John B Sanfilippo & Son Inc
NASDAQ:JBSS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
58.92
89.18
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
John B Sanfilippo & Son Inc
Income Statement
John B Sanfilippo & Son Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
6
|
6
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
2
|
3
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
8
|
9
|
10
|
11
|
11
|
11
|
10
|
9
|
8
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
|
| Revenue |
336
N/A
|
340
+1%
|
353
+4%
|
354
+0%
|
379
+7%
|
399
+5%
|
420
+5%
|
449
+7%
|
483
+7%
|
496
+3%
|
521
+5%
|
531
+2%
|
542
+2%
|
562
+4%
|
582
+3%
|
586
+1%
|
594
+1%
|
593
0%
|
580
-2%
|
575
-1%
|
561
-2%
|
549
-2%
|
541
-1%
|
540
0%
|
539
0%
|
539
+0%
|
542
+0%
|
544
+0%
|
545
+0%
|
552
+1%
|
554
+0%
|
546
-1%
|
548
+0%
|
548
0%
|
562
+3%
|
582
+4%
|
625
+7%
|
649
+4%
|
674
+4%
|
684
+1%
|
684
0%
|
700
+2%
|
701
+0%
|
721
+3%
|
714
-1%
|
724
+1%
|
734
+1%
|
734
0%
|
743
+1%
|
754
+1%
|
779
+3%
|
807
+4%
|
833
+3%
|
868
+4%
|
887
+2%
|
908
+2%
|
936
+3%
|
942
+1%
|
952
+1%
|
949
0%
|
919
-3%
|
877
-5%
|
847
-3%
|
840
-1%
|
850
+1%
|
879
+3%
|
889
+1%
|
878
-1%
|
872
-1%
|
871
0%
|
876
+1%
|
890
+2%
|
883
-1%
|
893
+1%
|
880
-1%
|
873
-1%
|
860
-1%
|
856
0%
|
859
+0%
|
875
+2%
|
894
+2%
|
905
+1%
|
956
+6%
|
982
+3%
|
1 003
+2%
|
1 023
+2%
|
1 000
-2%
|
981
-2%
|
998
+2%
|
1 031
+3%
|
1 067
+3%
|
1 109
+4%
|
1 119
+1%
|
1 108
-1%
|
1 107
0%
|
1 130
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(286)
|
(291)
|
(295)
|
(303)
|
(320)
|
(333)
|
(347)
|
(364)
|
(391)
|
(405)
|
(429)
|
(447)
|
(467)
|
(485)
|
(503)
|
(511)
|
(528)
|
(538)
|
(542)
|
(545)
|
(528)
|
(515)
|
(500)
|
(493)
|
(488)
|
(481)
|
(476)
|
(475)
|
(475)
|
(481)
|
(481)
|
(464)
|
(458)
|
(457)
|
(467)
|
(490)
|
(539)
|
(567)
|
(590)
|
(599)
|
(590)
|
(595)
|
(594)
|
(606)
|
(597)
|
(606)
|
(614)
|
(615)
|
(624)
|
(635)
|
(656)
|
(683)
|
(709)
|
(737)
|
(755)
|
(773)
|
(793)
|
(804)
|
(815)
|
(808)
|
(780)
|
(735)
|
(705)
|
(700)
|
(715)
|
(739)
|
(750)
|
(741)
|
(730)
|
(723)
|
(718)
|
(722)
|
(708)
|
(714)
|
(704)
|
(700)
|
(684)
|
(677)
|
(674)
|
(677)
|
(697)
|
(715)
|
(756)
|
(784)
|
(801)
|
(810)
|
(788)
|
(763)
|
(779)
|
(813)
|
(853)
|
(905)
|
(921)
|
(903)
|
(904)
|
(919)
|
|
| Gross Profit |
50
N/A
|
49
-2%
|
58
+19%
|
50
-13%
|
60
+18%
|
67
+12%
|
73
+10%
|
85
+16%
|
91
+8%
|
90
-1%
|
92
+2%
|
83
-9%
|
75
-9%
|
77
+2%
|
78
+2%
|
75
-5%
|
66
-12%
|
55
-17%
|
37
-32%
|
30
-20%
|
33
+11%
|
34
+3%
|
41
+21%
|
47
+14%
|
51
+8%
|
58
+14%
|
66
+13%
|
69
+4%
|
70
+2%
|
70
+1%
|
72
+3%
|
82
+13%
|
90
+10%
|
91
+0%
|
95
+5%
|
91
-4%
|
86
-6%
|
82
-4%
|
84
+2%
|
85
+1%
|
94
+10%
|
106
+13%
|
107
+1%
|
116
+8%
|
117
+1%
|
118
+1%
|
120
+2%
|
119
-1%
|
119
+0%
|
119
0%
|
123
+3%
|
124
+1%
|
124
+0%
|
131
+6%
|
132
+1%
|
135
+2%
|
142
+6%
|
138
-3%
|
138
0%
|
141
+2%
|
139
-1%
|
142
+2%
|
142
0%
|
141
-1%
|
135
-4%
|
140
+3%
|
139
0%
|
137
-2%
|
142
+4%
|
148
+4%
|
158
+7%
|
168
+6%
|
175
+4%
|
179
+2%
|
176
-2%
|
173
-2%
|
176
+2%
|
179
+2%
|
185
+3%
|
197
+7%
|
197
0%
|
190
-3%
|
200
+5%
|
198
-1%
|
203
+2%
|
213
+5%
|
212
-1%
|
218
+3%
|
219
+1%
|
219
0%
|
214
-2%
|
204
-5%
|
198
-3%
|
205
+3%
|
203
-1%
|
211
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(31)
|
(30)
|
(40)
|
(32)
|
(36)
|
(41)
|
(44)
|
(47)
|
(51)
|
(50)
|
(51)
|
(51)
|
(50)
|
(50)
|
(52)
|
(53)
|
(53)
|
(55)
|
(55)
|
(56)
|
(57)
|
(56)
|
(55)
|
(54)
|
(53)
|
(54)
|
(54)
|
(53)
|
(54)
|
(55)
|
(57)
|
(59)
|
(61)
|
(62)
|
(65)
|
(68)
|
(68)
|
(71)
|
(68)
|
(73)
|
(75)
|
(76)
|
(74)
|
(74)
|
(77)
|
(79)
|
(78)
|
(79)
|
(79)
|
(76)
|
(77)
|
(77)
|
(80)
|
(81)
|
(80)
|
(81)
|
(84)
|
(85)
|
(86)
|
(86)
|
(84)
|
(82)
|
(82)
|
(78)
|
(79)
|
(80)
|
(83)
|
(88)
|
(91)
|
(95)
|
(100)
|
(100)
|
(99)
|
(99)
|
(97)
|
(95)
|
(94)
|
(96)
|
(100)
|
(106)
|
(115)
|
(112)
|
(115)
|
(116)
|
(114)
|
(120)
|
(121)
|
(126)
|
(126)
|
(129)
|
(131)
|
(126)
|
(129)
|
(125)
|
(119)
|
(116)
|
|
| Selling, General & Administrative |
(31)
|
(30)
|
(40)
|
(32)
|
(36)
|
(41)
|
(44)
|
(47)
|
(51)
|
(50)
|
(51)
|
(51)
|
(50)
|
(50)
|
(52)
|
(53)
|
(53)
|
(55)
|
(55)
|
(57)
|
(57)
|
(56)
|
(56)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(54)
|
(55)
|
(57)
|
(59)
|
(61)
|
(62)
|
(65)
|
(68)
|
(68)
|
(71)
|
(68)
|
(68)
|
(70)
|
(70)
|
(74)
|
(75)
|
(77)
|
(79)
|
(78)
|
(79)
|
(79)
|
(76)
|
(78)
|
(79)
|
(80)
|
(81)
|
(80)
|
(81)
|
(84)
|
(86)
|
(86)
|
(86)
|
(84)
|
(82)
|
(81)
|
(79)
|
(79)
|
(80)
|
(83)
|
(88)
|
(91)
|
(95)
|
(100)
|
(99)
|
(98)
|
(97)
|
(94)
|
(92)
|
(92)
|
(93)
|
(96)
|
(104)
|
(113)
|
(110)
|
(110)
|
(114)
|
(112)
|
(118)
|
(116)
|
(124)
|
(124)
|
(127)
|
(126)
|
(127)
|
(127)
|
(124)
|
(114)
|
(115)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Operating Income |
19
N/A
|
18
-3%
|
18
-2%
|
18
+3%
|
24
+29%
|
26
+8%
|
29
+12%
|
38
+31%
|
41
+9%
|
41
-1%
|
41
+1%
|
33
-20%
|
26
-22%
|
27
+4%
|
27
0%
|
22
-17%
|
13
-43%
|
0
N/A
|
(18)
N/A
|
(26)
-47%
|
(24)
+10%
|
(22)
+7%
|
(14)
+36%
|
(7)
+52%
|
(3)
+63%
|
5
N/A
|
12
+170%
|
15
+23%
|
16
+7%
|
15
-7%
|
15
+2%
|
23
+53%
|
30
+27%
|
29
-2%
|
30
+2%
|
24
-21%
|
18
-23%
|
12
-34%
|
16
+36%
|
12
-23%
|
18
+48%
|
30
+64%
|
33
+11%
|
41
+25%
|
40
-3%
|
39
-2%
|
42
+6%
|
40
-4%
|
40
+1%
|
43
+7%
|
45
+5%
|
47
+3%
|
45
-4%
|
50
+12%
|
52
+3%
|
54
+3%
|
59
+9%
|
53
-10%
|
51
-2%
|
55
+7%
|
55
+1%
|
60
+9%
|
61
+0%
|
62
+2%
|
56
-10%
|
59
+6%
|
56
-5%
|
49
-14%
|
51
+5%
|
53
+3%
|
59
+11%
|
68
+15%
|
75
+12%
|
79
+5%
|
79
-1%
|
78
0%
|
82
+4%
|
83
+2%
|
85
+2%
|
91
+7%
|
82
-10%
|
78
-5%
|
85
+9%
|
83
-3%
|
89
+8%
|
93
+5%
|
90
-3%
|
92
+2%
|
93
+1%
|
90
-4%
|
83
-8%
|
78
-6%
|
69
-11%
|
79
+14%
|
85
+7%
|
95
+12%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
(0)
|
3
|
3
|
2
|
3
|
0
|
(1)
|
(9)
|
(9)
|
(8)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Pre-Tax Income |
13
N/A
|
13
+1%
|
13
+1%
|
14
+8%
|
19
+40%
|
21
+11%
|
25
+15%
|
34
+37%
|
37
+11%
|
37
N/A
|
37
0%
|
30
-20%
|
23
-22%
|
24
+3%
|
24
N/A
|
18
-25%
|
7
-59%
|
(6)
N/A
|
(25)
-362%
|
(31)
-22%
|
(29)
+7%
|
(29)
-1%
|
(21)
+28%
|
(18)
+17%
|
(16)
+11%
|
(15)
+3%
|
(7)
+54%
|
(3)
+51%
|
(1)
+74%
|
6
N/A
|
7
+18%
|
15
+122%
|
22
+48%
|
22
-1%
|
23
+5%
|
17
-27%
|
11
-35%
|
5
-59%
|
3
-38%
|
5
+71%
|
11
+129%
|
23
+107%
|
26
+15%
|
35
+32%
|
33
-3%
|
33
-2%
|
35
+8%
|
34
-4%
|
35
+4%
|
38
+8%
|
40
+4%
|
38
-4%
|
37
-3%
|
43
+15%
|
45
+6%
|
48
+7%
|
53
+11%
|
48
-11%
|
47
-2%
|
50
+7%
|
50
+1%
|
55
+10%
|
54
-1%
|
54
+0%
|
48
-11%
|
51
+6%
|
49
-3%
|
42
-15%
|
45
+6%
|
46
+4%
|
52
+13%
|
62
+18%
|
70
+13%
|
74
+6%
|
73
-1%
|
73
0%
|
76
+4%
|
78
+3%
|
80
+3%
|
89
+11%
|
79
-11%
|
75
-5%
|
82
+9%
|
77
-6%
|
83
+8%
|
88
+6%
|
85
-3%
|
88
+3%
|
91
+3%
|
87
-4%
|
80
-8%
|
72
-10%
|
64
-11%
|
73
+14%
|
78
+6%
|
87
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(10)
|
(13)
|
(15)
|
(15)
|
(15)
|
(12)
|
(9)
|
(9)
|
(9)
|
(7)
|
(3)
|
2
|
9
|
11
|
10
|
10
|
8
|
5
|
6
|
3
|
1
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
(6)
|
(8)
|
(6)
|
(4)
|
(1)
|
0
|
(1)
|
(3)
|
(7)
|
(9)
|
(12)
|
(12)
|
(13)
|
(14)
|
(13)
|
(14)
|
(13)
|
(14)
|
(13)
|
(12)
|
(15)
|
(16)
|
(17)
|
(18)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(14)
|
(15)
|
(14)
|
(11)
|
(12)
|
(12)
|
(13)
|
(16)
|
(18)
|
(19)
|
(19)
|
(18)
|
(19)
|
(20)
|
(20)
|
(22)
|
(20)
|
(18)
|
(20)
|
(19)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(22)
|
(20)
|
(18)
|
(15)
|
(18)
|
(19)
|
(21)
|
|
| Income from Continuing Operations |
8
|
8
|
8
|
8
|
12
|
13
|
15
|
21
|
23
|
23
|
23
|
18
|
14
|
15
|
15
|
11
|
4
|
(4)
|
(17)
|
(20)
|
(19)
|
(19)
|
(14)
|
(12)
|
(10)
|
(13)
|
(6)
|
(3)
|
(1)
|
6
|
7
|
12
|
15
|
16
|
14
|
11
|
7
|
3
|
3
|
4
|
8
|
15
|
17
|
22
|
21
|
20
|
22
|
21
|
22
|
25
|
26
|
25
|
25
|
27
|
29
|
31
|
35
|
32
|
30
|
33
|
34
|
37
|
36
|
37
|
34
|
36
|
36
|
32
|
33
|
35
|
40
|
46
|
52
|
55
|
54
|
54
|
57
|
58
|
60
|
66
|
59
|
57
|
62
|
58
|
62
|
66
|
63
|
65
|
67
|
65
|
60
|
54
|
49
|
55
|
59
|
66
|
|
| Net Income (Common) |
8
N/A
|
8
+1%
|
8
+1%
|
8
+9%
|
12
+40%
|
13
+11%
|
15
+15%
|
21
+37%
|
23
+11%
|
23
N/A
|
23
0%
|
18
-20%
|
14
-22%
|
15
+4%
|
15
-1%
|
11
-25%
|
4
-60%
|
(4)
N/A
|
(17)
-364%
|
(20)
-22%
|
(19)
+7%
|
(19)
-3%
|
(14)
+30%
|
(12)
+10%
|
(10)
+17%
|
(13)
-23%
|
(6)
+52%
|
(3)
+50%
|
(1)
+77%
|
6
N/A
|
7
+23%
|
12
+75%
|
15
+25%
|
16
+4%
|
14
-8%
|
11
-26%
|
7
-34%
|
3
-52%
|
3
-18%
|
4
+50%
|
8
+100%
|
15
+83%
|
17
+11%
|
22
+30%
|
21
-5%
|
20
-5%
|
22
+9%
|
21
-4%
|
22
+4%
|
25
+16%
|
26
+4%
|
25
-3%
|
25
-3%
|
27
+11%
|
29
+7%
|
31
+7%
|
35
+12%
|
32
-10%
|
30
-4%
|
33
+8%
|
34
+2%
|
37
+10%
|
36
-2%
|
37
+1%
|
31
-14%
|
34
+7%
|
33
-3%
|
28
-13%
|
32
+13%
|
34
+5%
|
40
+17%
|
46
+16%
|
52
+14%
|
55
+6%
|
54
-2%
|
54
N/A
|
57
+4%
|
58
+2%
|
60
+3%
|
66
+11%
|
59
-10%
|
57
-5%
|
62
+9%
|
58
-6%
|
62
+6%
|
66
+6%
|
63
-4%
|
65
+3%
|
67
+3%
|
65
-3%
|
60
-7%
|
54
-10%
|
49
-10%
|
55
+14%
|
59
+6%
|
66
+12%
|
|
| EPS (Diluted) |
0.81
N/A
|
0.82
+1%
|
0.84
+2%
|
0.9
+7%
|
1.27
+41%
|
1.41
+11%
|
1.61
+14%
|
2.15
+34%
|
2.36
+10%
|
2.38
+1%
|
2.32
-3%
|
1.69
-27%
|
1.32
-22%
|
1.35
+2%
|
1.35
N/A
|
1.02
-24%
|
0.41
-60%
|
-0.33
N/A
|
-1.58
-379%
|
-1.92
-22%
|
-1.78
+7%
|
-1.83
-3%
|
-1.28
+30%
|
-1.16
+9%
|
-0.96
+17%
|
-1.17
-22%
|
-0.56
+52%
|
-0.28
+50%
|
-0.06
+79%
|
0.53
N/A
|
0.65
+23%
|
1.14
+75%
|
1.41
+24%
|
1.48
+5%
|
1.34
-9%
|
0.99
-26%
|
0.65
-34%
|
0.3
-54%
|
0.26
-13%
|
0.39
+50%
|
0.78
+100%
|
1.41
+81%
|
1.58
+12%
|
2.01
+27%
|
1.94
-3%
|
1.81
-7%
|
1.98
+9%
|
1.91
-4%
|
1.98
+4%
|
2.25
+14%
|
2.36
+5%
|
2.28
-3%
|
2.2
-4%
|
2.42
+10%
|
2.61
+8%
|
2.79
+7%
|
3.11
+11%
|
2.8
-10%
|
2.68
-4%
|
2.87
+7%
|
2.93
+2%
|
3.21
+10%
|
3.17
-1%
|
3.21
+1%
|
2.74
-15%
|
2.92
+7%
|
2.85
-2%
|
2.46
-14%
|
2.79
+13%
|
2.93
+5%
|
3.43
+17%
|
3.98
+16%
|
4.52
+14%
|
4.79
+6%
|
4.69
-2%
|
4.66
-1%
|
4.91
+5%
|
4.99
+2%
|
5.14
+3%
|
5.69
+11%
|
5.14
-10%
|
4.89
-5%
|
5.33
+9%
|
5
-6%
|
5.31
+6%
|
5.59
+5%
|
5.42
-3%
|
5.54
+2%
|
5.76
+4%
|
5.57
-3%
|
5.16
-7%
|
4.65
-10%
|
4.16
-11%
|
4.73
+14%
|
5.03
+6%
|
5.63
+12%
|
|