Monarch Casino & Resort Inc
NASDAQ:MCRI

Watchlist Manager
Monarch Casino & Resort Inc Logo
Monarch Casino & Resort Inc
NASDAQ:MCRI
Watchlist
Price: 79.22 USD 0.66% Market Closed
Market Cap: 1.5B USD

Relative Value

The Relative Value of one MCRI stock under the Base Case scenario is 78.83 USD. Compared to the current market price of 79.22 USD, Monarch Casino & Resort Inc is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCRI Relative Value
Base Case
78.83 USD
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
23
Median 3Y
2.7
Median 5Y
2.8
Industry
1.4
Forward
2.7
vs History
31
vs Industry
31
Median 3Y
15.7
Median 5Y
16.7
Industry
18.9
Forward
15.6
vs History
41
vs Industry
34
Median 3Y
8.5
Median 5Y
10.1
Industry
9.4
vs History
49
vs Industry
29
Median 3Y
17.7
Median 5Y
16.8
Industry
17.9
vs History
20
vs Industry
29
Median 3Y
2.6
Median 5Y
2.6
Industry
2.1
vs History
61
vs Industry
31
Median 3Y
2.7
Median 5Y
2.8
Industry
1.9
Forward
2.6
vs History
63
vs Industry
35
Median 3Y
4.9
Median 5Y
5.3
Industry
3.7
vs History
65
vs Industry
47
Median 3Y
8
Median 5Y
8.5
Industry
10.7
Forward
7.5
vs History
57
vs Industry
46
Median 3Y
11.1
Median 5Y
11.8
Industry
16.3
Forward
11.2
vs History
47
vs Industry
42
Median 3Y
8.5
Median 5Y
9.9
Industry
11.6
vs History
30
vs Industry
36
Median 3Y
13.7
Median 5Y
12.6
Industry
17.2
vs History
7
vs Industry
20
Median 3Y
2.2
Median 5Y
2.2
Industry
1.3

Multiples Across Competitors

MCRI Competitors Multiples
Monarch Casino & Resort Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Monarch Casino & Resort Inc
NASDAQ:MCRI
1.5B USD 2.8 20.1 8.1 11.6
IE
Flutter Entertainment PLC
LSE:FLTR
31.1B GBP 2.2 724.2 17.4 39.4
US
Las Vegas Sands Corp
NYSE:LVS
28.2B USD 2.5 19.5 9.3 14.4
AU
Aristocrat Leisure Ltd
ASX:ALL
40.4B AUD 6.1 31 21.5 21.5
US
DraftKings Inc
NASDAQ:DKNG
17.3B USD 3.6 -34 -55.2 -29.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
133.4B HKD 3.1 15.2 12.8 12.8
MO
Sands China Ltd
HKEX:1928
128.4B HKD 2.3 15.8 9.8 15.2
SE
Evolution AB (publ)
STO:EVO
153.4B SEK 6.5 11.5 8.7 9.6
ZA
Sun International Ltd
JSE:SUI
10.7B Zac 0 0 0 0
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
9.1B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.1B USD 0.5 12.2 5.3 8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Monarch Casino & Resort Inc
NASDAQ:MCRI
Average EV/EBITDA: 11.6
8.1
3%
2.7
IE
Flutter Entertainment PLC
LSE:FLTR
17.4
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
9.3
12%
0.8
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
17%
1.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -55.2 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
12.8
24%
0.5
MO
Sands China Ltd
HKEX:1928
9.8
14%
0.7
SE
Evolution AB (publ)
STO:EVO
8.7
9%
1
ZA
S
Sun International Ltd
JSE:SUI
Not Available
7%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available
-2%
N/A
US
MGM Resorts International
NYSE:MGM
5.3
25%
0.2