Alliant Energy Corp
NASDAQ:LNT

Watchlist Manager
Alliant Energy Corp Logo
Alliant Energy Corp
NASDAQ:LNT
Watchlist
Price: 60.74 USD -0.96% Market Closed
Market Cap: 15.6B USD

Relative Value

The Relative Value of one LNT stock under the Base Case scenario is 94.86 USD. Compared to the current market price of 60.74 USD, Alliant Energy Corp is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNT Relative Value
Base Case
94.86 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
19
Median 3Y
3.2
Median 5Y
3.3
Industry
1.7
Forward
3.5
vs History
9
vs Industry
20
Median 3Y
19.6
Median 5Y
19.6
Industry
15
Forward
18.7
vs History
82
vs Industry
16
Median 3Y
19.7
Median 5Y
20.7
Industry
6.9
vs History
vs Industry
Median 3Y
-27
Median 5Y
-24.5
Industry
14.1
vs History
15
vs Industry
22
Median 3Y
2.1
Median 5Y
2
Industry
1.4
vs History
4
vs Industry
17
Median 3Y
5.4
Median 5Y
5.4
Industry
2.8
Forward
5.6
vs History
4
vs Industry
51
Median 3Y
5.7
Median 5Y
5.7
Industry
7.4
vs History
12
vs Industry
26
Median 3Y
13.4
Median 5Y
13.5
Industry
10.4
Forward
12.2
vs History
11
vs Industry
17
Median 3Y
23.5
Median 5Y
23.7
Industry
14.9
Forward
20.8
vs History
87
vs Industry
15
Median 3Y
31.8
Median 5Y
32.2
Industry
10.9
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-26.2
Industry
17
vs History
23
vs Industry
28
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

LNT Competitors Multiples
Alliant Energy Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alliant Energy Corp
NASDAQ:LNT
15.6B USD 3.9 22.6 14.4 26.2
US
Nextera Energy Inc
NYSE:NEE
136.1B USD 5.4 24.7 16.2 29.2
ES
Iberdrola SA
MAD:IBE
96.6B EUR 2.2 17.2 7.4 12.3
US
Southern Co
NYSE:SO
99.4B USD 3.7 22.6 12.9 22.5
US
Duke Energy Corp
NYSE:DUK
93B USD 3.1 21.1 12 21.7
IT
Enel SpA
MIL:ENEL
76.5B EUR 1 10.9 6.2 9.7
US
Constellation Energy Corp
NASDAQ:CEG
69.8B USD 3 18.6 10.6 17.3
US
American Electric Power Company Inc
NASDAQ:AEP
56.9B USD 2.9 19.2 12.5 22.1
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
46.5B USD 2 18.9 11.6 21.2
US
Xcel Energy Inc
NASDAQ:XEL
39.6B USD 2.9 20.5 12.8 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alliant Energy Corp
NASDAQ:LNT
Average EV/EBITDA: 11.7
14.4
13%
1.1
US
Nextera Energy Inc
NYSE:NEE
16.2
19%
0.9
ES
Iberdrola SA
MAD:IBE
7.4
0%
N/A
US
Southern Co
NYSE:SO
12.9
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12
7%
1.7
IT
Enel SpA
MIL:ENEL
6.2
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
10.6
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.5
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.6
9%
1.3
US
Xcel Energy Inc
NASDAQ:XEL
12.8
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alliant Energy Corp
NASDAQ:LNT
Average EV/EBIT: 21
26.2
14%
1.9
US
Nextera Energy Inc
NYSE:NEE
29.2
24%
1.2
ES
Iberdrola SA
MAD:IBE
12.3
1%
12.3
US
Southern Co
NYSE:SO
22.5
6%
3.7
US
Duke Energy Corp
NYSE:DUK
21.7
8%
2.7
IT
Enel SpA
MIL:ENEL
9.7
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
17.3
2%
8.7
US
American Electric Power Company Inc
NASDAQ:AEP
22.1
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
21.2
9%
2.4
US
Xcel Energy Inc
NASDAQ:XEL
28.3
22%
1.3