Mondelez International Inc
NASDAQ:MDLZ

Watchlist Manager
Mondelez International Inc Logo
Mondelez International Inc
NASDAQ:MDLZ
Watchlist
Price: 67.51 USD 0.03% Market Closed
Market Cap: 87.4B USD

Relative Value

The Relative Value of one MDLZ stock under the Base Case scenario is hidden USD. Compared to the current market price of 67.51 USD, Mondelez International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDLZ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
20
Median 3Y
2.6
Median 5Y
2.7
Industry
0.9
Forward
2.2
vs History
15
vs Industry
31
Median 3Y
22
Median 5Y
21
Industry
16.2
Forward
21.9
vs History
52
vs Industry
20
Median 3Y
19.3
Median 5Y
18.8
Industry
9.5
vs History
46
vs Industry
13
Median 3Y
23.2
Median 5Y
23.2
Industry
17.2
vs History
12
vs Industry
17
Median 3Y
3.2
Median 5Y
3
Industry
1.5
vs History
92
vs Industry
17
Median 3Y
3.1
Median 5Y
3.2
Industry
1.1
Forward
2.7
vs History
39
vs Industry
30
Median 3Y
8.6
Median 5Y
8.5
Industry
4.7
vs History
28
vs Industry
30
Median 3Y
16.8
Median 5Y
16.7
Industry
10
Forward
15.1
vs History
28
vs Industry
30
Median 3Y
20.7
Median 5Y
20.5
Industry
12.9
Forward
18.9
vs History
58
vs Industry
18
Median 3Y
22.9
Median 5Y
22.5
Industry
10.7
vs History
26
vs Industry
15
Median 3Y
30.6
Median 5Y
29
Industry
14.9
vs History
17
vs Industry
26
Median 3Y
1.7
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

MDLZ Competitors Multiples
Mondelez International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mondelez International Inc
NASDAQ:MDLZ
87.4B USD 2.4 24.3 17.5 22.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
224B CHF 2.5 20.6 14 17.2
FR
Danone SA
PAR:BN
48.4B EUR 1.8 24 11.4 15.2
ZA
Tiger Brands Ltd
JSE:TBS
52.6B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.6B CHF 5.4 43.9 25.1 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
246.2B CNY 8.9 37.1 30.6 30.6
US
Hershey Co
NYSE:HSY
32.7B USD 3 19.8 13.1 15.7
US
Kraft Heinz Co
NASDAQ:KHC
31.7B USD 1.2 11.9 8 9.4
CN
Muyuan Foods Co Ltd
SZSE:002714
227.4B CNY 1.5 9.2 9.9 9.9
ZA
Avi Ltd
JSE:AVI
30.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mondelez International Inc
NASDAQ:MDLZ
Average EV/EBITDA: 20 741.3
17.5
-1%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14
3%
4.7
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
25.1
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.6
17%
1.8
US
Hershey Co
NYSE:HSY
13.1
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8
-1%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
9.9
33%
0.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mondelez International Inc
NASDAQ:MDLZ
Average EV/EBIT: 35 382
22.5
-2%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.2
2%
8.6
FR
Danone SA
PAR:BN
15.2
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
9%
3.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
30.6
13%
2.4
US
Hershey Co
NYSE:HSY
15.7
-10%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
9.4
-1%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
9.9
18%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A