Marchex Inc
NASDAQ:MCHX

Watchlist Manager
Marchex Inc Logo
Marchex Inc
NASDAQ:MCHX
Watchlist
Price: 1.75 USD 0.57% Market Closed
Market Cap: 76.8m USD

Relative Value

The Relative Value of one MCHX stock under the Base Case scenario is 1.54 USD. Compared to the current market price of 1.75 USD, Marchex Inc is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCHX Relative Value
Base Case
1.54 USD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
40
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
Forward
1.7
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-11.5
Industry
17.1
Forward
-57.2
vs History
vs Industry
Median 3Y
-50.6
Median 5Y
-30.8
Industry
11.1
vs History
vs Industry
Median 3Y
-25.9
Median 5Y
-15.9
Industry
15.3
vs History
22
vs Industry
28
Median 3Y
2.2
Median 5Y
2.1
Industry
1.8
vs History
34
vs Industry
43
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
1.4
vs History
38
vs Industry
49
Median 3Y
2.1
Median 5Y
2.1
Industry
3.5
vs History
vs Industry
Median 3Y
-24.5
Median 5Y
-16.1
Industry
8.8
Forward
75.4
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-7.2
Industry
12.4
Forward
-14.5
vs History
vs Industry
Median 3Y
-42.6
Median 5Y
-21.2
Industry
10.4
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-12.9
Industry
12.5
vs History
19
vs Industry
25
Median 3Y
2.1
Median 5Y
2
Industry
1.5

Multiples Across Competitors

MCHX Competitors Multiples
Marchex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marchex Inc
NASDAQ:MCHX
76.8m USD 1.7 -15.9 -30.8 -13.5
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.1B USD 1.6 18.8 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
115.1B CNY 9.2 21.4 18 18
UK
Informa PLC
LSE:INF
11.8B GBP 3 161.3 11.9 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
60.8B CNY 0.9 -278.6 -279.7 -279.7
CN
Leo Group Co Ltd
SZSE:002131
48.4B CNY 2.4 99 403.4 403.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
UK
WPP PLC
LSE:WPP
3.8B GBP 0.3 9.9 5.2 7.3
P/E Multiple
Earnings Growth PEG
US
Marchex Inc
NASDAQ:MCHX
Average P/E: 48.6
Negative Multiple: -15.9
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.8
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
21.4
9%
2.4
UK
Informa PLC
LSE:INF
161.3
43%
3.8
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -278.6 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
99
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.9
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marchex Inc
NASDAQ:MCHX
Average EV/EBITDA: 58.3
Negative Multiple: -30.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18
16%
1.1
UK
Informa PLC
LSE:INF
11.9
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
UK
WPP PLC
LSE:WPP
5.2
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marchex Inc
NASDAQ:MCHX
Average EV/EBIT: 60.2
Negative Multiple: -13.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
US
Omnicom Group Inc
NYSE:OMC
11
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18
9%
2
UK
Informa PLC
LSE:INF
18.5
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
UK
WPP PLC
LSE:WPP
7.3
-1%
N/A