Mercadolibre Inc
NASDAQ:MELI

Watchlist Manager
Mercadolibre Inc Logo
Mercadolibre Inc
NASDAQ:MELI
Watchlist
Price: 2 225.85 USD 0.95% Market Closed
Market Cap: 112.9B USD

Relative Value

The Relative Value of one MELI stock under the Base Case scenario is 1 233.73 USD. Compared to the current market price of 2 225.85 USD, Mercadolibre Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MELI Relative Value
Base Case
1 233.73 USD
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
5
Median 3Y
5.2
Median 5Y
5.7
Industry
0.5
Forward
4.3
vs History
58
vs Industry
7
Median 3Y
82.5
Median 5Y
72.2
Industry
16.3
Forward
46.2
vs History
79
vs Industry
19
Median 3Y
15.4
Median 5Y
21.8
Industry
8
vs History
79
vs Industry
32
Median 3Y
14
Median 5Y
15
Industry
16.1
vs History
61
vs Industry
1
Median 3Y
25.9
Median 5Y
26.9
Industry
1.6
vs History
65
vs Industry
6
Median 3Y
5
Median 5Y
5.5
Industry
0.7
Forward
4.1
vs History
53
vs Industry
8
Median 3Y
10.5
Median 5Y
11.4
Industry
2.2
vs History
65
vs Industry
7
Median 3Y
33.8
Median 5Y
39.6
Industry
8.2
Forward
25.3
vs History
61
vs Industry
8
Median 3Y
44.7
Median 5Y
48.3
Industry
12.4
Forward
30.8
vs History
79
vs Industry
23
Median 3Y
14.9
Median 5Y
21.5
Industry
9.3
vs History
74
vs Industry
28
Median 3Y
16.6
Median 5Y
23.6
Industry
12.9
vs History
63
vs Industry
3
Median 3Y
7.9
Median 5Y
9
Industry
1

Multiples Across Competitors

MELI Competitors Multiples
Mercadolibre Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AR
Mercadolibre Inc
NASDAQ:MELI
112.3B USD 5.4 58.8 33.3 41.1
US
Amazon.com Inc
NASDAQ:AMZN
2T USD 3.1 33.8 16.2 28.7
ZA
Naspers Ltd
JSE:NPN
1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
285.6B USD 2.1 17.3 13.9 13.9
CN
PDD Holdings Inc
NASDAQ:PDD
144.4B USD 2.7 9.4 6.6 6.6
UY
MercadoLibre Inc
BMV:MELIN
2.2T MXN 5.4 58.9 33.4 41.2
NL
Prosus NV
AEX:PRX
97B EUR 18.8 14.1 2 764.9 2 764.9
CN
Meituan
HKEX:3690
771.5B HKD 2.1 20.2 18.2 18.2
US
DoorDash Inc
NASDAQ:DASH
78.8B USD 7.3 640.6 121.2 1 632.4
CN
JD.Com Inc
HKEX:9618
359.4B HKD 0.3 8.2 4.2 4.2
KR
Coupang Inc
NYSE:CPNG
42.2B USD 1.4 274.1 43.5 86.7
P/S Multiple
Revenue Growth P/S to Growth
AR
Mercadolibre Inc
NASDAQ:MELI
Average P/S: 4.9
5.4
23%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.1
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
18%
0.1
UY
MercadoLibre Inc
BMV:MELIN
5.4
23%
0.2
NL
Prosus NV
AEX:PRX
18.8
14%
1.3
CN
Meituan
HKEX:3690
2.1
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
KR
Coupang Inc
NYSE:CPNG
1.4
14%
0.1
P/E Multiple
Earnings Growth PEG
AR
Mercadolibre Inc
NASDAQ:MELI
Average P/E: 113.5
58.8
32%
1.8
US
Amazon.com Inc
NASDAQ:AMZN
33.8
19%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.3
37%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.4
16%
0.6
UY
MercadoLibre Inc
BMV:MELIN
58.9
32%
1.8
NL
Prosus NV
AEX:PRX
14.1
18%
0.8
CN
Meituan
HKEX:3690
20.2
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
640.6
170%
3.8
CN
JD.Com Inc
HKEX:9618
8.2
15%
0.5
KR
Coupang Inc
NYSE:CPNG
274.1
136%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AR
Mercadolibre Inc
NASDAQ:MELI
Average EV/EBITDA: 305.5
33.3
29%
1.1
US
Amazon.com Inc
NASDAQ:AMZN
16.2
26%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
205%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.9
17%
0.8
CN
PDD Holdings Inc
NASDAQ:PDD
6.6
22%
0.3
UY
MercadoLibre Inc
BMV:MELIN
33.4
29%
1.2
NL
Prosus NV
AEX:PRX
2 764.9
N/A N/A
CN
Meituan
HKEX:3690
18.2
41%
0.4
US
D
DoorDash Inc
NASDAQ:DASH
121.2
97%
1.2
CN
JD.Com Inc
HKEX:9618
4.2
26%
0.2
KR
Coupang Inc
NYSE:CPNG
43.5
61%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AR
Mercadolibre Inc
NASDAQ:MELI
Average EV/EBIT: 463.8
41.1
33%
1.2
US
Amazon.com Inc
NASDAQ:AMZN
28.7
22%
1.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.9
20%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
6.6
7%
0.9
UY
MercadoLibre Inc
BMV:MELIN
41.2
33%
1.2
NL
Prosus NV
AEX:PRX
2 764.9
N/A N/A
CN
Meituan
HKEX:3690
18.2
29%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
1 632.4
298%
5.5
CN
JD.Com Inc
HKEX:9618
4.2
15%
0.3
KR
Coupang Inc
NYSE:CPNG
86.7
89%
1