MKS Instruments Inc
NASDAQ:MKSI

Watchlist Manager
MKS Instruments Inc Logo
MKS Instruments Inc
NASDAQ:MKSI
Watchlist
Price: 100.24 USD 0.67%
Market Cap: 6.7B USD
Have any thoughts about
MKS Instruments Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
MKS Instruments Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
75
102
116
118
130
131
122
106
82
85
105
152
264
307
339
379
382
399
393
300
215
169
140
197
233
277
350
403
476
517
551
572
556
429
333
148
(1 752)
(1 718)
(1 841)
(1 784)
8
Depreciation & Amortization
18
19
21
22
23
22
22
22
33
49
66
82
87
85
83
81
81
80
80
85
92
100
110
113
110
106
99
95
95
100
104
108
111
148
216
295
368
397
397
378
364
Change in Deffered Taxes
(5)
(6)
5
10
4
3
0
0
2
(7)
(39)
(41)
(32)
(23)
(5)
(4)
(11)
(15)
(19)
(21)
(23)
(25)
(4)
(1)
2
4
(7)
2
(1)
1
1
(10)
(11)
(2)
(46)
(54)
(164)
(223)
(234)
(260)
(209)
Stock-Based Compensation
11
11
11
11
12
13
13
14
21
23
25
30
26
25
24
26
26
27
27
45
45
47
49
30
30
30
30
32
34
35
37
35
39
40
45
55
55
57
54
51
0
Other Non-Cash Items
31
25
24
23
25
25
26
28
47
59
71
80
(0)
(7)
(11)
(10)
57
57
58
79
85
84
87
65
61
66
60
58
64
56
54
47
49
139
183
232
2 077
2 027
2 096
2 087
290
Cash Taxes Paid
0
0
48
0
0
0
43
0
0
0
45
0
0
0
105
0
0
0
92
0
0
0
36
0
0
0
66
0
0
0
110
0
0
0
133
0
0
0
180
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
21
0
0
0
21
0
0
0
15
0
0
0
40
0
0
0
26
0
0
0
23
0
0
0
110
0
0
0
305
0
0
Change in Working Capital
(21)
(37)
(63)
(62)
(49)
(51)
(32)
(14)
(31)
(17)
(22)
(51)
(14)
(35)
(50)
(85)
(146)
(161)
(98)
(73)
(31)
(26)
(88)
(84)
(54)
(10)
11
7
(44)
(80)
(72)
(164)
(212)
(175)
(157)
(96)
(168)
(161)
(99)
(72)
77
Cash from Operating Activities
98
N/A
102
+4%
102
0%
112
+10%
132
+19%
130
-2%
138
+7%
142
+3%
132
-7%
170
+29%
180
+6%
223
+24%
304
+36%
327
+8%
355
+9%
362
+2%
362
+0%
359
-1%
414
+15%
370
-11%
338
-9%
303
-10%
245
-19%
290
+19%
352
+21%
443
+26%
513
+16%
565
+10%
591
+5%
592
+0%
640
+8%
554
-13%
493
-11%
539
+9%
529
-2%
525
-1%
361
-31%
322
-11%
319
-1%
349
+9%
530
+52%
Investing Cash Flow
Capital Expenditures
(13)
(13)
(13)
(13)
(11)
(13)
(12)
(12)
(14)
(16)
(19)
(21)
(22)
(25)
(31)
(37)
(43)
(50)
(63)
(68)
(69)
(71)
(64)
(59)
(67)
(79)
(85)
(101)
(97)
(88)
(87)
(79)
(127)
(132)
(164)
(162)
(116)
(108)
(87)
(88)
(97)
Other Items
(8)
10
(12)
(131)
(160)
(174)
(155)
87
(586)
(563)
(708)
(796)
(6)
(105)
54
28
(54)
10
136
(733)
(778)
(717)
(883)
24
(43)
(133)
(118)
(148)
(106)
(293)
(118)
(93)
21
(4 221)
(4 388)
(4 430)
(4 469)
6
3
0
3
Cash from Investing Activities
(21)
N/A
(3)
+88%
(25)
-892%
(144)
-480%
(172)
-19%
(186)
-9%
(167)
+10%
75
N/A
(600)
N/A
(579)
+4%
(727)
-26%
(817)
-12%
(28)
+97%
(130)
-368%
23
N/A
(9)
N/A
(98)
-1 048%
(41)
+58%
73
N/A
(801)
N/A
(847)
-6%
(787)
+7%
(947)
-20%
(35)
+96%
(110)
-213%
(212)
-92%
(202)
+4%
(250)
-23%
(203)
+19%
(381)
-88%
(205)
+46%
(172)
+16%
(106)
+39%
(4 353)
-4 019%
(4 552)
-5%
(4 592)
-1%
(4 585)
+0%
(102)
+98%
(84)
+18%
(85)
-1%
(94)
-11%
Financing Cash Flow
Net Issuance of Common Stock
(19)
(18)
(18)
(19)
(3)
(8)
(12)
(14)
(11)
(7)
(4)
(2)
(12)
(14)
(12)
(18)
(12)
(86)
(86)
(86)
(84)
(9)
(11)
(22)
(21)
(25)
(21)
(6)
(7)
(10)
(3)
(4)
(1)
6
(1)
(1)
(1)
(1)
(1)
(4)
(7)
Net Issuance of Debt
0
0
0
0
0
0
0
0
702
639
599
546
(158)
(219)
(229)
(226)
(217)
(98)
(50)
637
579
532
531
(158)
(112)
(61)
(57)
(14)
(11)
(12)
(14)
(6)
(7)
4 148
4 024
4 002
3 982
(192)
(190)
(215)
(64)
Cash Paid for Dividends
(34)
(35)
(35)
(35)
(36)
(36)
(36)
(36)
(36)
(36)
(36)
(37)
(37)
(38)
(38)
(39)
(40)
(41)
(42)
(43)
(43)
(43)
(44)
(44)
(44)
(44)
(44)
(44)
(45)
(47)
(48)
(49)
(48)
(49)
(52)
(55)
(57)
(59)
(59)
(59)
(60)
Other
0
1
0
1
1
1
1
1
(5)
(6)
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(2)
(9)
(11)
(209)
Cash from Financing Activities
(53)
N/A
(52)
+1%
(53)
-1%
(53)
-1%
(37)
+29%
(42)
-13%
(47)
-11%
(50)
-6%
650
N/A
590
-9%
560
-5%
509
-9%
(201)
N/A
(263)
-31%
(280)
-6%
(282)
-1%
(269)
+5%
(226)
+16%
(178)
+21%
508
N/A
452
-11%
480
+6%
476
-1%
(224)
N/A
(177)
+21%
(129)
+27%
(122)
+6%
(64)
+48%
(64)
0%
(68)
-6%
(65)
+4%
(59)
+10%
(56)
+5%
4 105
N/A
3 971
-3%
3 945
-1%
3 924
-1%
(253)
N/A
(259)
-2%
(288)
-11%
(340)
-18%
Change in Cash
Effect of Foreign Exchange Rates
3
(6)
(8)
(9)
(8)
(1)
(2)
(2)
(6)
(10)
(7)
(11)
(2)
5
2
9
3
1
2
0
(3)
(8)
(3)
(7)
(3)
5
4
6
2
(3)
(12)
(11)
(22)
(40)
(5)
(9)
(8)
8
(10)
(11)
(3)
Net Change in Cash
27
N/A
41
+50%
17
-59%
(94)
N/A
(84)
+11%
(100)
-19%
(78)
+22%
165
N/A
176
+7%
172
-3%
6
-96%
(97)
N/A
74
N/A
(61)
N/A
100
N/A
80
-20%
(1)
N/A
94
N/A
311
+231%
77
-75%
(60)
N/A
(14)
+78%
(230)
-1 602%
24
N/A
62
+159%
107
+73%
194
+81%
258
+33%
326
+27%
140
-57%
358
+156%
312
-13%
310
0%
251
-19%
(57)
N/A
(131)
-130%
(308)
-135%
(25)
+92%
(34)
-36%
(35)
-3%
93
N/A
Free Cash Flow
Free Cash Flow
85
N/A
89
+5%
89
-1%
99
+12%
121
+22%
117
-3%
126
+7%
130
+3%
118
-9%
155
+31%
161
+4%
202
+25%
282
+40%
302
+7%
324
+7%
325
+0%
319
-2%
309
-3%
351
+14%
302
-14%
269
-11%
232
-14%
181
-22%
231
+28%
285
+24%
364
+28%
428
+18%
464
+8%
495
+7%
504
+2%
553
+10%
474
-14%
367
-23%
407
+11%
365
-10%
363
-1%
245
-33%
214
-13%
232
+8%
261
+13%
433
+66%

See Also

Discover More