
JAKKS Pacific Inc
NASDAQ:JAKK

Intrinsic Value
The intrinsic value of one
JAKK
stock under the Base Case scenario is
42.54
USD.
Compared to the current market price of 25.48 USD,
JAKKS Pacific Inc
is
Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JAKKS Pacific Inc
Fundamental Analysis


Revenue & Expenses Breakdown
JAKKS Pacific Inc
Balance Sheet Decomposition
JAKKS Pacific Inc
Current Assets | 268.7m |
Cash & Short-Term Investments | 69.9m |
Receivables | 140.4m |
Other Current Assets | 58.3m |
Non-Current Assets | 176.2m |
PP&E | 68.9m |
Intangibles | 36.9m |
Other Non-Current Assets | 70.4m |
Free Cash Flow Analysis
JAKKS Pacific Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
JAKKS Pacific Inc
Revenue
|
691m
USD
|
Cost of Revenue
|
-478m
USD
|
Gross Profit
|
213m
USD
|
Operating Expenses
|
-173.3m
USD
|
Operating Income
|
39.7m
USD
|
Other Expenses
|
-4.4m
USD
|
Net Income
|
35.3m
USD
|
JAKK Profitability Score
Profitability Due Diligence
JAKKS Pacific Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
JAKKS Pacific Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
JAKK Solvency Score
Solvency Due Diligence
JAKKS Pacific Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Score
JAKKS Pacific Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JAKK Price Targets Summary
JAKKS Pacific Inc
According to Wall Street analysts, the average 1-year price target for
JAKK
is 42.16 USD
with a low forecast of 38.38 USD and a high forecast of 48.3 USD.
Dividends
Current shareholder yield for JAKK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JAKK
stock under the Base Case scenario is
42.54
USD.
Compared to the current market price of 25.48 USD,
JAKKS Pacific Inc
is
Undervalued by 40%.