
J & J Snack Foods Corp
NASDAQ:JJSF

Income Statement
Earnings Waterfall
J & J Snack Foods Corp
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-1.1B
USD
|
Gross Profit
|
485.4m
USD
|
Operating Expenses
|
-371.3m
USD
|
Operating Income
|
114.1m
USD
|
Other Expenses
|
-29.7m
USD
|
Net Income
|
84.4m
USD
|
Income Statement
J & J Snack Foods Corp
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
929
N/A
|
948
+2%
|
970
+2%
|
976
+1%
|
986
+1%
|
991
+0%
|
990
0%
|
993
+0%
|
996
+0%
|
1 012
+2%
|
1 030
+2%
|
1 084
+5%
|
1 124
+4%
|
1 143
+2%
|
1 154
+1%
|
1 138
-1%
|
1 145
+1%
|
1 155
+1%
|
1 175
+2%
|
1 187
+1%
|
1 198
+1%
|
1 194
0%
|
1 081
-9%
|
1 022
-5%
|
980
-4%
|
964
-2%
|
1 074
+11%
|
1 145
+7%
|
1 222
+7%
|
1 247
+2%
|
1 303
+4%
|
1 381
+6%
|
1 413
+2%
|
1 470
+4%
|
1 515
+3%
|
1 559
+3%
|
1 556
0%
|
1 578
+1%
|
1 592
+1%
|
1 575
-1%
|
1 589
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(640)
|
(654)
|
(669)
|
(675)
|
(683)
|
(686)
|
(683)
|
(688)
|
(689)
|
(702)
|
(717)
|
(753)
|
(786)
|
(801)
|
(812)
|
(802)
|
(805)
|
(813)
|
(827)
|
(836)
|
(846)
|
(852)
|
(804)
|
(784)
|
(770)
|
(762)
|
(813)
|
(846)
|
(894)
|
(915)
|
(958)
|
(1 011)
|
(1 033)
|
(1 064)
|
(1 076)
|
(1 089)
|
(1 082)
|
(1 086)
|
(1 096)
|
(1 089)
|
(1 104)
|
|
Gross Profit |
289
N/A
|
295
+2%
|
301
+2%
|
301
+0%
|
304
+1%
|
305
+1%
|
307
+1%
|
305
-1%
|
307
+1%
|
311
+1%
|
313
+1%
|
331
+6%
|
338
+2%
|
343
+1%
|
343
0%
|
336
-2%
|
340
+1%
|
342
+1%
|
349
+2%
|
350
+0%
|
351
+0%
|
342
-3%
|
277
-19%
|
238
-14%
|
211
-12%
|
202
-4%
|
261
+29%
|
299
+14%
|
328
+10%
|
333
+1%
|
346
+4%
|
370
+7%
|
381
+3%
|
406
+7%
|
440
+8%
|
470
+7%
|
474
+1%
|
491
+4%
|
496
+1%
|
486
-2%
|
485
0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(183)
|
(188)
|
(190)
|
(190)
|
(191)
|
(191)
|
(191)
|
(192)
|
(193)
|
(196)
|
(201)
|
(213)
|
(218)
|
(224)
|
(226)
|
(226)
|
(228)
|
(229)
|
(232)
|
(233)
|
(235)
|
(239)
|
(228)
|
(215)
|
(215)
|
(210)
|
(210)
|
(226)
|
(243)
|
(250)
|
(280)
|
(307)
|
(325)
|
(344)
|
(351)
|
(359)
|
(364)
|
(374)
|
(377)
|
(369)
|
(371)
|
|
Selling, General & Administrative |
(183)
|
(187)
|
(190)
|
(190)
|
(191)
|
(192)
|
(192)
|
(191)
|
(193)
|
(196)
|
(201)
|
(213)
|
(219)
|
(224)
|
(226)
|
(225)
|
(228)
|
(228)
|
(230)
|
(232)
|
(233)
|
(238)
|
(228)
|
(215)
|
(208)
|
(203)
|
(210)
|
(227)
|
(242)
|
(249)
|
(279)
|
(307)
|
(324)
|
(343)
|
(350)
|
(358)
|
(362)
|
(373)
|
(376)
|
(369)
|
(370)
|
|
Other Operating Expenses |
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(6)
|
(7)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
(1)
|
|
Operating Income |
106
N/A
|
107
+1%
|
110
+3%
|
111
+1%
|
113
+2%
|
114
+1%
|
116
+1%
|
113
-3%
|
114
+1%
|
115
+1%
|
112
-2%
|
118
+6%
|
120
+2%
|
119
-1%
|
117
-2%
|
111
-5%
|
112
+1%
|
113
+1%
|
117
+4%
|
117
N/A
|
117
0%
|
103
-12%
|
50
-52%
|
24
-52%
|
(4)
N/A
|
(8)
-97%
|
51
N/A
|
73
+42%
|
85
+18%
|
82
-4%
|
66
-20%
|
63
-4%
|
56
-10%
|
62
+11%
|
89
+43%
|
111
+24%
|
110
-1%
|
118
+7%
|
119
+2%
|
118
-2%
|
114
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
5
|
5
|
4
|
1
|
1
|
0
|
2
|
4
|
4
|
4
|
4
|
4
|
5
|
6
|
6
|
7
|
6
|
8
|
10
|
10
|
10
|
7
|
5
|
4
|
4
|
5
|
4
|
3
|
2
|
1
|
1
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
2
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(7)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
110
N/A
|
112
+2%
|
114
+2%
|
112
-2%
|
114
+1%
|
115
+1%
|
117
+2%
|
117
0%
|
118
+1%
|
118
+0%
|
116
-2%
|
122
+5%
|
125
+2%
|
125
+0%
|
122
-2%
|
118
-3%
|
118
0%
|
121
+2%
|
127
+5%
|
127
0%
|
127
+0%
|
110
-13%
|
49
-56%
|
22
-56%
|
(0)
N/A
|
(3)
-2 700%
|
54
N/A
|
74
+37%
|
87
+18%
|
84
-4%
|
66
-21%
|
62
-7%
|
56
-10%
|
61
+9%
|
87
+43%
|
108
+23%
|
108
+1%
|
117
+8%
|
120
+2%
|
119
-1%
|
116
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(40)
|
(40)
|
(41)
|
(42)
|
(42)
|
(42)
|
(42)
|
(41)
|
(41)
|
(42)
|
(41)
|
(43)
|
(45)
|
(45)
|
(45)
|
(43)
|
(41)
|
(39)
|
(38)
|
(33)
|
(33)
|
(29)
|
(11)
|
(3)
|
3
|
5
|
(11)
|
(18)
|
(22)
|
(21)
|
(17)
|
(15)
|
(13)
|
(14)
|
(21)
|
(29)
|
(29)
|
(31)
|
(33)
|
(32)
|
(32)
|
|
Income from Continuing Operations |
71
|
72
|
73
|
70
|
72
|
73
|
75
|
76
|
77
|
77
|
75
|
79
|
80
|
80
|
77
|
75
|
77
|
82
|
90
|
94
|
95
|
81
|
38
|
18
|
3
|
2
|
43
|
56
|
65
|
62
|
49
|
47
|
43
|
46
|
66
|
79
|
80
|
86
|
87
|
87
|
84
|
|
Net Income (Common) |
71
N/A
|
72
+2%
|
73
+1%
|
70
-3%
|
72
+2%
|
73
+1%
|
75
+3%
|
76
+1%
|
77
+1%
|
77
+1%
|
75
-2%
|
79
+5%
|
102
+29%
|
104
+2%
|
104
+1%
|
104
-1%
|
85
-18%
|
87
+3%
|
92
+5%
|
95
+3%
|
95
0%
|
81
-14%
|
38
-53%
|
18
-52%
|
3
-83%
|
2
-39%
|
43
+2 184%
|
56
+28%
|
65
+17%
|
62
-4%
|
49
-21%
|
47
-3%
|
43
-9%
|
46
+8%
|
66
+42%
|
79
+20%
|
80
+1%
|
86
+8%
|
87
+2%
|
87
-1%
|
84
-2%
|
|
EPS (Diluted) |
3.77
N/A
|
3.83
+2%
|
3.87
+1%
|
3.73
-4%
|
3.82
+2%
|
3.87
+1%
|
4.02
+4%
|
4.05
+1%
|
4.08
+1%
|
4.1
+0%
|
4.01
-2%
|
4.21
+5%
|
5.41
+29%
|
5.51
+2%
|
5.55
+1%
|
5.51
-1%
|
4.48
-19%
|
4.62
+3%
|
4.87
+5%
|
4.98
+2%
|
4.94
-1%
|
4.27
-14%
|
2
-53%
|
0.96
-52%
|
0.15
-84%
|
0.09
-40%
|
2.27
+2 422%
|
2.91
+28%
|
3.39
+16%
|
3.24
-4%
|
2.54
-22%
|
2.46
-3%
|
2.22
-10%
|
2.41
+9%
|
3.41
+41%
|
4.08
+20%
|
4.11
+1%
|
4.44
+8%
|
4.5
+1%
|
4.45
-1%
|
4.33
-3%
|