakeMyTrip Ltd hold over its rivals?

What risks and challenges
does MakeMyTrip Ltd face in the near future?

Summarize the latest earnings call
of MakeMyTrip Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MakeMyTrip Ltd.

Provide P/S
for MakeMyTrip Ltd.

Provide P/E
for MakeMyTrip Ltd.

Provide P/OCF
for MakeMyTrip Ltd.

Provide P/FCFE
for MakeMyTrip Ltd.

Provide P/B
for MakeMyTrip Ltd.

Provide EV/S
for MakeMyTrip Ltd.

Provide EV/GP
for MakeMyTrip Ltd.

Provide EV/EBITDA
for MakeMyTrip Ltd.

Provide EV/EBIT
for MakeMyTrip Ltd.

Provide EV/OCF
for MakeMyTrip Ltd.

Provide EV/FCFF
for MakeMyTrip Ltd.

Provide EV/IC
for MakeMyTrip Ltd.

Show me price targets
for MakeMyTrip Ltd made by professional analysts.

What are the Revenue projections
for MakeMyTrip Ltd?

How accurate were the past Revenue estimates
for MakeMyTrip Ltd?

What are the Net Income projections
for MakeMyTrip Ltd?

How accurate were the past Net Income estimates
for MakeMyTrip Ltd?

What are the EPS projections
for MakeMyTrip Ltd?

How accurate were the past EPS estimates
for MakeMyTrip Ltd?

What are the EBIT projections
for MakeMyTrip Ltd?

How accurate were the past EBIT estimates
for MakeMyTrip Ltd?

Compare the revenue forecasts
for MakeMyTrip Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MakeMyTrip Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MakeMyTrip Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of MakeMyTrip Ltd compared to its peers.

Compare the P/E ratios
of MakeMyTrip Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing MakeMyTrip Ltd with its peers.

Analyze the financial leverage
of MakeMyTrip Ltd compared to its main competitors.

Show all profitability ratios
for MakeMyTrip Ltd.

Provide ROE
for MakeMyTrip Ltd.

Provide ROA
for MakeMyTrip Ltd.

Provide ROIC
for MakeMyTrip Ltd.

Provide ROCE
for MakeMyTrip Ltd.

Provide Gross Margin
for MakeMyTrip Ltd.

Provide Operating Margin
for MakeMyTrip Ltd.

Provide Net Margin
for MakeMyTrip Ltd.

Provide FCF Margin
for MakeMyTrip Ltd.

Show all solvency ratios
for MakeMyTrip Ltd.

Provide D/E Ratio
for MakeMyTrip Ltd.

Provide D/A Ratio
for MakeMyTrip Ltd.

Provide Interest Coverage Ratio
for MakeMyTrip Ltd.

Provide Altman Z-Score Ratio
for MakeMyTrip Ltd.

Provide Quick Ratio
for MakeMyTrip Ltd.

Provide Current Ratio
for MakeMyTrip Ltd.

Provide Cash Ratio
for MakeMyTrip Ltd.

What is the historical Revenue growth
over the last 5 years for MakeMyTrip Ltd?

What is the historical Net Income growth
over the last 5 years for MakeMyTrip Ltd?

What is the current Free Cash Flow
of MakeMyTrip Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for MakeMyTrip Ltd.

Business Breakdown

MakeMyTrip Ltd. is a prominent player in the online travel services sector in India, revolutionizing how Indians plan and book their travel. Founded in 2000, the company was a pioneer in transforming traditional travel management by harnessing the power of technology. It offers a comprehensive range of services, including flight bookings, hotel reservations, holiday packages, and travel insurance. With a user-friendly platform and a strong brand presence, MakeMyTrip has captured a significant share of the Indian travel market, catering to both leisure and business travelers. As the travel industry rebounds from the pandemic, MakeMyTrip stands positioned to capitalize on the increasing demand...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MakeMyTrip Ltd

Current Assets 996.4m
Cash & Short-Term Investments 715.9m
Receivables 139.8m
Other Current Assets 140.7m
Non-Current Assets 782.9m
Long-Term Investments 4.1m
PP&E 25.9m
Intangibles 604.6m
Other Non-Current Assets 148.3m
Current Liabilities 353.7m
Accounts Payable 148.6m
Other Current Liabilities 205.1m
Non-Current Liabilities 259.5m
Long-Term Debt 223.7m
Other Non-Current Liabilities 35.7m
Efficiency

Earnings Waterfall
MakeMyTrip Ltd

Revenue
882.6m USD
Cost of Revenue
-250.1m USD
Gross Profit
632.5m USD
Operating Expenses
-539.2m USD
Operating Income
93.3m USD
Other Expenses
141.8m USD
Net Income
235.2m USD

Free Cash Flow Analysis
MakeMyTrip Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 of fiscal 2025, MakeMyTrip posted impressive results with gross bookings of $2.3 billion, marking a 24.3% year-on-year growth in constant currency. Adjusted operating profit soared to $37.5 million, up 33%. Despite challenges from exceptional rainfall affecting travel demand, the company expanded its international segment with air ticketing revenues growing over 39% and international hotel revenues up 62%. The company aims to maintain stable margins across segments as they navigate a robust consumer landscape in India, poised to become the world's third largest economy by 2027, with projected annual foreign travel spending by Indians to triple to $89 billion in three years.

What is Earnings Call?
Fundamental Scores

MMYT Profitability Score
Profitability Due Diligence

MakeMyTrip Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
63/100
Profitability
Score

MakeMyTrip Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

MMYT Solvency Score
Solvency Due Diligence

MakeMyTrip Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
79/100
Solvency
Score

MakeMyTrip Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MMYT Price Targets Summary
MakeMyTrip Ltd

Wall Street analysts forecast MMYT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MMYT is 113.33 USD with a low forecast of 74.74 USD and a high forecast of 126 USD.

Lowest
Price Target
74.74 USD
31% Downside
Average
Price Target
113.33 USD
4% Upside
Highest
Price Target
126 USD
16% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MMYT?

Click here to dive deeper.

Dividends

MakeMyTrip Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for MMYT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

MMYT News

Other Videos

Profile

MakeMyTrip Ltd Logo
MakeMyTrip Ltd

Country

India

Industry

Hotels, Restaurants & Leisure

Market Cap

11.9B USD

Dividend Yield

0%

Description

MakeMyTrip Ltd. is an online travel company. The company is headquartered in Gurgaon, Haryana and currently employs 3,256 full-time employees. The company went IPO on 2010-08-12. The firm's segments include Air ticketing, Hotels and packages and Bus ticketing. The Air ticketing segment provides the facility to book domestic and international air tickets through Internet-based platforms. The Hotels and packages segment provides holiday packages and hotel reservations through Internet-based platforms, call-centers and franchise stores. The Bus ticketing segment provides the facility to book domestic and international bus tickets through Internet-based platforms. Through its primary websites, such as www.makemytrip.com, www.goibibo.com, www.redbus.in, and mobile platforms, travelers can research, plan and book a range of travel services and products in India as well as overseas. The firm's services and products include air ticketing, hotel and alternative accommodation bookings, holiday planning and packaging, rail ticketing, bus ticketing, car hire and ancillary travel requirements.

Contact

HARYANA
Gurgaon
19Th Floor, Building No.5,, Dlf Cyber City,
+911244395000.0
investors.makemytrip.com

IPO

2010-08-12

Employees

3 256

Officers

Co-Founder, Group CEO & Director
Mr. Rajesh Magow
Founder, Group Chairman & Chief Mentor
Mr. Deep Kalra
Group Chief Financial Officer
Mr. Mohit Kabra
Group Chief Technology Officer
Mr. Sanjay Mohan
Vice President of Administration
Mr. Ravi Prakash Tyagi
Vice President of Investor Relations
Mr. Vipul Garg
Show More
Chief Marketing Officer & Chief Business Officer of Corporate
Mr. Raj Rishi Singh
Group Chief Human Resource Officer
Mr. Yuvaraj Srivastava
Chief Business Officer and COO of Flights, Holidays & Gulf Cooperation Council (GCC)
Mr. Saujanya Shrivastava
Chief Business Officer of Alternate Accommodation & Customer Contact Group
Mr. Parikshit Choudhury
Show Less

See Also

Discover More
What is the Intrinsic Value of one MMYT stock?

The intrinsic value of one MMYT stock under the Base Case scenario is 58.82 USD.

Is MMYT stock undervalued or overvalued?

Compared to the current market price of 108.73 USD, MakeMyTrip Ltd is Overvalued by 46%.

Back to Top