Intuit Inc
NASDAQ:INTU

Watchlist Manager
Intuit Inc Logo
Intuit Inc
NASDAQ:INTU
Watchlist
Price: 598.92 USD -2.66% Market Closed
Market Cap: 167.4B USD

Relative Value

The Relative Value of one INTU stock under the Base Case scenario is 743.18 USD. Compared to the current market price of 598.92 USD, Intuit Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTU Relative Value
Base Case
743.18 USD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
11
Median 3Y
10
Median 5Y
10.6
Industry
2.3
Forward
9
vs History
60
vs Industry
11
Median 3Y
59.4
Median 5Y
57.5
Industry
22.1
Forward
30.4
vs History
66
vs Industry
20
Median 3Y
30.3
Median 5Y
33.1
Industry
16.7
vs History
52
vs Industry
22
Median 3Y
30.7
Median 5Y
29.3
Industry
20.8
vs History
53
vs Industry
11
Median 3Y
8.6
Median 5Y
9.7
Industry
2.8
vs History
55
vs Industry
10
Median 3Y
10.2
Median 5Y
10.6
Industry
2.3
Forward
9.1
vs History
53
vs Industry
18
Median 3Y
12.9
Median 5Y
13.3
Industry
4.7
vs History
60
vs Industry
13
Median 3Y
36.6
Median 5Y
36.9
Industry
12.5
Forward
22.2
vs History
63
vs Industry
12
Median 3Y
46.2
Median 5Y
46.1
Industry
16
Forward
22.9
vs History
65
vs Industry
19
Median 3Y
30.5
Median 5Y
33.1
Industry
15.4
vs History
73
vs Industry
18
Median 3Y
32.1
Median 5Y
34.9
Industry
18.1
vs History
60
vs Industry
16
Median 3Y
6.1
Median 5Y
6.6
Industry
2.4

Multiples Across Competitors

INTU Competitors Multiples
Intuit Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Intuit Inc
NASDAQ:INTU
167.5B USD 9.8 55.2 35.2 42.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
287.8B EUR 8.4 92.1 30.1 34.8
US
Salesforce Inc
NYSE:CRM
258.4B USD 6.8 41.7 22.7 33
US
Palantir Technologies Inc
NYSE:PLTR
195.6B USD 68.2 423.1 556.6 613.2
US
Adobe Inc
NASDAQ:ADBE
169.8B USD 7.7 25.2 18.7 20.8
US
NCR Corp
LSE:0K45
131.3B USD 46.4 139.2 389.4 3 210.4
US
Applovin Corp
NASDAQ:APP
92.6B USD 19.7 58.7 41.1 50.9
US
Microstrategy Inc
NASDAQ:MSTR
71.1B USD 153.5 -61 -1 727.8 -1 240.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
70.3B USD 15.1 66.6 44.1 50.4
CA
Constellation Software Inc
TSX:CSU
96.7B CAD 6.7 92.4 25.8 47.4
P/S Multiple
Revenue Growth P/S to Growth
US
Intuit Inc
NASDAQ:INTU
Average P/S: 21 295.8
9.8
13%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
68.2
32%
2.1
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
46.4
-9%
N/A
US
Applovin Corp
NASDAQ:APP
19.7
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
153.5
3%
51.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.1
13%
1.2
CA
Constellation Software Inc
TSX:CSU
6.7
20%
0.3
P/E Multiple
Earnings Growth PEG
US
Intuit Inc
NASDAQ:INTU
Average P/E: 110.5
55.2
35%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
92.1
50%
1.8
US
Salesforce Inc
NYSE:CRM
41.7
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
423.1
71%
6
US
Adobe Inc
NASDAQ:ADBE
25.2
27%
0.9
US
N
NCR Corp
LSE:0K45
139.2
-49%
N/A
US
Applovin Corp
NASDAQ:APP
58.7
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -61 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.6
32%
2.1
CA
Constellation Software Inc
TSX:CSU
92.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Intuit Inc
NASDAQ:INTU
Average EV/EBITDA: 129.3
35.2
29%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.1
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.7
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
556.6
105%
5.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
389.4
12%
32.5
US
Applovin Corp
NASDAQ:APP
41.1
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 727.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.1
25%
1.8
CA
Constellation Software Inc
TSX:CSU
25.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Intuit Inc
NASDAQ:INTU
Average EV/EBIT: 455.9
42.1
35%
1.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.8
21%
1.7
US
Salesforce Inc
NYSE:CRM
33
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
613.2
108%
5.7
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
3 210.4
84%
38.2
US
Applovin Corp
NASDAQ:APP
50.9
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 240.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.4
27%
1.9
CA
Constellation Software Inc
TSX:CSU
47.4
24%
2