LiveOne Inc
NASDAQ:LVO

Watchlist Manager
LiveOne Inc Logo
LiveOne Inc
NASDAQ:LVO
Watchlist
Price: 3.96 USD -0.75%
Market Cap: 46.1m USD

Relative Value

The Relative Value of one LVO stock under the Base Case scenario is 23.92 USD. Compared to the current market price of 3.96 USD, LiveOne Inc is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LVO Relative Value
Base Case
23.92 USD
Undervaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
67
Median 3Y
7.4
Median 5Y
8.3
Industry
1.5
Forward
0.6
vs History
vs Industry
Median 3Y
-72.3
Median 5Y
-52.1
Industry
17.1
Forward
-2.7
vs History
vs Industry
45
Median 3Y
101.3
Median 5Y
-58
Industry
11.1
vs History
vs Industry
25
Median 3Y
-157.8
Median 5Y
-158.1
Industry
15.3
vs History
vs Industry
0
Median 3Y
-39.9
Median 5Y
-39.9
Industry
1.8
vs History
98
vs Industry
66
Median 3Y
7.4
Median 5Y
8.5
Industry
1.6
Forward
0.6
vs History
98
vs Industry
69
Median 3Y
12.5
Median 5Y
19
Industry
3.5
vs History
vs Industry
4
Median 3Y
454.7
Median 5Y
-6.8
Industry
8.8
Forward
-10.8
vs History
vs Industry
Median 3Y
-200.7
Median 5Y
-97.9
Industry
12.4
Forward
-3.8
vs History
vs Industry
44
Median 3Y
100.6
Median 5Y
-60.4
Industry
10.4
vs History
vs Industry
37
Median 3Y
-3.3
Median 5Y
-50.5
Industry
12.5
vs History
98
vs Industry
26
Median 3Y
26.6
Median 5Y
26.6
Industry
1.5

Multiples Across Competitors

LVO Competitors Multiples
LiveOne Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
LiveOne Inc
NASDAQ:LVO
45m USD 0.5 -1.7 -4.9 -3.7
US
Netflix Inc
NASDAQ:NFLX
376.8B USD 8.7 36.1 13.3 30.2
US
Walt Disney Co
NYSE:DIS
205.8B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
109.6B USD 5.6 66.8 41.1 43.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
71.9B USD 1.9 148.3 5.1 57.9
NL
Universal Music Group NV
AEX:UMG
40.8B EUR 2.7 7.3 8.6 8.6
US
TKO Group Holdings Inc
NYSE:TKO
40.7B USD 9.4 177.8 30 42.9
US
Live Nation Entertainment Inc
NYSE:LYV
33.7B USD 1.4 104.9 17.2 25.3
CN
Tencent Music Entertainment Group
NYSE:TME
26.8B USD 5.9 17.3 17.9 17.9
IN
Baba Arts Ltd
BSE:532380
419m INR 5.1 35.2 23.1 25.7
US
Warner Music Group Corp
NASDAQ:WMG
16.3B USD 2.4 45.1 15.4 21.7