Lyft Inc
NASDAQ:LYFT

Watchlist Manager
Lyft Inc Logo
Lyft Inc
NASDAQ:LYFT
Watchlist
Price: 13.91 USD 1.46% Market Closed
Market Cap: 5.8B USD
Have any thoughts about
Lyft Inc?
Write Note

Relative Value

The Relative Value of one LYFT stock under the Base Case scenario is 18.68 USD. Compared to the current market price of 13.91 USD, Lyft Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LYFT Relative Value
Base Case
18.68 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
39
Median 3Y
1.2
Median 5Y
1.7
Industry
0.9
Forward
1
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-7.2
Industry
15.2
Forward
15.2
vs History
12
vs Industry
7
Median 3Y
-23.4
Median 5Y
-22.3
Industry
7.6
vs History
4
vs Industry
Median 3Y
-11.4
Median 5Y
-17
Industry
17.9
vs History
23
vs Industry
1
Median 3Y
9.6
Median 5Y
9.3
Industry
1.3
vs History
60
vs Industry
57
Median 3Y
1
Median 5Y
1.3
Industry
1.2
Forward
0.8
vs History
61
vs Industry
66
Median 3Y
3.1
Median 5Y
4.6
Industry
5.4
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-5.8
Industry
7.9
Forward
12.8
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-4.9
Industry
14
Forward
-30
vs History
11
vs Industry
9
Median 3Y
-19.2
Median 5Y
-16.5
Industry
9.9
vs History
4
vs Industry
Median 3Y
-13.3
Median 5Y
-13.5
Industry
17.6
vs History
52
vs Industry
22
Median 3Y
1.5
Median 5Y
2.1
Industry
0.9

Multiples Across Competitors

LYFT Competitors Multiples
Lyft Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lyft Inc
NASDAQ:LYFT
5.8B USD 1.1 -88.4 -87.6 -24.1
US
Uber Technologies Inc
NYSE:UBER
129.8B USD 3.1 29.5 36.1 45.7
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.9B USD 6.6 31.2 19.7 23.8
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 162.5 -61.9 -61.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.9B USD 7.4 -207.2 629 -116.7
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.3B USD 1.4 30.4 11.5 22
US
XPO Logistics Inc
NYSE:XPO
15.7B USD 1.9 42.3 15.7 26.3
US
U-Haul Holding Co
NYSE:UHAL
13.8B USD 2.4 28.7 11.5 24.7
US
Amerco
F:AUK
13.2B EUR 2.4 28.6 11.4 24.6
US
Saia Inc
NASDAQ:SAIA
12.7B USD 4 33.7 18.7 25.9
CA
TFI International Inc
TSX:TFII
17.2B CAD 1.4 25.5 11.3 19.4
P/E Multiple
Earnings Growth P/E to Growth
US
Lyft Inc
NASDAQ:LYFT
Average P/E: 45.8
Negative Multiple: -88.4
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
29.5
290%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
31.2
21%
1.5
CN
D
DiDi Global Inc
OTC:DIDIY
162.5
N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -207.2 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
30.4
24%
1.2
US
XPO Logistics Inc
NYSE:XPO
42.3
248%
0.2
US
U-Haul Holding Co
NYSE:UHAL
28.7
N/A N/A
US
A
Amerco
F:AUK
28.6
N/A N/A
US
Saia Inc
NASDAQ:SAIA
33.7
48%
0.7
CA
TFI International Inc
TSX:TFII
25.5
65%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Lyft Inc
NASDAQ:LYFT
Average EV/EBITDA: 85
Negative Multiple: -87.6
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
36.1
480%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.7
22%
0.9
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
629
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.5
19%
0.6
US
XPO Logistics Inc
NYSE:XPO
15.7
63%
0.3
US
U-Haul Holding Co
NYSE:UHAL
11.5
N/A N/A
US
A
Amerco
F:AUK
11.4
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.7
51%
0.4
CA
TFI International Inc
TSX:TFII
11.3
48%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Lyft Inc
NASDAQ:LYFT
Average EV/EBIT: 26.5
Negative Multiple: -24.1
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
45.7
699%
0.1
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.8
21%
1.2
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -116.7 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22
25%
0.9
US
XPO Logistics Inc
NYSE:XPO
26.3
94%
0.3
US
U-Haul Holding Co
NYSE:UHAL
24.7
N/A N/A
US
A
Amerco
F:AUK
24.6
N/A N/A
US
Saia Inc
NASDAQ:SAIA
25.9
51%
0.5
CA
TFI International Inc
TSX:TFII
19.4
51%
0.4

See Also

Discover More
Back to Top