Alliant Energy Corp
NASDAQ:LNT

Watchlist Manager
Alliant Energy Corp Logo
Alliant Energy Corp
NASDAQ:LNT
Watchlist
Price: 58.83 USD -0.2%
Market Cap: 15.1B USD
Have any thoughts about
Alliant Energy Corp?
Write Note

Relative Value

The Relative Value of one LNT stock under the Base Case scenario is 90 USD. Compared to the current market price of 58.83 USD, Alliant Energy Corp is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LNT Relative Value
Base Case
90 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
23
Median 3Y
3.3
Median 5Y
3.4
Industry
1.6
Forward
3.6
vs History
9
vs Industry
24
Median 3Y
20.6
Median 5Y
20.6
Industry
15.1
Forward
19.2
vs History
87
vs Industry
17
Median 3Y
22
Median 5Y
21.8
Industry
7
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-25.8
Industry
13.9
vs History
41
vs Industry
26
Median 3Y
2.1
Median 5Y
2.1
Industry
1.4
vs History
6
vs Industry
21
Median 3Y
5.5
Median 5Y
5.4
Industry
2.7
Forward
5.6
vs History
11
vs Industry
54
Median 3Y
5.8
Median 5Y
5.8
Industry
7.5
vs History
12
vs Industry
28
Median 3Y
13.9
Median 5Y
13.7
Industry
10.3
Forward
13.2
vs History
20
vs Industry
19
Median 3Y
24.1
Median 5Y
24.3
Industry
14.6
Forward
21.7
vs History
92
vs Industry
14
Median 3Y
33.8
Median 5Y
33.4
Industry
11.1
vs History
vs Industry
Median 3Y
-32.3
Median 5Y
-25.2
Industry
16.8
vs History
60
vs Industry
31
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

LNT Competitors Multiples
Alliant Energy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Alliant Energy Corp
NASDAQ:LNT
15.1B USD 3.8 22.8 14.7 26.3
US
Nextera Energy Inc
NYSE:NEE
146.7B USD 5.6 21.2 15.3 25.9
US
Southern Co
NYSE:SO
90B USD 3.4 19.1 12.4 21.7
ES
Iberdrola SA
MAD:IBE
84.8B EUR 1.9 12.7 7 10.6
US
Duke Energy Corp
NYSE:DUK
82.9B USD 2.8 19.8 11.6 21.3
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
69.9B USD 2.9 24.6 12.5 22.8
US
PG&E Corp
NYSE:PCG
51.4B USD 2.1 18.8 11.7 20.8
US
American Electric Power Company Inc
NASDAQ:AEP
48.8B USD 2.5 18.6 12.3 22.3
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.2 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
US
Alliant Energy Corp
NASDAQ:LNT
Average P/E: 22.4
22.8
27%
0.8
US
Nextera Energy Inc
NYSE:NEE
21.2
14%
1.6
US
Southern Co
NYSE:SO
19.1
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.7
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.8
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
24.6
93%
0.3
US
PG&E Corp
NYSE:PCG
18.8
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.6
53%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Alliant Energy Corp
NASDAQ:LNT
Average EV/EBITDA: 12.6
14.7
31%
0.5
US
Nextera Energy Inc
NYSE:NEE
15.3
24%
0.6
US
Southern Co
NYSE:SO
12.4
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.6
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.5
28%
0.4
US
PG&E Corp
NYSE:PCG
11.7
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Alliant Energy Corp
NASDAQ:LNT
Average EV/EBIT: 20.1
26.3
37%
0.7
US
Nextera Energy Inc
NYSE:NEE
25.9
26%
1
US
Southern Co
NYSE:SO
21.7
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.3
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
22.8
161%
0.1
US
PG&E Corp
NYSE:PCG
20.8
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.3
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top