Marchex Inc
NASDAQ:MCHX

Watchlist Manager
Marchex Inc Logo
Marchex Inc
NASDAQ:MCHX
Watchlist
Price: 1.735 USD -0.86% Market Closed
Market Cap: 76.2m USD

Relative Value

The Relative Value of one MCHX stock under the Base Case scenario is 1.537 USD. Compared to the current market price of 1.735 USD, Marchex Inc is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCHX Relative Value
Base Case
1.537 USD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
40
Median 3Y
1.6
Median 5Y
1.6
Industry
1.5
Forward
1.6
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-11.5
Industry
17.1
Forward
-56.7
vs History
vs Industry
Median 3Y
-50.6
Median 5Y
-30.8
Industry
11.1
vs History
vs Industry
Median 3Y
-25.9
Median 5Y
-15.9
Industry
15.3
vs History
19
vs Industry
28
Median 3Y
2.2
Median 5Y
2.1
Industry
1.8
vs History
31
vs Industry
43
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
1.4
vs History
36
vs Industry
49
Median 3Y
2.1
Median 5Y
2.1
Industry
3.5
vs History
vs Industry
Median 3Y
-24.5
Median 5Y
-16.1
Industry
8.8
Forward
74.6
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-7.2
Industry
12.4
Forward
-14.3
vs History
vs Industry
Median 3Y
-42.6
Median 5Y
-21.2
Industry
10.4
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-12.9
Industry
12.5
vs History
15
vs Industry
25
Median 3Y
2.1
Median 5Y
2
Industry
1.5

Multiples Across Competitors

MCHX Competitors Multiples
Marchex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Marchex Inc
NASDAQ:MCHX
76.2m USD 1.6 -15.8 -30.5 -13.4
FR
Publicis Groupe SA
PAR:PUB
21.9B EUR 1.3 12.8 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
24.8B USD 1.5 18.6 9.9 10.9
CN
Focus Media Information Technology Co Ltd
SZSE:002027
116.1B CNY 9.2 21.4 18.1 18.1
UK
Informa PLC
LSE:INF
11.6B GBP 3 158.8 11.8 18.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
76.3B CNY 1.1 -350 -353.3 -353.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
53.3B CNY 2.7 109 446.4 446.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
US
Marchex Inc
NASDAQ:MCHX
Average P/E: 56.2
Negative Multiple: -15.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.8
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.6
34%
0.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
21.4
9%
2.4
UK
Informa PLC
LSE:INF
158.8
43%
3.7
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -350 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
109
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Marchex Inc
NASDAQ:MCHX
Average EV/EBITDA: 72
Negative Multiple: -30.5
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
9.9
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.1
16%
1.1
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -353.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
446.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Marchex Inc
NASDAQ:MCHX
Average EV/EBIT: 73.9
Negative Multiple: -13.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
10.9
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
18.1
9%
2
UK
Informa PLC
LSE:INF
18.2
22%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -353.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
446.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A