Marchex Inc
NASDAQ:MCHX

Watchlist Manager
Marchex Inc Logo
Marchex Inc
NASDAQ:MCHX
Watchlist
Price: 1.88 USD -3.59% Market Closed
Market Cap: 82.1m USD
Have any thoughts about
Marchex Inc?
Write Note

Relative Value

The Relative Value of one MCHX stock under the Base Case scenario is 1.67 USD. Compared to the current market price of 1.88 USD, Marchex Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCHX Relative Value
Base Case
1.67 USD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
48
Median 3Y
1.5
Median 5Y
1.7
Industry
1.5
Forward
1.7
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-8.7
Industry
17.9
Forward
-33.5
vs History
vs Industry
Median 3Y
-24
Median 5Y
-18.8
Industry
11.5
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-13.6
Industry
15.8
vs History
15
vs Industry
34
Median 3Y
1.9
Median 5Y
1.7
Industry
1.7
vs History
34
vs Industry
51
Median 3Y
1.1
Median 5Y
1.3
Industry
1.5
Forward
1.4
vs History
41
vs Industry
56
Median 3Y
2
Median 5Y
2.1
Industry
3.3
vs History
vs Industry
Median 3Y
-16.1
Median 5Y
-9.2
Industry
8.8
Forward
238.6
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-5.9
Industry
12.3
Forward
-15.6
vs History
vs Industry
Median 3Y
-19.3
Median 5Y
-13.2
Industry
10.5
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.1
Industry
13.4
vs History
15
vs Industry
34
Median 3Y
1.7
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

MCHX Competitors Multiples
Marchex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marchex Inc
NASDAQ:MCHX
82.1m USD 1.7 -19.6 -51.4 -17.6
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.7 9.4 13.3
US
Omnicom Group Inc
NYSE:OMC
16.9B USD 1.1 11.6 7.7 8.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 7.9 19.1 17.2 17.2
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.3 13.2 23.3
UK
WPP PLC
LSE:WPP
8.9B GBP 0.6 43.9 6.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
10.7B USD 1 13.2 6.9 8.2
JP
Dentsu Group Inc
TSE:4324
999.4B JPY 0.7 -32 6 10.6
JP
CyberAgent Inc
TSE:4751
562.8B JPY 0.7 34.6 8.1 10.1
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4
P/E Multiple
Earnings Growth PEG
US
Marchex Inc
NASDAQ:MCHX
Average P/E: 22.1
Negative Multiple: -19.6
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
17.7
17%
1
US
Omnicom Group Inc
NYSE:OMC
11.6
10%
1.2
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
11%
1.7
UK
Informa PLC
LSE:INF
34.3
25%
1.4
UK
WPP PLC
LSE:WPP
43.9
23%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
13.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -32 N/A N/A
JP
CyberAgent Inc
TSE:4751
34.6
26%
1.3
FR
JCDecaux SE
PAR:DEC
12.1
15%
0.8
FR
JCDecaux SA
OTC:JCDXF
12.1
15%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marchex Inc
NASDAQ:MCHX
Average EV/EBITDA: 8.4
Negative Multiple: -51.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.4
7%
1.3
US
Omnicom Group Inc
NYSE:OMC
7.7
6%
1.3
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.2
16%
1.1
UK
Informa PLC
LSE:INF
13.2
13%
1
UK
WPP PLC
LSE:WPP
6.9
8%
0.9
US
Interpublic Group of Companies Inc
NYSE:IPG
6.9
0%
N/A
JP
Dentsu Group Inc
TSE:4324
6
6%
1
JP
CyberAgent Inc
TSE:4751
8.1
8%
1
FR
JCDecaux SE
PAR:DEC
4.2
-13%
N/A
FR
JCDecaux SA
OTC:JCDXF
4.2
-13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marchex Inc
NASDAQ:MCHX
Average EV/EBIT: 13.5
Negative Multiple: -17.6
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13.3
12%
1.1
US
Omnicom Group Inc
NYSE:OMC
8.5
6%
1.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.2
10%
1.7
UK
Informa PLC
LSE:INF
23.3
28%
0.8
UK
WPP PLC
LSE:WPP
18.9
48%
0.4
US
Interpublic Group of Companies Inc
NYSE:IPG
8.2
0%
N/A
JP
Dentsu Group Inc
TSE:4324
10.6
N/A N/A
JP
CyberAgent Inc
TSE:4751
10.1
N/A N/A
FR
JCDecaux SE
PAR:DEC
12.4
9%
1.4
FR
JCDecaux SA
OTC:JCDXF
12.4
9%
1.4

See Also

Discover More
Back to Top