McGrath RentCorp
NASDAQ:MGRC

Watchlist Manager
McGrath RentCorp Logo
McGrath RentCorp
NASDAQ:MGRC
Watchlist
Price: 114.64 USD -0.98% Market Closed
Market Cap: 2.8B USD

Relative Value

The Relative Value of one MGRC stock under the Base Case scenario is 117 USD. Compared to the current market price of 114.64 USD, McGrath RentCorp is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGRC Relative Value
Base Case
117 USD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
14
Median 3Y
3.1
Median 5Y
3
Industry
0.7
Forward
2.9
vs History
73
vs Industry
24
Median 3Y
18.7
Median 5Y
17.3
Industry
14
Forward
18.9
vs History
77
vs Industry
12
Median 3Y
12
Median 5Y
9.8
Industry
8
vs History
vs Industry
22
Median 3Y
-39.4
Median 5Y
6.4
Industry
14.7
vs History
22
vs Industry
16
Median 3Y
2.7
Median 5Y
2.6
Industry
1.1
vs History
17
vs Industry
14
Median 3Y
3.9
Median 5Y
3.8
Industry
0.9
Forward
3.5
vs History
23
vs Industry
25
Median 3Y
8.3
Median 5Y
8.1
Industry
4.1
vs History
25
vs Industry
29
Median 3Y
10.5
Median 5Y
9.7
Industry
8.5
Forward
9.4
vs History
66
vs Industry
23
Median 3Y
17
Median 5Y
16.5
Industry
11
Forward
13.8
vs History
77
vs Industry
10
Median 3Y
14.3
Median 5Y
11.9
Industry
9.1
vs History
49
vs Industry
Median 3Y
-19.8
Median 5Y
25.1
Industry
10.8
vs History
22
vs Industry
23
Median 3Y
1.6
Median 5Y
1.6
Industry
0.9

Multiples Across Competitors

MGRC Competitors Multiples
McGrath RentCorp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
McGrath RentCorp
NASDAQ:MGRC
2.8B USD 3.1 12.1 9.9 14.5
JP
Mitsubishi Corp
TSE:8058
11.2T JPY 0.6 10.3 15.2 38.6
JP
Itochu Corp
TSE:8001
10.5T JPY 0.7 12.1 11.5 18.5
JP
Mitsui & Co Ltd
TSE:8031
8.6T JPY 0.6 8.7 14.3 24.2
US
W W Grainger Inc
NYSE:GWW
47.1B USD 2.7 24.7 16.7 18.2
US
WW Grainger Inc
XMUN:GWW
43.5B EUR 2.8 24.8 16.8 18.3
US
Fastenal Co
NASDAQ:FAST
43.3B USD 5.7 37.6 25.6 28.6
US
United Rentals Inc
NYSE:URI
41.2B USD 2.7 16 7.6 13
US
Ferguson Enterprises Inc
NYSE:FERG
32.8B USD 4.8 118.2 83.3 87.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.9 72 23.2 31.1
JP
Sumitomo Corp
TSE:8053
4.4T JPY 0.6 11.1 10.8 16.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
McGrath RentCorp
NASDAQ:MGRC
Average EV/EBITDA: 21.4
9.9
N/A N/A
JP
Mitsubishi Corp
TSE:8058
15.2
0%
N/A
JP
Itochu Corp
TSE:8001
11.5
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.3
5%
2.9
US
W W Grainger Inc
NYSE:GWW
16.7
8%
2.1
US
W
WW Grainger Inc
XMUN:GWW
16.8
8%
2.1
US
Fastenal Co
NASDAQ:FAST
25.6
9%
2.8
US
United Rentals Inc
NYSE:URI
7.6
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
83.3
966%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.2
29%
0.8
JP
Sumitomo Corp
TSE:8053
10.8
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
McGrath RentCorp
NASDAQ:MGRC
Average EV/EBIT: 28.1
14.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
38.6
N/A N/A
JP
Itochu Corp
TSE:8001
18.5
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.2
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.2
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
18.3
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28.6
10%
2.9
US
United Rentals Inc
NYSE:URI
13
-1%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
87.3
979%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.1
27%
1.2
JP
Sumitomo Corp
TSE:8053
16.7
N/A N/A