Merit Medical Systems Inc
NASDAQ:MMSI

Watchlist Manager
Merit Medical Systems Inc Logo
Merit Medical Systems Inc
NASDAQ:MMSI
Watchlist
Price: 105.33 USD 0.29% Market Closed
Market Cap: 6.1B USD
Have any thoughts about
Merit Medical Systems Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Merit Medical Systems Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
21
23
25
29
26
24
23
23
19
20
31
33
28
28
18
19
40
42
43
39
19
6
(4)
(30)
(29)
(10)
4
28
43
49
48
58
62
75
85
90
100
94
102
117
120
Depreciation & Amortization
35
36
36
37
37
37
38
39
41
44
47
50
52
54
56
61
65
70
77
82
88
92
93
94
94
94
92
90
87
84
83
83
82
82
82
83
87
90
93
95
98
Change in Deffered Taxes
1
4
4
4
5
4
3
3
3
(1)
(2)
(1)
(2)
(1)
(1)
(1)
(1)
2
0
0
0
(12)
0
0
0
(11)
0
0
0
(5)
0
0
0
(15)
0
0
0
(13)
0
0
0
Stock-Based Compensation
1
1
2
2
2
2
2
3
3
3
2
3
3
4
5
5
6
6
7
8
9
9
10
11
13
14
15
15
16
16
17
18
18
18
17
19
20
21
23
24
0
Other Non-Cash Items
4
4
3
3
2
2
3
4
3
4
(9)
(8)
6
7
20
20
9
9
12
17
24
48
58
62
77
58
50
52
37
37
42
44
43
44
40
42
43
43
46
41
43
Cash Taxes Paid
1
3
3
4
4
3
3
3
3
2
4
3
4
6
6
8
8
9
9
13
13
12
12
7
8
9
9
10
9
9
10
12
17
17
17
27
28
32
31
36
40
Cash Interest Paid
10
9
8
7
7
6
6
6
8
9
10
10
9
8
7
9
10
10
11
10
12
12
13
13
11
10
8
7
6
5
5
5
5
6
7
8
12
14
14
15
25
Change in Working Capital
(12)
(14)
(5)
1
8
3
(6)
(14)
(18)
(13)
(10)
(11)
(24)
(24)
(38)
(36)
(30)
(36)
(42)
(53)
(58)
(56)
(42)
1
26
34
36
10
(18)
(18)
(44)
(58)
(50)
(71)
(75)
(105)
(104)
(70)
(61)
(23)
(34)
Cash from Operating Activities
49
N/A
53
+8%
65
+21%
74
+14%
79
+7%
70
-12%
62
-11%
55
-12%
49
-10%
54
+10%
57
+7%
63
+10%
61
-3%
63
+3%
55
-12%
63
+14%
82
+30%
87
+5%
92
+6%
87
-5%
75
-15%
78
+4%
93
+20%
115
+24%
155
+35%
165
+6%
172
+4%
169
-2%
138
-18%
147
+6%
124
-16%
122
-2%
132
+9%
114
-13%
117
+2%
95
-18%
111
+16%
145
+31%
167
+15%
218
+31%
214
-2%
Investing Cash Flow
Capital Expenditures
(38)
(36)
(37)
(43)
(51)
(53)
(54)
(49)
(40)
(35)
(34)
(32)
(38)
(41)
(48)
(56)
(59)
(66)
(68)
(71)
(78)
(82)
(77)
(72)
(59)
(49)
(41)
(36)
(33)
(31)
(33)
(33)
(42)
(45)
(48)
(47)
(40)
(37)
(36)
(42)
(43)
Other Items
(8)
(0)
0
1
(9)
(9)
(30)
(31)
(118)
(124)
(151)
(157)
(109)
(106)
(158)
(180)
(136)
(313)
(214)
(221)
(232)
(53)
(51)
(16)
2
(9)
(9)
(11)
(12)
(6)
(7)
(12)
(13)
(12)
(14)
(145)
(145)
(139)
(146)
(14)
(119)
Cash from Investing Activities
(45)
N/A
(36)
+20%
(37)
-1%
(42)
-14%
(60)
-45%
(62)
-3%
(85)
-36%
(79)
+6%
(158)
-99%
(159)
-1%
(186)
-17%
(189)
-2%
(147)
+22%
(147)
+0%
(206)
-40%
(236)
-14%
(195)
+17%
(379)
-95%
(283)
+25%
(291)
-3%
(310)
-6%
(135)
+57%
(128)
+5%
(87)
+32%
(57)
+34%
(59)
-2%
(50)
+14%
(47)
+7%
(45)
+5%
(37)
+16%
(41)
-10%
(45)
-11%
(55)
-21%
(57)
-5%
(62)
-9%
(192)
-208%
(184)
+4%
(175)
+5%
(182)
-4%
(56)
+69%
(163)
-190%
Financing Cash Flow
Net Issuance of Common Stock
6
8
11
10
10
7
3
2
5
5
143
146
144
144
7
6
214
215
215
215
8
6
6
7
5
7
11
15
19
21
17
13
10
20
23
26
25
16
19
17
20
Net Issuance of Debt
(11)
(25)
(43)
(40)
(31)
(17)
16
22
118
117
10
11
(50)
(46)
149
172
(69)
117
(3)
(14)
231
45
62
10
(83)
(88)
(125)
(118)
(79)
(109)
(68)
(47)
(62)
(45)
(55)
94
70
620
596
454
455
Other
(1)
0
1
1
1
0
(1)
(1)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(4)
(3)
(4)
(4)
(17)
(17)
(30)
(30)
(14)
(14)
(1)
(1)
(11)
(11)
(36)
(44)
(35)
(35)
(14)
(12)
(14)
(76)
(73)
(67)
(64)
Cash from Financing Activities
(6)
N/A
(17)
-179%
(31)
-80%
(29)
+5%
(19)
+33%
(10)
+47%
18
N/A
24
+28%
121
+414%
121
+0%
151
+24%
154
+2%
93
-39%
97
+3%
155
+61%
177
+14%
141
-20%
328
+133%
209
-36%
198
-5%
222
+12%
34
-85%
37
+11%
(14)
N/A
(91)
-577%
(96)
-5%
(116)
-21%
(105)
+10%
(71)
+33%
(98)
-40%
(86)
+12%
(78)
+10%
(87)
-12%
(60)
+31%
(47)
+23%
108
N/A
81
-25%
559
+593%
542
-3%
403
-26%
410
+2%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(1)
(1)
(1)
(1)
1
3
1
(0)
(1)
(3)
(2)
(1)
0
(2)
(0)
1
2
3
3
1
(1)
0
(3)
(6)
(4)
(4)
(3)
(0)
(0)
(2)
(1)
2
Net Change in Cash
(3)
N/A
(0)
+92%
(3)
-1 300%
3
N/A
(1)
N/A
(3)
-343%
(5)
-52%
(2)
+68%
12
N/A
15
+30%
21
+42%
27
+28%
6
-78%
13
+115%
8
-42%
6
-25%
29
+402%
35
+22%
15
-56%
(8)
N/A
(15)
-79%
(23)
-57%
1
N/A
14
+2 780%
7
-51%
13
+77%
9
-33%
20
+134%
24
+22%
11
-56%
(3)
N/A
(4)
-52%
(15)
-248%
(7)
+53%
4
N/A
9
+105%
7
-18%
529
+7 241%
524
-1%
565
+8%
465
-18%
Free Cash Flow
Free Cash Flow
12
N/A
17
+46%
28
+60%
31
+12%
28
-12%
17
-40%
7
-55%
6
-24%
9
+55%
19
+113%
23
+23%
31
+36%
22
-28%
22
-4%
8
-63%
8
-5%
23
+208%
20
-13%
24
+18%
17
-30%
(3)
N/A
(4)
-16%
16
N/A
44
+177%
96
+120%
116
+20%
130
+12%
133
+2%
105
-20%
116
+10%
91
-22%
88
-3%
91
+2%
69
-23%
69
-1%
49
-29%
71
+47%
108
+52%
130
+20%
176
+35%
171
-3%

See Also

Discover More