Kimball Electronics Inc
NASDAQ:KE

Watchlist Manager
Kimball Electronics Inc Logo
Kimball Electronics Inc
NASDAQ:KE
Watchlist
Price: 18.82 USD -2.44% Market Closed
Market Cap: 464.5m USD
Have any thoughts about
Kimball Electronics Inc?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

105.9m
+45%
Operating Cash Flow
Growth Rates:
1 Year
+79%
3 Years
+5%
5 Years
+147%
7 Years
+225%
10 Years
+263%
-30m
+36%
Investing Cash Flow
Growth Rates:
1 Year
+64%
3 Years
+31%
5 Years
+60%
7 Years
-2%
10 Years
-24%
-58m
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-37%
5 Years
-
7 Years
-258%
10 Years
-

Cash Flow Statement
Kimball Electronics Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
22
23
24
26
25
24
24
22
28
31
32
34
33
16
19
17
13
29
30
32
33
33
27
18
28
37
41
57
43
33
36
31
38
44
47
56
57
55
32
21
13
Depreciation & Amortization
18
19
19
20
20
20
19
20
21
22
23
24
25
25
26
26
27
28
28
29
29
30
30
31
32
33
33
34
35
33
31
29
28
29
31
32
34
35
37
38
38
Change in Deffered Taxes
1
1
1
1
5
5
7
1
(2)
(4)
(3)
(0)
(2)
5
4
1
1
(3)
(3)
(2)
(1)
0
0
(1)
(1)
(3)
(5)
(6)
(4)
(5)
(3)
1
(0)
(2)
(1)
(2)
(1)
(2)
(14)
(9)
(6)
Stock-Based Compensation
4
4
4
4
3
3
3
3
3
3
3
3
3
4
5
5
6
6
6
6
5
5
5
4
4
4
4
4
4
5
6
6
7
7
7
7
7
7
7
7
8
Other Non-Cash Items
3
3
4
4
3
3
3
3
3
2
3
3
4
4
5
5
6
5
5
6
6
7
6
17
16
16
16
5
5
6
8
8
6
8
9
7
11
11
34
33
32
Cash Taxes Paid
0
3
8
0
11
9
7
0
4
5
4
0
9
11
12
0
10
8
8
0
8
8
8
0
8
11
11
0
14
11
13
(14)
(17)
(15)
(14)
14
15
19
22
27
28
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
0
3
4
4
0
3
3
2
0
2
1
1
2
3
5
9
15
18
20
23
19
23
Change in Working Capital
(15)
(24)
(30)
(23)
(21)
(11)
(8)
(10)
2
(5)
(11)
(14)
(26)
(18)
(21)
(9)
(17)
(33)
(59)
(72)
(25)
(33)
0
8
(21)
23
40
40
23
(66)
(130)
(153)
(207)
(177)
(142)
(107)
(42)
(59)
(20)
(9)
29
Cash from Operating Activities
29
N/A
22
-24%
18
-20%
28
+59%
32
+14%
41
+27%
45
+10%
37
-18%
51
+39%
47
-9%
44
-7%
47
+8%
33
-30%
32
-2%
33
+3%
40
+22%
30
-24%
24
-20%
0
-99%
(7)
N/A
43
N/A
37
-14%
64
+72%
73
+14%
54
-26%
106
+96%
125
+18%
130
+4%
101
-22%
1
-99%
(58)
N/A
(83)
-42%
(135)
-63%
(99)
+27%
(56)
+43%
(14)
+76%
59
N/A
40
-32%
69
+71%
73
+6%
106
+45%
Investing Cash Flow
Capital Expenditures
(25)
(29)
(30)
(37)
(40)
(40)
(42)
(35)
(34)
(35)
(33)
(34)
(30)
(29)
(30)
(27)
(25)
(21)
(20)
(26)
(33)
(39)
(38)
(39)
(36)
(31)
(34)
(39)
(44)
(53)
(66)
(75)
(82)
(89)
(91)
(91)
(83)
(73)
(62)
(47)
(49)
Other Items
1
1
0
0
1
0
0
(8)
(10)
(10)
(10)
(1)
1
1
1
0
0
(43)
(43)
(43)
(43)
1
1
0
1
1
1
1
0
0
0
(0)
0
0
0
0
0
0
0
1
19
Cash from Investing Activities
(24)
N/A
(29)
-19%
(30)
-3%
(37)
-23%
(40)
-9%
(39)
+2%
(42)
-6%
(43)
-2%
(44)
-3%
(45)
-3%
(43)
+5%
(36)
+16%
(30)
+17%
(29)
+3%
(30)
-3%
(26)
+11%
(25)
+6%
(64)
-159%
(64)
+0%
(69)
-8%
(76)
-10%
(38)
+50%
(37)
+4%
(39)
-5%
(35)
+9%
(31)
+12%
(34)
-10%
(39)
-14%
(43)
-12%
(52)
-20%
(66)
-26%
(75)
-14%
(81)
-9%
(89)
-9%
(91)
-3%
(91)
+1%
(83)
+9%
(73)
+12%
(62)
+15%
(47)
+25%
(30)
+36%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
(4)
(8)
(13)
(19)
(23)
(22)
(22)
(20)
(15)
(12)
(10)
(11)
(22)
(27)
(23)
(22)
(11)
(9)
(9)
(6)
(6)
(3)
(3)
0
0
(5)
(9)
0
0
(4)
0
0
0
0
(3)
(6)
Net Issuance of Debt
0
0
0
0
0
3
3
9
0
6
4
1
5
2
10
(2)
46
66
98
105
38
30
(5)
(8)
0
(34)
(62)
(52)
(38)
17
77
115
161
171
152
101
64
48
30
13
(51)
Other
2
45
39
50
42
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
2
2
2
2
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(2)
(1)
Cash from Financing Activities
2
N/A
45
+1 861%
39
-13%
50
+27%
42
-17%
(1)
N/A
(6)
-375%
(4)
+25%
(10)
-140%
(18)
-76%
(19)
-6%
(22)
-15%
(16)
+26%
(14)
+14%
(3)
+77%
(13)
-294%
32
N/A
42
+30%
69
+66%
79
+14%
15
-81%
18
+21%
(14)
N/A
(18)
-24%
(3)
+83%
(37)
-1 106%
(63)
-69%
(53)
+16%
(42)
+20%
16
N/A
71
+346%
104
+47%
150
+44%
160
+7%
146
-9%
99
-32%
62
-37%
47
-25%
29
-39%
9
-69%
(58)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(1)
(2)
(4)
(3)
(2)
(2)
1
(0)
0
(1)
(2)
1
2
4
4
1
(1)
(2)
(3)
(1)
(2)
(1)
(1)
(1)
2
4
3
3
0
(2)
(0)
(2)
(3)
(2)
(2)
(1)
0
0
(1)
(1)
2
Net Change in Cash
6
N/A
37
+500%
24
-34%
39
+63%
32
-18%
(1)
N/A
(2)
-73%
(11)
-453%
(3)
+73%
(18)
-536%
(20)
-11%
(10)
+49%
(12)
-15%
(7)
+40%
4
N/A
2
-56%
37
+1 837%
0
-99%
3
+1 350%
3
N/A
(20)
N/A
16
N/A
11
-32%
16
+40%
18
+15%
42
+131%
31
-24%
41
+32%
16
-62%
(37)
N/A
(54)
-46%
(57)
-5%
(70)
-23%
(30)
+57%
(4)
+88%
(6)
-71%
39
N/A
14
-64%
35
+152%
35
0%
19
-44%
Free Cash Flow
Free Cash Flow
4
N/A
(7)
N/A
(12)
-69%
(9)
+28%
(8)
+7%
1
N/A
3
+100%
2
-21%
18
+705%
12
-33%
11
-7%
13
+14%
3
-80%
3
+8%
3
-4%
14
+427%
5
-62%
4
-33%
(20)
N/A
(33)
-62%
10
N/A
(2)
N/A
26
N/A
34
+31%
18
-46%
75
+305%
91
+22%
91
0%
58
-36%
(51)
N/A
(125)
-143%
(158)
-27%
(217)
-37%
(188)
+13%
(148)
+21%
(105)
+29%
(23)
+78%
(33)
-41%
7
N/A
26
+276%
57
+116%

See Also

Summary
KE intrinsic value, competitors valuation, and company profile.
DCF Valuation
KE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KE stock valuation using valuation multiples.
Wall Street Estimates
KE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.