Lancaster Colony Corp
NASDAQ:LANC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
158.7622
194.3565
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Lancaster Colony Corp
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
89
|
89
|
77
|
87
|
92
|
92
|
127
|
116
|
113
|
112
|
86
|
84
|
80
|
79
|
90
|
90
|
93
|
93
|
85
|
81
|
83
|
79
|
66
|
68
|
46
|
48
|
46
|
41
|
38
|
33
|
46
|
58
|
89
|
107
|
118
|
121
|
115
|
109
|
105
|
100
|
106
|
105
|
100
|
99
|
96
|
101
|
106
|
110
|
109
|
107
|
111
|
79
|
75
|
73
|
67
|
97
|
102
|
107
|
108
|
117
|
122
|
128
|
132
|
117
|
115
|
111
|
118
|
131
|
135
|
145
|
147
|
150
|
151
|
152
|
148
|
140
|
137
|
133
|
135
|
141
|
142
|
136
|
126
|
92
|
90
|
97
|
102
|
131
|
111
|
118
|
129
|
133
|
159
|
159
|
157
|
170
|
|
| Depreciation & Amortization |
36
|
36
|
35
|
35
|
35
|
35
|
34
|
33
|
32
|
31
|
31
|
31
|
31
|
32
|
33
|
33
|
30
|
30
|
30
|
29
|
25
|
24
|
23
|
23
|
24
|
24
|
23
|
21
|
24
|
23
|
22
|
22
|
22
|
22
|
22
|
21
|
21
|
20
|
19
|
19
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
21
|
21
|
20
|
20
|
20
|
20
|
21
|
22
|
24
|
24
|
24
|
24
|
24
|
24
|
25
|
25
|
26
|
26
|
27
|
27
|
28
|
30
|
32
|
34
|
35
|
37
|
38
|
40
|
41
|
43
|
45
|
45
|
46
|
46
|
46
|
46
|
46
|
48
|
51
|
54
|
56
|
57
|
56
|
56
|
57
|
59
|
|
| Change in Deffered Taxes |
0
|
(2)
|
(5)
|
(5)
|
(2)
|
1
|
5
|
6
|
3
|
3
|
4
|
6
|
5
|
5
|
3
|
1
|
1
|
(2)
|
(2)
|
1
|
(1)
|
1
|
1
|
(0)
|
(4)
|
(5)
|
(3)
|
(2)
|
5
|
5
|
4
|
6
|
4
|
5
|
5
|
2
|
3
|
5
|
4
|
7
|
11
|
13
|
13
|
10
|
5
|
(0)
|
1
|
0
|
1
|
2
|
3
|
7
|
3
|
2
|
3
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(5)
|
2
|
1
|
(7)
|
(3)
|
(9)
|
(6)
|
4
|
4
|
7
|
7
|
7
|
13
|
11
|
14
|
11
|
6
|
5
|
2
|
5
|
2
|
2
|
2
|
1
|
14
|
10
|
15
|
10
|
(7)
|
(7)
|
(8)
|
(10)
|
(3)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
8
|
8
|
9
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
11
|
11
|
11
|
11
|
9
|
|
| Other Non-Cash Items |
2
|
3
|
17
|
17
|
17
|
16
|
5
|
5
|
1
|
1
|
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
7
|
8
|
8
|
2
|
(12)
|
(13)
|
(10)
|
(6)
|
33
|
33
|
43
|
45
|
42
|
43
|
27
|
23
|
(4)
|
(3)
|
(2)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
2
|
4
|
3
|
3
|
4
|
3
|
3
|
47
|
46
|
46
|
46
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
6
|
(3)
|
(4)
|
(9)
|
(10)
|
(0)
|
0
|
6
|
2
|
2
|
3
|
3
|
7
|
8
|
30
|
38
|
38
|
38
|
17
|
34
|
34
|
34
|
48
|
25
|
25
|
38
|
25
|
|
| Cash Taxes Paid |
54
|
54
|
58
|
54
|
61
|
62
|
57
|
69
|
64
|
64
|
67
|
52
|
44
|
44
|
44
|
49
|
54
|
54
|
58
|
53
|
47
|
47
|
42
|
36
|
39
|
38
|
34
|
29
|
24
|
23
|
11
|
20
|
30
|
32
|
60
|
67
|
66
|
65
|
55
|
48
|
48
|
48
|
41
|
0
|
39
|
53
|
71
|
86
|
57
|
57
|
50
|
47
|
37
|
37
|
32
|
38
|
43
|
45
|
57
|
54
|
63
|
61
|
67
|
70
|
59
|
59
|
54
|
40
|
46
|
46
|
34
|
34
|
39
|
39
|
37
|
44
|
31
|
32
|
29
|
31
|
41
|
39
|
41
|
30
|
18
|
25
|
24
|
25
|
26
|
25
|
18
|
29
|
54
|
64
|
61
|
67
|
|
| Cash Interest Paid |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
22
|
19
|
8
|
19
|
12
|
2
|
11
|
10
|
3
|
9
|
(3)
|
3
|
1
|
11
|
4
|
(15)
|
(26)
|
(39)
|
(19)
|
2
|
13
|
18
|
13
|
(4)
|
(8)
|
0
|
(5)
|
(15)
|
(18)
|
2
|
5
|
23
|
28
|
(3)
|
(17)
|
(32)
|
(36)
|
(14)
|
(7)
|
13
|
21
|
8
|
5
|
(1)
|
(4)
|
(7)
|
(1)
|
(3)
|
9
|
10
|
(18)
|
(15)
|
(3)
|
(7)
|
8
|
8
|
(1)
|
(9)
|
(5)
|
(3)
|
3
|
(12)
|
10
|
(1)
|
(3)
|
12
|
(4)
|
0
|
(10)
|
14
|
7
|
17
|
13
|
(0)
|
(16)
|
(21)
|
(34)
|
(33)
|
(2)
|
(20)
|
(42)
|
(60)
|
(76)
|
(74)
|
(28)
|
13
|
17
|
20
|
(10)
|
(2)
|
28
|
18
|
2
|
(7)
|
(43)
|
|
| Cash from Operating Activities |
126
N/A
|
147
+17%
|
143
-3%
|
142
-1%
|
161
+13%
|
156
-3%
|
172
+11%
|
171
-1%
|
157
-8%
|
149
-5%
|
126
-15%
|
112
-11%
|
117
+4%
|
115
-2%
|
135
+18%
|
128
-5%
|
117
-9%
|
102
-12%
|
82
-20%
|
94
+14%
|
97
+4%
|
104
+7%
|
99
-4%
|
97
-2%
|
94
-3%
|
91
-4%
|
109
+19%
|
100
-8%
|
93
-7%
|
85
-9%
|
100
+17%
|
114
+14%
|
133
+17%
|
158
+18%
|
140
-11%
|
127
-9%
|
108
-15%
|
98
-9%
|
114
+16%
|
119
+4%
|
148
+24%
|
156
+6%
|
139
-11%
|
135
-3%
|
122
-9%
|
121
-1%
|
124
+2%
|
132
+7%
|
132
0%
|
142
+8%
|
148
+4%
|
136
-8%
|
129
-5%
|
139
+7%
|
128
-8%
|
127
-1%
|
133
+5%
|
130
-2%
|
124
-5%
|
137
+10%
|
146
+7%
|
158
+8%
|
148
-7%
|
151
+2%
|
146
-3%
|
140
-5%
|
154
+10%
|
158
+2%
|
161
+2%
|
163
+1%
|
190
+17%
|
187
-1%
|
198
+5%
|
197
0%
|
190
-4%
|
173
-9%
|
171
-1%
|
154
-10%
|
156
+1%
|
190
+22%
|
174
-9%
|
149
-14%
|
125
-16%
|
94
-25%
|
102
+8%
|
154
+51%
|
200
+30%
|
227
+14%
|
226
-1%
|
211
-7%
|
227
+8%
|
259
+14%
|
252
-3%
|
236
-6%
|
238
+1%
|
208
-13%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(23)
|
(22)
|
(20)
|
(19)
|
(23)
|
(25)
|
(26)
|
(30)
|
(30)
|
(30)
|
(29)
|
(22)
|
(18)
|
(14)
|
(17)
|
(17)
|
(22)
|
(36)
|
(48)
|
(59)
|
(52)
|
(45)
|
(40)
|
(40)
|
(54)
|
(52)
|
(42)
|
(30)
|
(17)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(8)
|
(11)
|
(13)
|
(18)
|
(23)
|
(32)
|
(35)
|
(33)
|
(30)
|
(21)
|
(16)
|
(17)
|
(18)
|
(23)
|
(24)
|
(21)
|
(18)
|
(13)
|
(16)
|
(22)
|
(25)
|
(24)
|
(18)
|
(14)
|
(13)
|
(14)
|
(17)
|
(17)
|
(21)
|
(25)
|
(27)
|
(31)
|
(31)
|
(30)
|
(31)
|
(32)
|
(44)
|
(52)
|
(71)
|
(104)
|
(101)
|
(99)
|
(83)
|
(54)
|
(55)
|
(66)
|
(88)
|
(104)
|
(125)
|
(137)
|
(132)
|
(126)
|
(122)
|
(106)
|
(90)
|
(84)
|
(71)
|
(63)
|
(68)
|
(68)
|
(60)
|
(60)
|
|
| Other Items |
(52)
|
(19)
|
(20)
|
(2)
|
(4)
|
(4)
|
(2)
|
(5)
|
(25)
|
(25)
|
(47)
|
(58)
|
(32)
|
(46)
|
(33)
|
1
|
(12)
|
16
|
17
|
22
|
27
|
47
|
55
|
39
|
21
|
(16)
|
3
|
(6)
|
44
|
45
|
27
|
28
|
0
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
1
|
26
|
24
|
25
|
24
|
(94)
|
(94)
|
(94)
|
(94)
|
(1)
|
(1)
|
(0)
|
(35)
|
(35)
|
(34)
|
(34)
|
1
|
1
|
(0)
|
(0)
|
(59)
|
(58)
|
(56)
|
(56)
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(6)
|
0
|
(1)
|
(1)
|
(82)
|
|
| Cash from Investing Activities |
(75)
N/A
|
(41)
+45%
|
(40)
+2%
|
(22)
+46%
|
(26)
-22%
|
(28)
-8%
|
(28)
+0%
|
(35)
-25%
|
(55)
-56%
|
(55)
+1%
|
(75)
-37%
|
(80)
-7%
|
(50)
+37%
|
(60)
-20%
|
(50)
+17%
|
(16)
+67%
|
(34)
-110%
|
(20)
+41%
|
(31)
-52%
|
(38)
-23%
|
(25)
+32%
|
2
N/A
|
15
+564%
|
(2)
N/A
|
(33)
-2 100%
|
(68)
-105%
|
(39)
+42%
|
(36)
+8%
|
27
N/A
|
32
+18%
|
15
-54%
|
17
+18%
|
(11)
N/A
|
(9)
+17%
|
(9)
+2%
|
(12)
-35%
|
(14)
-18%
|
(18)
-29%
|
(24)
-30%
|
(32)
-34%
|
(36)
-13%
|
(34)
+4%
|
(32)
+8%
|
(22)
+30%
|
(17)
+24%
|
(18)
-6%
|
(18)
N/A
|
(23)
-29%
|
(22)
+1%
|
(19)
+14%
|
(17)
+13%
|
13
N/A
|
9
-35%
|
3
-64%
|
(1)
N/A
|
(118)
-23 400%
|
(112)
+4%
|
(108)
+4%
|
(106)
+2%
|
(15)
+86%
|
(17)
-16%
|
(18)
-2%
|
(56)
-216%
|
(60)
-7%
|
(61)
0%
|
(65)
-8%
|
(30)
+55%
|
(29)
+3%
|
(32)
-11%
|
(33)
-3%
|
(102)
-215%
|
(111)
-8%
|
(127)
-15%
|
(160)
-26%
|
(98)
+39%
|
(97)
+1%
|
(83)
+14%
|
(55)
+35%
|
(55)
-1%
|
(67)
-21%
|
(89)
-33%
|
(105)
-18%
|
(126)
-20%
|
(138)
-10%
|
(132)
+4%
|
(126)
+5%
|
(121)
+3%
|
(106)
+13%
|
(91)
+14%
|
(87)
+4%
|
(75)
+14%
|
(69)
+8%
|
(67)
+3%
|
(67)
0%
|
(60)
+11%
|
(140)
-134%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(23)
|
(25)
|
(33)
|
(27)
|
(28)
|
(28)
|
(30)
|
(35)
|
(36)
|
(30)
|
(32)
|
(11)
|
(17)
|
(28)
|
(25)
|
(57)
|
(57)
|
(53)
|
(64)
|
(69)
|
(84)
|
(94)
|
(82)
|
(66)
|
(66)
|
(72)
|
(87)
|
(101)
|
(89)
|
(76)
|
(56)
|
(29)
|
(17)
|
(7)
|
0
|
0
|
(4)
|
(15)
|
(30)
|
(44)
|
(43)
|
(40)
|
(26)
|
(12)
|
(8)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(6)
|
(4)
|
(4)
|
(5)
|
(9)
|
(14)
|
(14)
|
(11)
|
(8)
|
(2)
|
(3)
|
(9)
|
(9)
|
(16)
|
(16)
|
(8)
|
(8)
|
(2)
|
(2)
|
(2)
|
|
| Net Issuance of Debt |
(5)
|
(50)
|
(17)
|
(26)
|
(8)
|
(2)
|
(1)
|
(1)
|
(5)
|
(3)
|
(1)
|
(1)
|
3
|
5
|
3
|
2
|
5
|
4
|
2
|
3
|
3
|
(2)
|
(5)
|
(2)
|
37
|
84
|
44
|
73
|
12
|
(8)
|
(1)
|
(63)
|
(60)
|
(81)
|
(46)
|
(16)
|
2
|
2
|
1
|
3
|
(2)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
(25)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(18)
|
(31)
|
(32)
|
(33)
|
(45)
|
(34)
|
(34)
|
(35)
|
(102)
|
(102)
|
(102)
|
(102)
|
(34)
|
(34)
|
(34)
|
(34)
|
(33)
|
(33)
|
(33)
|
(32)
|
(32)
|
(32)
|
(32)
|
(32)
|
(33)
|
(33)
|
(33)
|
(34)
|
(35)
|
(35)
|
(36)
|
(36)
|
(37)
|
(38)
|
(39)
|
(39)
|
(177)
|
(177)
|
(178)
|
(179)
|
(44)
|
(46)
|
(47)
|
(48)
|
(49)
|
(49)
|
(50)
|
(50)
|
(188)
|
(189)
|
(191)
|
(192)
|
(56)
|
(58)
|
(59)
|
(60)
|
(62)
|
(63)
|
(65)
|
(66)
|
(67)
|
(69)
|
(70)
|
(72)
|
(73)
|
(74)
|
(76)
|
(77)
|
(78)
|
(80)
|
(81)
|
(83)
|
(84)
|
(85)
|
(87)
|
(88)
|
(90)
|
(91)
|
(92)
|
(94)
|
(95)
|
(97)
|
(98)
|
(100)
|
(101)
|
(102)
|
|
| Other |
3
|
5
|
5
|
5
|
6
|
7
|
6
|
5
|
4
|
3
|
3
|
5
|
4
|
4
|
5
|
3
|
4
|
5
|
4
|
5
|
4
|
4
|
4
|
3
|
4
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
5
|
8
|
9
|
10
|
5
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
|
| Cash from Financing Activities |
(49)
N/A
|
(96)
-95%
|
(71)
+26%
|
(74)
-4%
|
(56)
+24%
|
(49)
+14%
|
(51)
-6%
|
(58)
-13%
|
(64)
-10%
|
(59)
+7%
|
(48)
+18%
|
(38)
+22%
|
(42)
-12%
|
(52)
-23%
|
(61)
-19%
|
(86)
-40%
|
(83)
+4%
|
(78)
+6%
|
(160)
-106%
|
(164)
-2%
|
(179)
-9%
|
(193)
-8%
|
(116)
+40%
|
(99)
+15%
|
(59)
+40%
|
(21)
+65%
|
(76)
-268%
|
(60)
+21%
|
(109)
-82%
|
(116)
-6%
|
(89)
+23%
|
(124)
-40%
|
(103)
+17%
|
(112)
-8%
|
(70)
+38%
|
(39)
+44%
|
(31)
+20%
|
(45)
-44%
|
(63)
-40%
|
(75)
-20%
|
(80)
-7%
|
(81)
-1%
|
(64)
+21%
|
(53)
+18%
|
(47)
+11%
|
(39)
+16%
|
(176)
-349%
|
(177)
-1%
|
(178)
0%
|
(182)
-3%
|
(48)
+74%
|
(48)
-1%
|
(49)
-3%
|
(47)
+5%
|
(48)
-1%
|
(49)
-3%
|
(50)
-1%
|
(50)
-1%
|
(187)
-272%
|
(189)
-1%
|
(193)
-2%
|
(194)
-1%
|
(60)
+69%
|
(60)
-1%
|
(61)
-1%
|
(63)
-4%
|
(65)
-2%
|
(67)
-3%
|
(67)
+0%
|
(70)
-4%
|
(72)
-3%
|
(77)
-7%
|
(80)
-5%
|
(81)
-1%
|
(84)
-3%
|
(86)
-2%
|
(86)
+0%
|
(87)
-2%
|
(87)
+0%
|
(90)
-4%
|
(95)
-6%
|
(101)
-6%
|
(102)
-1%
|
(100)
+2%
|
(97)
+3%
|
(94)
+3%
|
(97)
-4%
|
(105)
-8%
|
(107)
-1%
|
(114)
-7%
|
(113)
+1%
|
(108)
+5%
|
(109)
-1%
|
(106)
+2%
|
(108)
-2%
|
(107)
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
10
+348%
|
32
+212%
|
47
+46%
|
79
+67%
|
79
+0%
|
93
+18%
|
77
-17%
|
38
-50%
|
35
-9%
|
3
-92%
|
(5)
N/A
|
24
N/A
|
3
-88%
|
24
+710%
|
26
+10%
|
0
N/A
|
4
N/A
|
(109)
N/A
|
(108)
+1%
|
(107)
+0%
|
(87)
+19%
|
(2)
+97%
|
(3)
-55%
|
2
N/A
|
3
+17%
|
(6)
N/A
|
4
N/A
|
11
+158%
|
1
-87%
|
26
+1 750%
|
7
-73%
|
19
+177%
|
37
+92%
|
61
+66%
|
77
+25%
|
62
-18%
|
35
-44%
|
28
-21%
|
12
-57%
|
31
+162%
|
41
+30%
|
43
+6%
|
60
+39%
|
59
-2%
|
64
+9%
|
(70)
N/A
|
(67)
+4%
|
(68)
-1%
|
(60)
+13%
|
84
N/A
|
101
+20%
|
88
-12%
|
95
+7%
|
80
-15%
|
(40)
N/A
|
(29)
+26%
|
(28)
+4%
|
(169)
-502%
|
(67)
+60%
|
(64)
+4%
|
(54)
+16%
|
32
N/A
|
30
-4%
|
25
-17%
|
12
-54%
|
60
+424%
|
63
+4%
|
63
N/A
|
61
-3%
|
16
-74%
|
0
N/A
|
(10)
N/A
|
(45)
-368%
|
8
N/A
|
(10)
N/A
|
2
N/A
|
13
+530%
|
14
+13%
|
33
+135%
|
(10)
N/A
|
(56)
-449%
|
(102)
-83%
|
(144)
-41%
|
(128)
+11%
|
(66)
+49%
|
(19)
+72%
|
16
N/A
|
28
+77%
|
10
-66%
|
38
+305%
|
82
+112%
|
76
-7%
|
63
-18%
|
71
+13%
|
(39)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
104
N/A
|
125
+21%
|
123
-2%
|
123
0%
|
138
+13%
|
131
-5%
|
146
+12%
|
141
-4%
|
127
-10%
|
119
-7%
|
98
-18%
|
90
-8%
|
98
+9%
|
100
+2%
|
118
+18%
|
111
-6%
|
95
-15%
|
66
-30%
|
34
-49%
|
34
+1%
|
45
+31%
|
59
+30%
|
59
+1%
|
57
-5%
|
41
-28%
|
39
-4%
|
66
+69%
|
70
+7%
|
77
+9%
|
73
-5%
|
89
+21%
|
103
+17%
|
122
+18%
|
148
+21%
|
131
-11%
|
117
-11%
|
95
-19%
|
81
-15%
|
91
+13%
|
87
-4%
|
112
+29%
|
123
+10%
|
108
-12%
|
114
+5%
|
106
-7%
|
104
-2%
|
106
+2%
|
109
+3%
|
108
-1%
|
121
+12%
|
130
+7%
|
123
-6%
|
113
-8%
|
117
+3%
|
103
-11%
|
103
0%
|
115
+11%
|
116
+2%
|
112
-4%
|
123
+10%
|
129
+5%
|
141
+9%
|
127
-10%
|
126
-1%
|
119
-5%
|
108
-9%
|
124
+14%
|
128
+4%
|
130
+1%
|
131
+1%
|
146
+12%
|
135
-8%
|
127
-6%
|
92
-27%
|
89
-4%
|
74
-16%
|
88
+19%
|
101
+14%
|
102
+1%
|
124
+22%
|
86
-31%
|
46
-47%
|
0
-99%
|
(43)
N/A
|
(30)
+30%
|
28
N/A
|
78
+185%
|
121
+55%
|
136
+12%
|
127
-7%
|
156
+23%
|
195
+25%
|
184
-6%
|
169
-8%
|
179
+6%
|
148
-17%
|
|