IPG Photonics Corp
NASDAQ:IPGP

Watchlist Manager
IPG Photonics Corp Logo
IPG Photonics Corp
NASDAQ:IPGP
Watchlist
Price: 75.38 USD -1.32% Market Closed
Market Cap: 3.3B USD
Have any thoughts about
IPG Photonics Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
IPG Photonics Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
181
200
217
230
238
242
234
240
246
261
286
323
370
348
379
397
382
404
353
304
260
180
162
128
106
160
192
223
262
278
279
267
269
111
101
106
85
219
183
141
(148)
Depreciation & Amortization
35
36
37
39
40
42
44
46
49
52
55
58
60
65
69
74
77
80
84
89
94
96
98
96
95
95
94
95
96
96
96
95
94
91
85
79
73
70
68
66
64
Change in Deffered Taxes
(5)
(2)
7
1
(3)
(7)
(16)
(14)
(12)
(13)
(6)
1
14
23
26
25
11
(5)
(3)
(8)
(12)
(16)
(26)
(17)
(21)
(13)
(8)
(16)
(8)
(7)
(14)
(16)
(24)
(28)
(8)
(11)
(11)
(14)
(26)
(18)
(28)
Stock-Based Compensation
14
15
16
17
18
19
20
21
21
22
22
22
23
23
24
26
27
28
30
31
32
33
34
34
34
35
36
36
38
38
39
40
39
38
38
37
36
40
40
39
0
Other Non-Cash Items
40
40
39
47
53
54
66
63
70
73
73
80
78
77
72
70
65
61
65
72
85
154
139
147
181
140
156
157
121
106
113
129
106
241
236
206
215
76
66
65
332
Cash Taxes Paid
72
74
65
77
82
91
91
113
121
127
146
142
150
156
144
139
132
113
145
122
115
117
96
97
86
86
77
74
56
63
67
83
111
113
107
110
84
63
52
39
47
Cash Interest Paid
0
0
1
1
1
1
1
1
1
1
1
2
2
3
3
3
3
3
3
3
2
3
2
3
3
2
3
3
2
3
3
3
4
3
3
3
2
1
1
0
0
Change in Working Capital
(68)
(95)
(112)
(113)
(78)
(75)
(59)
(71)
(96)
(75)
(124)
(139)
(123)
(107)
(92)
(83)
(146)
(147)
(162)
(170)
(120)
(91)
(36)
(2)
(31)
(97)
(118)
(100)
(81)
(84)
(156)
(193)
(190)
(202)
(180)
(158)
(130)
(55)
22
47
60
Cash from Operating Activities
183
N/A
180
-1%
189
+5%
205
+8%
251
+22%
257
+2%
270
+5%
264
-2%
258
-2%
298
+15%
284
-5%
323
+14%
399
+24%
405
+2%
454
+12%
481
+6%
389
-19%
393
+1%
337
-14%
287
-15%
307
+7%
324
+6%
337
+4%
352
+5%
330
-6%
285
-14%
316
+11%
358
+13%
391
+9%
390
0%
319
-18%
282
-12%
256
-9%
213
-17%
234
+10%
221
-5%
232
+5%
296
+28%
313
+6%
300
-4%
280
-7%
Investing Cash Flow
Capital Expenditures
(97)
(91)
(93)
(77)
(67)
(70)
(81)
(108)
(119)
(127)
(124)
(100)
(126)
(127)
(144)
(179)
(161)
(160)
(154)
(150)
(134)
(134)
(118)
(84)
(88)
(88)
(97)
(105)
(120)
(123)
(121)
(129)
(114)
(110)
(118)
(109)
(111)
(110)
(105)
(104)
(101)
Other Items
0
1
(5)
(5)
(5)
(111)
(126)
(174)
(174)
(147)
(86)
8
(75)
(44)
(87)
(264)
(334)
(403)
(393)
(291)
(123)
(6)
(138)
16
(37)
(12)
77
(243)
(189)
(293)
(232)
276
410
407
317
36
(163)
(127)
(13)
265
497
Cash from Investing Activities
(97)
N/A
(90)
+7%
(98)
-8%
(82)
+16%
(71)
+13%
(182)
-155%
(208)
-14%
(282)
-36%
(293)
-4%
(274)
+6%
(209)
+24%
(92)
+56%
(201)
-118%
(171)
+15%
(231)
-35%
(444)
-92%
(494)
-11%
(563)
-14%
(547)
+3%
(441)
+19%
(257)
+42%
(140)
+46%
(257)
-83%
(69)
+73%
(125)
-81%
(100)
+20%
(21)
+79%
(348)
-1 598%
(308)
+11%
(416)
-35%
(353)
+15%
148
N/A
296
+101%
297
+0%
199
-33%
(74)
N/A
(274)
-271%
(238)
+13%
(118)
+50%
162
N/A
397
+146%
Financing Cash Flow
Net Issuance of Common Stock
8
8
11
14
14
14
12
13
9
7
2
(8)
(2)
(11)
(25)
(45)
(108)
(164)
(153)
(126)
(88)
(33)
(46)
(51)
(30)
(5)
15
(16)
(50)
(119)
(200)
(397)
(433)
(494)
(531)
(298)
(273)
(220)
(194)
(317)
(345)
Net Issuance of Debt
(0)
(2)
(3)
(14)
(15)
(16)
(14)
20
21
21
21
(20)
8
8
8
25
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(19)
(18)
(17)
(32)
(16)
(16)
(16)
(0)
(0)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
8
6
9
9
9
7
0
0
0
(1)
0
(0)
(0)
(0)
0
0
0
1
0
0
0
0
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
0
0
(3)
(3)
0
0
0
0
0
0
0
Cash from Financing Activities
15
N/A
12
-25%
17
+49%
9
-47%
8
-10%
5
-33%
1
-81%
34
+3 270%
31
-8%
27
-11%
22
-21%
(28)
N/A
6
N/A
(3)
N/A
(18)
-418%
(20)
-15%
(111)
-448%
(167)
-50%
(156)
+6%
(129)
+18%
(92)
+29%
(37)
+59%
(51)
-37%
(57)
-11%
(36)
+37%
(10)
+72%
9
N/A
(22)
N/A
(57)
-154%
(125)
-121%
(204)
-63%
(401)
-97%
(454)
-13%
(515)
-13%
(551)
-7%
(333)
+40%
(290)
+13%
(236)
+18%
(210)
+11%
(317)
-51%
(345)
-9%
Change in Cash
Effect of Foreign Exchange Rates
(12)
(28)
(48)
(44)
(24)
(20)
9
1
(1)
(9)
(12)
19
31
55
65
(8)
(16)
(29)
(52)
(1)
(22)
(8)
(9)
(10)
13
20
20
16
3
(18)
(16)
(11)
(23)
(6)
(2)
(14)
(9)
(6)
(10)
3
24
Net Change in Cash
89
N/A
73
-18%
61
-17%
88
+45%
164
+86%
60
-63%
72
+20%
16
-78%
(6)
N/A
41
N/A
84
+104%
221
+162%
235
+6%
286
+22%
271
-5%
9
-97%
(233)
N/A
(366)
-57%
(417)
-14%
(284)
+32%
(65)
+77%
139
N/A
20
-85%
217
+964%
183
-16%
196
+7%
324
+66%
4
-99%
29
+605%
(170)
N/A
(254)
-50%
18
N/A
74
+324%
(11)
N/A
(121)
-1 023%
(199)
-64%
(341)
-72%
(184)
+46%
(25)
+87%
148
N/A
356
+141%
Free Cash Flow
Free Cash Flow
85
N/A
90
+5%
96
+7%
127
+33%
184
+45%
187
+1%
188
+1%
155
-18%
139
-11%
171
+23%
160
-6%
223
+40%
273
+22%
279
+2%
311
+11%
302
-3%
228
-24%
233
+2%
183
-21%
136
-26%
172
+26%
190
+10%
218
+15%
268
+23%
242
-10%
198
-18%
219
+11%
254
+16%
271
+7%
267
-2%
198
-26%
153
-23%
142
-7%
103
-28%
115
+12%
112
-3%
121
+8%
186
+54%
208
+12%
196
-6%
180
-9%

See Also

Discover More