MiMedx Group Inc
NASDAQ:MDXG

Watchlist Manager
MiMedx Group Inc Logo
MiMedx Group Inc
NASDAQ:MDXG
Watchlist
Price: 7.86 USD -0.38% Market Closed
Market Cap: 1.2B USD

Relative Value

The Relative Value of one MDXG stock under the Base Case scenario is 6.7 USD. Compared to the current market price of 7.86 USD, MiMedx Group Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDXG Relative Value
Base Case
6.7 USD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
73
Median 3Y
2.6
Median 5Y
2.8
Industry
7.3
Forward
3.3
vs History
14
vs Industry
8
Median 3Y
-10.9
Median 5Y
-13.9
Industry
21.6
Forward
25.5
vs History
19
vs Industry
6
Median 3Y
-17.7
Median 5Y
-21.1
Industry
19.8
vs History
19
vs Industry
1
Median 3Y
-21.4
Median 5Y
-20
Industry
24.9
vs History
63
vs Industry
13
Median 3Y
6.4
Median 5Y
7.5
Industry
2.4
vs History
23
vs Industry
63
Median 3Y
2.5
Median 5Y
2.6
Industry
7.4
Forward
3.1
vs History
23
vs Industry
61
Median 3Y
3.1
Median 5Y
3.2
Industry
9.3
vs History
50
vs Industry
7
Median 3Y
14.5
Median 5Y
17.4
Industry
3.9
Forward
14.2
vs History
49
vs Industry
7
Median 3Y
15
Median 5Y
17.7
Industry
3.7
Forward
17.2
vs History
19
vs Industry
6
Median 3Y
-16.7
Median 5Y
-20.6
Industry
4.9
vs History
19
vs Industry
5
Median 3Y
-14.5
Median 5Y
-19
Industry
3.2
vs History
38
vs Industry
28
Median 3Y
6.2
Median 5Y
6.9
Industry
4.3

Multiples Across Competitors

MDXG Competitors Multiples
MiMedx Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MiMedx Group Inc
NASDAQ:MDXG
1.2B USD 3.4 14.1 16.2 17.2
FR
Pharnext SCA
OTC:PNEXF
6T USD 36 539 777.2 -173 668.1 -210 888.4 -208 482
US
Abbvie Inc
NYSE:ABBV
372.9B USD 6.6 88.1 17.2 25.9
US
Amgen Inc
NASDAQ:AMGN
167.8B USD 5 41.1 16.5 29.3
US
Gilead Sciences Inc
NASDAQ:GILD
138.8B USD 4.8 289.2 11.3 14.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
129.4B USD 11.7 -241.6 26.5 27.7
US
Epizyme Inc
F:EPE
94.1B EUR 1 928 -492 -535.7 -521.5
AU
CSL Ltd
ASX:CSL
121.1B AUD 5 27.7 17.1 21.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
72.8B USD 5.1 16.5 10.9 12.1
US
Seagen Inc
F:SGT
39.3B EUR 18.6 -56.9 -61.3 -55.3
NL
argenx SE
XBRU:ARGX
32B EUR 15.9 41.7 306.7 -2 259.2
P/S Multiple
Revenue Growth P/S to Growth
US
MiMedx Group Inc
NASDAQ:MDXG
Average P/S: 3 321 980.1
3.4
10%
0.3
FR
Pharnext SCA
OTC:PNEXF
36 539 777.2
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
8%
0.8
US
Amgen Inc
NASDAQ:AMGN
5
4%
1.3
US
Gilead Sciences Inc
NASDAQ:GILD
4.8
3%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
11.7
10%
1.2
US
E
Epizyme Inc
F:EPE
1 928
N/A N/A
AU
CSL Ltd
ASX:CSL
5
7%
0.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.1
7%
0.7
US
S
Seagen Inc
F:SGT
18.6
30%
0.6
NL
argenx SE
XBRU:ARGX
15.9
37%
0.4
P/E Multiple
Earnings Growth PEG
US
MiMedx Group Inc
NASDAQ:MDXG
Average P/E: 74.1
14.1
12%
1.2
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -173 668.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
88.1
88%
1
US
Amgen Inc
NASDAQ:AMGN
41.1
44%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
289.2
185%
1.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -241.6 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -492 N/A N/A
AU
CSL Ltd
ASX:CSL
27.7
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
11%
1.5
US
S
Seagen Inc
F:SGT
Negative Multiple: -56.9 N/A N/A
NL
argenx SE
XBRU:ARGX
41.7
19%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
MiMedx Group Inc
NASDAQ:MDXG
Average EV/EBITDA: 52.8
16.2
31%
0.5
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -210 888.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
17.2
13%
1.3
US
Amgen Inc
NASDAQ:AMGN
16.5
14%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
11.3
6%
1.9
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26.5
16%
1.7
US
E
Epizyme Inc
F:EPE
Negative Multiple: -535.7 N/A N/A
AU
CSL Ltd
ASX:CSL
17.1
12%
1.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
10.9
17%
0.6
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.3 N/A N/A
NL
argenx SE
XBRU:ARGX
306.7
168%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
MiMedx Group Inc
NASDAQ:MDXG
Average EV/EBIT: 21.1
17.2
28%
0.6
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -208 482 N/A N/A
US
Abbvie Inc
NYSE:ABBV
25.9
29%
0.9
US
Amgen Inc
NASDAQ:AMGN
29.3
31%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
14.2
10%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.7
15%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -521.5 N/A N/A
AU
CSL Ltd
ASX:CSL
21.4
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.1
17%
0.7
US
S
Seagen Inc
F:SGT
Negative Multiple: -55.3 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 259.2 N/A N/A