John B Sanfilippo & Son Inc
NASDAQ:JBSS
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
58.92
89.65
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
John B Sanfilippo & Son Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
8
|
8
|
8
|
8
|
12
|
13
|
15
|
21
|
23
|
23
|
23
|
18
|
14
|
14
|
15
|
11
|
4
|
(4)
|
(17)
|
(20)
|
(19)
|
(19)
|
(14)
|
(12)
|
(10)
|
(13)
|
(6)
|
(3)
|
(1)
|
6
|
7
|
12
|
15
|
16
|
14
|
11
|
7
|
3
|
3
|
4
|
8
|
15
|
17
|
22
|
21
|
20
|
22
|
21
|
22
|
25
|
26
|
25
|
25
|
27
|
29
|
31
|
35
|
32
|
30
|
33
|
34
|
37
|
36
|
36
|
31
|
34
|
33
|
29
|
32
|
34
|
40
|
46
|
52
|
55
|
54
|
54
|
56
|
58
|
60
|
66
|
60
|
57
|
62
|
58
|
62
|
66
|
63
|
65
|
67
|
65
|
60
|
54
|
49
|
55
|
59
|
66
|
|
| Depreciation & Amortization |
11
|
12
|
10
|
11
|
10
|
11
|
11
|
11
|
11
|
12
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
11
|
12
|
12
|
14
|
14
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
16
|
17
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
18
|
18
|
18
|
19
|
19
|
20
|
21
|
21
|
22
|
23
|
25
|
26
|
26
|
26
|
27
|
28
|
|
| Change in Deffered Taxes |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
4
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
2
|
1
|
1
|
1
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
0
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
1
|
4
|
4
|
1
|
1
|
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
2
|
1
|
2
|
3
|
0
|
1
|
(0)
|
(1)
|
1
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(4)
|
(3)
|
(2)
|
7
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
(2)
|
(2)
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
7
|
7
|
7
|
7
|
1
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(0)
|
(0)
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
(1)
|
(0)
|
0
|
(2)
|
1
|
2
|
2
|
4
|
4
|
4
|
5
|
5
|
3
|
3
|
5
|
6
|
10
|
11
|
11
|
10
|
|
| Cash Taxes Paid |
5
|
5
|
4
|
4
|
4
|
9
|
10
|
0
|
17
|
14
|
11
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
21
|
0
|
|
| Cash Interest Paid |
8
|
7
|
6
|
5
|
5
|
5
|
5
|
0
|
4
|
4
|
4
|
0
|
2
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
|
| Change in Working Capital |
20
|
7
|
7
|
6
|
2
|
(17)
|
(21)
|
(19)
|
(33)
|
(22)
|
(18)
|
(20)
|
(35)
|
(89)
|
(83)
|
(66)
|
(12)
|
33
|
49
|
42
|
26
|
41
|
26
|
17
|
31
|
30
|
20
|
8
|
(1)
|
14
|
21
|
32
|
26
|
9
|
11
|
(3)
|
(15)
|
(23)
|
(17)
|
(12)
|
6
|
(14)
|
(18)
|
(25)
|
4
|
5
|
(2)
|
(4)
|
(28)
|
(29)
|
(31)
|
(9)
|
(22)
|
(31)
|
(31)
|
(21)
|
4
|
13
|
40
|
38
|
18
|
9
|
0
|
(18)
|
(1)
|
18
|
11
|
7
|
3
|
22
|
25
|
25
|
18
|
2
|
(10)
|
(12)
|
(2)
|
28
|
26
|
0
|
(24)
|
(61)
|
(63)
|
(31)
|
(10)
|
14
|
38
|
26
|
22
|
28
|
13
|
4
|
(21)
|
(60)
|
(63)
|
(58)
|
|
| Cash from Operating Activities |
39
N/A
|
26
-32%
|
25
-4%
|
25
-2%
|
24
-6%
|
7
-72%
|
6
-9%
|
13
+122%
|
2
-82%
|
14
+471%
|
20
+47%
|
14
-33%
|
(6)
N/A
|
(59)
-827%
|
(57)
+3%
|
(45)
+22%
|
3
N/A
|
37
+1 335%
|
41
+10%
|
28
-33%
|
15
-45%
|
31
+102%
|
23
-27%
|
18
-20%
|
35
+93%
|
32
-9%
|
30
-7%
|
21
-28%
|
15
-28%
|
36
+137%
|
43
+21%
|
62
+43%
|
59
-6%
|
42
-28%
|
42
N/A
|
24
-43%
|
8
-66%
|
(2)
N/A
|
7
N/A
|
14
+92%
|
35
+151%
|
22
-36%
|
16
-29%
|
14
-13%
|
43
+209%
|
42
-2%
|
36
-15%
|
33
-8%
|
9
-73%
|
11
+24%
|
12
+10%
|
33
+171%
|
20
-37%
|
14
-29%
|
14
-3%
|
27
+94%
|
58
+114%
|
63
+10%
|
89
+41%
|
90
+1%
|
70
-22%
|
64
-9%
|
53
-17%
|
35
-35%
|
49
+41%
|
70
+45%
|
66
-6%
|
59
-12%
|
56
-4%
|
76
+35%
|
84
+10%
|
90
+8%
|
89
-1%
|
76
-15%
|
64
-16%
|
62
-3%
|
71
+15%
|
106
+48%
|
105
-1%
|
85
-19%
|
59
-31%
|
15
-74%
|
20
+30%
|
49
+152%
|
75
+52%
|
105
+40%
|
125
+19%
|
116
-7%
|
115
-1%
|
119
+3%
|
102
-14%
|
89
-13%
|
60
-32%
|
29
-52%
|
31
+4%
|
54
+76%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(9)
|
(11)
|
(17)
|
(58)
|
(61)
|
(68)
|
(73)
|
(45)
|
(57)
|
(56)
|
(47)
|
(36)
|
(22)
|
(16)
|
(14)
|
(12)
|
(9)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(7)
|
(9)
|
(8)
|
(9)
|
(10)
|
(12)
|
(12)
|
(13)
|
(14)
|
(17)
|
(16)
|
(16)
|
(15)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(16)
|
(15)
|
(13)
|
(12)
|
(14)
|
(15)
|
(18)
|
(20)
|
(20)
|
(25)
|
(24)
|
(24)
|
(22)
|
(18)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(20)
|
(23)
|
(28)
|
(34)
|
(43)
|
(48)
|
(51)
|
(64)
|
|
| Other Items |
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(5)
|
(1)
|
(6)
|
(6)
|
(2)
|
(6)
|
4
|
21
|
21
|
21
|
18
|
0
|
0
|
(8)
|
(0)
|
0
|
(0)
|
8
|
(0)
|
(0)
|
(0)
|
0
|
(33)
|
(33)
|
(33)
|
(33)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
8
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
(22)
|
(22)
|
(22)
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
3
|
2
|
6
|
5
|
6
|
6
|
2
|
(1)
|
(4)
|
(4)
|
(4)
|
(59)
|
(59)
|
(59)
|
(59)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(7)
N/A
|
(5)
+24%
|
(5)
+17%
|
(6)
-36%
|
(7)
-10%
|
(7)
-6%
|
(8)
-11%
|
(8)
-1%
|
(9)
-13%
|
(10)
-13%
|
(11)
-9%
|
(10)
+13%
|
(16)
-67%
|
(18)
-9%
|
(64)
-261%
|
(67)
-6%
|
(70)
-4%
|
(80)
-13%
|
(41)
+48%
|
(36)
+13%
|
(35)
+3%
|
(26)
+26%
|
(19)
+27%
|
(22)
-15%
|
(16)
+25%
|
(22)
-37%
|
(12)
+47%
|
(9)
+21%
|
(6)
+39%
|
3
N/A
|
(6)
N/A
|
(7)
-22%
|
(8)
-11%
|
(8)
-1%
|
(41)
-402%
|
(41)
+2%
|
(40)
+2%
|
(39)
+2%
|
(5)
+87%
|
(5)
-4%
|
(6)
-13%
|
(7)
-15%
|
(7)
-3%
|
(6)
+14%
|
(7)
-18%
|
(7)
+3%
|
(6)
+10%
|
(9)
-36%
|
(1)
+94%
|
(1)
-120%
|
(2)
-91%
|
(4)
-100%
|
(12)
-186%
|
(13)
-7%
|
(14)
-12%
|
(17)
-17%
|
(16)
+2%
|
(16)
+3%
|
(15)
+6%
|
(11)
+26%
|
(11)
-1%
|
(10)
+6%
|
(11)
-1%
|
(10)
+8%
|
(33)
-237%
|
(33)
-2%
|
(35)
-5%
|
(37)
-5%
|
(16)
+58%
|
(16)
-3%
|
(15)
+8%
|
(13)
+12%
|
(11)
+12%
|
(13)
-17%
|
(14)
-5%
|
(17)
-21%
|
(19)
-10%
|
(17)
+8%
|
(23)
-35%
|
(18)
+21%
|
(18)
N/A
|
(16)
+13%
|
(11)
+28%
|
(16)
-42%
|
(21)
-27%
|
(24)
-17%
|
(24)
-1%
|
(24)
N/A
|
(79)
-226%
|
(82)
-3%
|
(87)
-7%
|
(93)
-7%
|
(43)
+54%
|
(48)
-12%
|
(51)
-5%
|
(64)
-26%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
39
|
39
|
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(33)
|
(21)
|
(21)
|
(19)
|
(16)
|
0
|
2
|
(5)
|
4
|
(4)
|
(49)
|
(31)
|
26
|
39
|
120
|
100
|
27
|
42
|
3
|
13
|
27
|
1
|
(0)
|
10
|
(3)
|
(7)
|
(16)
|
(16)
|
(20)
|
(40)
|
(37)
|
(55)
|
(53)
|
(35)
|
(0)
|
17
|
31
|
45
|
2
|
(3)
|
(24)
|
(12)
|
(6)
|
(6)
|
(24)
|
(26)
|
(22)
|
(16)
|
12
|
5
|
7
|
(13)
|
2
|
15
|
16
|
5
|
(21)
|
(25)
|
(53)
|
(30)
|
(4)
|
2
|
14
|
31
|
14
|
(9)
|
(3)
|
9
|
(12)
|
(30)
|
(39)
|
(43)
|
(21)
|
(4)
|
20
|
19
|
(11)
|
(19)
|
(25)
|
(3)
|
23
|
36
|
27
|
(7)
|
(17)
|
(43)
|
(44)
|
(39)
|
7
|
5
|
20
|
41
|
18
|
56
|
45
|
29
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(11)
|
0
|
(28)
|
(17)
|
(17)
|
0
|
(17)
|
(17)
|
(17)
|
0
|
(23)
|
(23)
|
(23)
|
(51)
|
(57)
|
(57)
|
(57)
|
(57)
|
(28)
|
(28)
|
(28)
|
(29)
|
(29)
|
(29)
|
(29)
|
(34)
|
(57)
|
(57)
|
(69)
|
(63)
|
(40)
|
(69)
|
(58)
|
(63)
|
(63)
|
(35)
|
(35)
|
(26)
|
(38)
|
(38)
|
(55)
|
(52)
|
(40)
|
(40)
|
(35)
|
(36)
|
(36)
|
(36)
|
(24)
|
(17)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
(3)
|
(6)
|
(6)
|
(6)
|
(4)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(33)
N/A
|
(21)
+34%
|
(21)
+3%
|
(19)
+6%
|
(16)
+16%
|
1
N/A
|
3
+343%
|
(3)
N/A
|
6
N/A
|
(3)
N/A
|
(9)
-224%
|
8
N/A
|
64
+695%
|
78
+21%
|
121
+55%
|
100
-17%
|
27
-73%
|
42
+54%
|
1
-98%
|
7
+857%
|
21
+212%
|
(5)
N/A
|
(4)
+31%
|
10
N/A
|
(3)
N/A
|
(10)
-209%
|
(20)
-98%
|
(20)
N/A
|
(23)
-18%
|
(40)
-74%
|
(37)
+7%
|
(55)
-47%
|
(53)
+3%
|
(34)
+35%
|
(0)
+99%
|
17
N/A
|
31
+86%
|
41
+32%
|
(2)
N/A
|
(8)
-245%
|
(29)
-279%
|
(14)
+53%
|
(8)
+44%
|
(7)
+8%
|
(24)
-243%
|
(36)
-51%
|
(31)
+15%
|
(25)
+18%
|
(14)
+46%
|
(10)
+28%
|
(9)
+12%
|
(28)
-216%
|
(14)
+51%
|
(1)
+95%
|
0
N/A
|
(10)
N/A
|
(43)
-312%
|
(47)
-9%
|
(74)
-58%
|
(79)
-7%
|
(60)
+25%
|
(54)
+9%
|
(42)
+22%
|
(25)
+40%
|
(15)
+41%
|
(38)
-155%
|
(32)
+17%
|
(21)
+33%
|
(41)
-95%
|
(60)
-45%
|
(69)
-15%
|
(78)
-13%
|
(79)
-2%
|
(62)
+21%
|
(50)
+21%
|
(45)
+9%
|
(52)
-16%
|
(89)
-69%
|
(83)
+7%
|
(67)
+19%
|
(41)
+39%
|
0
N/A
|
(9)
N/A
|
(34)
-294%
|
(55)
-63%
|
(81)
-48%
|
(99)
-22%
|
(91)
+8%
|
(34)
+62%
|
(37)
-8%
|
(16)
+57%
|
4
N/A
|
(19)
N/A
|
20
N/A
|
20
+3%
|
10
-49%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+40%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
0
-80%
|
1
+1 000%
|
2
+55%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
12
N/A
|
42
+248%
|
1
-98%
|
(0)
N/A
|
(12)
-5 700%
|
(40)
-247%
|
(0)
+100%
|
0
N/A
|
(2)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
7
+6 500%
|
16
+135%
|
(0)
N/A
|
(2)
-750%
|
(8)
-347%
|
(14)
-78%
|
(1)
+93%
|
0
N/A
|
0
+50%
|
(2)
N/A
|
(0)
+86%
|
1
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
2
N/A
|
1
-39%
|
1
-36%
|
12
+1 557%
|
(1)
N/A
|
(2)
-23%
|
(1)
+25%
|
(6)
-358%
|
(0)
+96%
|
1
N/A
|
1
-55%
|
(5)
N/A
|
1
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-1 300%
|
1
N/A
|
0
-57%
|
(0)
N/A
|
(1)
-233%
|
(1)
+10%
|
(0)
+78%
|
(1)
-150%
|
1
N/A
|
(1)
N/A
|
(1)
+44%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-267%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+78%
|
(1)
-300%
|
(1)
+38%
|
(0)
+40%
|
(0)
-33%
|
(0)
N/A
|
(0)
+50%
|
2
N/A
|
1
-50%
|
1
+78%
|
0
-98%
|
(1)
N/A
|
(1)
+65%
|
(2)
-224%
|
1
N/A
|
0
-89%
|
0
+169%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
32
N/A
|
20
-36%
|
21
+1%
|
19
-10%
|
17
-11%
|
(1)
N/A
|
(2)
-233%
|
5
N/A
|
(7)
N/A
|
4
N/A
|
10
+177%
|
5
-53%
|
(18)
N/A
|
(76)
-334%
|
(115)
-51%
|
(106)
+8%
|
(66)
+38%
|
(36)
+45%
|
(4)
+89%
|
(30)
-676%
|
(41)
-38%
|
(16)
+60%
|
(14)
+14%
|
(4)
+73%
|
18
N/A
|
18
-4%
|
18
+2%
|
12
-33%
|
10
-19%
|
32
+225%
|
38
+19%
|
55
+46%
|
51
-8%
|
34
-33%
|
34
-1%
|
16
-52%
|
1
-93%
|
(8)
N/A
|
2
N/A
|
8
+310%
|
28
+245%
|
15
-47%
|
8
-44%
|
7
-20%
|
35
+415%
|
34
-1%
|
29
-16%
|
24
-15%
|
1
-98%
|
2
+217%
|
2
+11%
|
21
+876%
|
8
-60%
|
2
-81%
|
(1)
N/A
|
10
N/A
|
41
+306%
|
48
+15%
|
74
+56%
|
79
+6%
|
58
-26%
|
53
-9%
|
42
-21%
|
24
-42%
|
38
+54%
|
59
+56%
|
53
-10%
|
43
-18%
|
41
-6%
|
60
+47%
|
68
+15%
|
77
+12%
|
77
+0%
|
62
-20%
|
49
-22%
|
44
-10%
|
52
+19%
|
85
+66%
|
80
-7%
|
61
-23%
|
35
-43%
|
(7)
N/A
|
2
N/A
|
31
+1 606%
|
55
+79%
|
84
+52%
|
104
+24%
|
95
-8%
|
95
-1%
|
96
+2%
|
73
-24%
|
54
-26%
|
17
-68%
|
(19)
N/A
|
(20)
-7%
|
(10)
+51%
|
|