Lands End Inc
NASDAQ:LE

Watchlist Manager
Lands End Inc Logo
Lands End Inc
NASDAQ:LE
Watchlist
Price: 14.95 USD 1.22% Market Closed
Market Cap: 466.3m USD
Have any thoughts about
Lands End Inc?
Write Note

Relative Value

The Relative Value of one LE stock under the Base Case scenario is 25.43 USD. Compared to the current market price of 14.95 USD, Lands End Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LE Relative Value
Base Case
25.43 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
56
Median 3Y
0.2
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
16
Industry
16.7
Forward
42.6
vs History
28
vs Industry
51
Median 3Y
2.4
Median 5Y
3.6
Industry
7.7
vs History
vs Industry
41
Median 3Y
-17
Median 5Y
-14.2
Industry
15
vs History
11
vs Industry
28
Median 3Y
1.2
Median 5Y
1.2
Industry
1.6
vs History
31
vs Industry
49
Median 3Y
0.4
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
36
vs Industry
63
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
vs History
9
vs Industry
20
Median 3Y
8.2
Median 5Y
8.9
Industry
8.4
Forward
7.2
vs History
0
vs Industry
9
Median 3Y
17.6
Median 5Y
17.6
Industry
12.8
Forward
12.9
vs History
28
vs Industry
45
Median 3Y
4.7
Median 5Y
6.9
Industry
8.8
vs History
19
vs Industry
39
Median 3Y
6.7
Median 5Y
5.9
Industry
12.1
vs History
12
vs Industry
37
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

LE Competitors Multiples
Lands End Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lands End Inc
NASDAQ:LE
469.5m USD 0.3 -3.5 11.9 33.3
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 41.8 18.5 34.1
ZA
Naspers Ltd
JSE:NPN
838.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
205B USD 1.5 17.3 10.9 10.9
CN
Pinduoduo Inc
NASDAQ:PDD
144.6B USD 3.1 10.6 7.9 7.9
CN
Meituan
HKEX:3690
942.5B HKD 2.9 38.9 33.5 33.5
NL
Prosus NV
AEX:PRX
93.1B EUR 17.8 14.8 -563.4 -563.4
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.2 68.8 36.6 47.6
AR
Mercadolibre Inc
NASDAQ:MELI
99.3B USD 5.2 69.1 36.8 47.8
US
DoorDash Inc
NASDAQ:DASH
71.9B USD 7.1 -418 218.7 -274.3
CN
JD.Com Inc
HKEX:9618
409B HKD 0.3 10.9 6.6 6.6
P/E Multiple
Earnings Growth
US
Lands End Inc
NASDAQ:LE
Average P/E: 34
Negative Multiple: -3.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
41.8
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.3
145%
CN
Pinduoduo Inc
NASDAQ:PDD
10.6
185%
CN
Meituan
HKEX:3690
38.9
320%
NL
Prosus NV
AEX:PRX
14.8
57%
UY
MercadoLibre Inc
BMV:MELIN
68.8
239%
AR
Mercadolibre Inc
NASDAQ:MELI
69.1
246%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -418 N/A
CN
JD.Com Inc
HKEX:9618
10.9
11%
EV/EBITDA Multiple
EBITDA Growth
US
Lands End Inc
NASDAQ:LE
Average EV/EBITDA: 42.4
11.9
53%
US
Amazon.com Inc
NASDAQ:AMZN
18.5
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
44%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
226%
CN
Meituan
HKEX:3690
33.5
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -563.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
36.6
152%
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
152%
US
D
DoorDash Inc
NASDAQ:DASH
218.7
N/A
CN
JD.Com Inc
HKEX:9618
6.6
70%
EV/EBIT Multiple
EBIT Growth
US
Lands End Inc
NASDAQ:LE
Average EV/EBIT: 27.7
33.3
122%
US
Amazon.com Inc
NASDAQ:AMZN
34.1
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
236%
CN
Meituan
HKEX:3690
33.5
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -563.4 N/A
UY
MercadoLibre Inc
BMV:MELIN
47.6
178%
AR
Mercadolibre Inc
NASDAQ:MELI
47.8
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -274.3 N/A
CN
JD.Com Inc
HKEX:9618
6.6
84%

See Also

Discover More
Back to Top