Lands End Inc
NASDAQ:LE

Watchlist Manager
Lands End Inc Logo
Lands End Inc
NASDAQ:LE
Watchlist
Price: 16.49 USD 0.73% Market Closed
Market Cap: 514.3m USD
Have any thoughts about
Lands End Inc?
Write Note

Relative Value

The Relative Value of one LE stock under the Base Case scenario is 25.52 USD. Compared to the current market price of 16.49 USD, Lands End Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LE Relative Value
Base Case
25.52 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
56
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
Forward
0.4
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
16
Industry
16.8
Forward
47
vs History
28
vs Industry
51
Median 3Y
2.4
Median 5Y
3.6
Industry
7.8
vs History
vs Industry
41
Median 3Y
-17
Median 5Y
-14.2
Industry
15.3
vs History
11
vs Industry
28
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
vs History
31
vs Industry
49
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
36
vs Industry
63
Median 3Y
1.1
Median 5Y
1.1
Industry
2.3
vs History
9
vs Industry
20
Median 3Y
8.2
Median 5Y
8.9
Industry
8.6
Forward
7.7
vs History
0
vs Industry
9
Median 3Y
17.6
Median 5Y
17.6
Industry
13
Forward
13.8
vs History
28
vs Industry
45
Median 3Y
4.7
Median 5Y
6.9
Industry
8.9
vs History
19
vs Industry
39
Median 3Y
6.7
Median 5Y
5.9
Industry
12.2
vs History
12
vs Industry
37
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

LE Competitors Multiples
Lands End Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lands End Inc
NASDAQ:LE
517.9m USD 0.4 -3.9 12.8 35.6
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.6 44.7 19.8 36.5
ZA
Naspers Ltd
JSE:NPN
838.2B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
216.8B USD 1.7 22.5 12.1 12.1
CN
Pinduoduo Inc
NASDAQ:PDD
153.6B USD 3.3 11.2 8.5 8.7
CN
Meituan
HKEX:3690
931.4B HKD 2.8 38.4 33 33
NL
Prosus NV
AEX:PRX
93B EUR 18 14.9 -567.6 -567.6
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.9 65 34.5 46.8
AR
Mercadolibre Inc
NASDAQ:MELI
93.6B USD 5 65.1 34.6 45.2
US
DoorDash Inc
NASDAQ:DASH
73.1B USD 7.2 -425.1 222.7 -279.3
CN
JD.Com Inc
HKEX:9618
395.6B HKD 0.3 11.8 6.6 6.6
P/E Multiple
Earnings Growth
US
Lands End Inc
NASDAQ:LE
Average P/E: 34.2
Negative Multiple: -3.9
N/A
US
Amazon.com Inc
NASDAQ:AMZN
44.7
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.5
145%
CN
Pinduoduo Inc
NASDAQ:PDD
11.2
185%
CN
Meituan
HKEX:3690
38.4
320%
NL
Prosus NV
AEX:PRX
14.9
57%
UY
MercadoLibre Inc
BMV:MELIN
65
239%
AR
Mercadolibre Inc
NASDAQ:MELI
65.1
246%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -425.1 N/A
CN
JD.Com Inc
HKEX:9618
11.8
11%
EV/EBITDA Multiple
EBITDA Growth
US
Lands End Inc
NASDAQ:LE
Average EV/EBITDA: 42.7
12.8
53%
US
Amazon.com Inc
NASDAQ:AMZN
19.8
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
226%
CN
Meituan
HKEX:3690
33
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -567.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
34.5
152%
AR
Mercadolibre Inc
NASDAQ:MELI
34.6
152%
US
D
DoorDash Inc
NASDAQ:DASH
222.7
N/A
CN
JD.Com Inc
HKEX:9618
6.6
70%
EV/EBIT Multiple
EBIT Growth
US
Lands End Inc
NASDAQ:LE
Average EV/EBIT: 28.1
35.6
122%
US
Amazon.com Inc
NASDAQ:AMZN
36.5
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.7
236%
CN
Meituan
HKEX:3690
33
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -567.6 N/A
UY
MercadoLibre Inc
BMV:MELIN
46.8
178%
AR
Mercadolibre Inc
NASDAQ:MELI
45.2
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -279.3 N/A
CN
JD.Com Inc
HKEX:9618
6.6
84%

See Also

Discover More
Back to Top