Immersion Corp
NASDAQ:IMMR

Watchlist Manager
Immersion Corp Logo
Immersion Corp
NASDAQ:IMMR
Watchlist
Price: 9.09 USD 1.62% Market Closed
Market Cap: 292.5m USD
Have any thoughts about
Immersion Corp?
Write Note

Relative Value

The Relative Value of one IMMR stock under the Base Case scenario is 48.53 USD. Compared to the current market price of 9.09 USD, Immersion Corp is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMMR Relative Value
Base Case
48.53 USD
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
21
Median 3Y
5.6
Median 5Y
6.1
Industry
2.4
Forward
0.8
vs History
73
vs Industry
47
Median 3Y
7.1
Median 5Y
6.6
Industry
23.2
Forward
4.1
vs History
vs Industry
50
Median 3Y
6.9
Median 5Y
6.8
Industry
17.4
vs History
6
vs Industry
42
Median 3Y
7.6
Median 5Y
7.1
Industry
21.3
vs History
57
vs Industry
52
Median 3Y
1.3
Median 5Y
1.5
Industry
2.9
vs History
95
vs Industry
36
Median 3Y
1.6
Median 5Y
2.2
Industry
2.4
Forward
0.3
vs History
68
vs Industry
63
Median 3Y
0.5
Median 5Y
1.7
Industry
4.9
vs History
76
vs Industry
44
Median 3Y
3
Median 5Y
3.1
Industry
12.9
vs History
71
vs Industry
44
Median 3Y
3
Median 5Y
3
Industry
16.5
Forward
1.3
vs History
vs Industry
55
Median 3Y
2.3
Median 5Y
2.2
Industry
16.3
vs History
vs Industry
47
Median 3Y
2.3
Median 5Y
1.6
Industry
19
vs History
55
vs Industry
30
Median 3Y
1.5
Median 5Y
1.8
Industry
2.5

Multiples Across Competitors

IMMR Competitors Multiples
Immersion Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Immersion Corp
NASDAQ:IMMR
288.9m USD 0.3 3.2 0.9 1.1
US
Apple Inc
NASDAQ:AAPL
3.8T USD 9.8 41 28.8 31.5
KR
Samsung Electronics Co Ltd
KRX:005930
360T KRW 1.2 11.2 3.9 9.3
CN
Xiaomi Corp
HKEX:1810
1.3T HKD 3.6 60.9 52.3 52.3
US
Dell Technologies Inc
NYSE:DELL
81.3B USD 0.9 19.8 10.3 15.8
TW
Quanta Computer Inc
TWSE:2382
1.1T TWD 0.8 19.8 15.8 18.9
JP
Canon Inc
TSE:7751
4.9T JPY 1.1 16.3 6.9 10.8
US
HP Inc
NYSE:HPQ
30.9B USD 0.6 11.1 7.2 8.6
US
Hewlett Packard Enterprise Co
NYSE:HPE
28B USD 0.9 11 5.4 11
JP
Fujifilm Holdings Corp
TSE:4901
3.9T JPY 1.3 16.4 9.2 14.3
US
NetApp Inc
NASDAQ:NTAP
24B USD 3.7 20.9 13.9 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Immersion Corp
NASDAQ:IMMR
Average EV/EBITDA: 14
0.9
N/A N/A
US
Apple Inc
NASDAQ:AAPL
28.8
31%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
3.9
123%
0
CN
Xiaomi Corp
HKEX:1810
52.3
116%
0.5
US
Dell Technologies Inc
NYSE:DELL
10.3
54%
0.2
TW
Quanta Computer Inc
TWSE:2382
15.8
123%
0.1
JP
Canon Inc
TSE:7751
6.9
26%
0.3
US
HP Inc
NYSE:HPQ
7.2
1%
4.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
5.4
29%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
9.2
49%
0.2
US
NetApp Inc
NASDAQ:NTAP
13.9
52%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Immersion Corp
NASDAQ:IMMR
Average EV/EBIT: 17.3
1.1
N/A N/A
US
Apple Inc
NASDAQ:AAPL
31.5
34%
0.9
KR
Samsung Electronics Co Ltd
KRX:005930
9.3
683%
0
CN
Xiaomi Corp
HKEX:1810
52.3
143%
0.4
US
Dell Technologies Inc
NYSE:DELL
15.8
87%
0.2
TW
Quanta Computer Inc
TWSE:2382
18.9
148%
0.1
JP
Canon Inc
TSE:7751
10.8
N/A N/A
US
HP Inc
NYSE:HPQ
8.6
11%
0.8
US
Hewlett Packard Enterprise Co
NYSE:HPE
11
57%
0.2
JP
Fujifilm Holdings Corp
TSE:4901
14.3
N/A N/A
US
NetApp Inc
NASDAQ:NTAP
16.4
70%
0.2

See Also

Discover More
Back to Top