ICU Medical Inc
NASDAQ:ICUI

Watchlist Manager
ICU Medical Inc Logo
ICU Medical Inc
NASDAQ:ICUI
Watchlist
Price: 168.46 USD -0.23% Market Closed
Market Cap: 4.1B USD
Have any thoughts about
ICU Medical Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
ICU Medical Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
32
26
29
37
47
45
54
57
59
63
101
47
28
69
18
86
86
29
55
47
73
101
87
83
81
87
94
103
109
103
41
6
(39)
(74)
(46)
(49)
(28)
(30)
(59)
(71)
(111)
Depreciation & Amortization
20
19
19
19
18
18
18
19
19
19
26
39
52
67
73
73
74
75
76
77
77
77
79
82
84
86
87
87
88
90
121
165
201
235
238
229
229
229
229
226
224
Change in Deffered Taxes
(4)
(1)
(6)
(3)
3
(8)
(0)
(1)
(6)
1
(15)
(18)
(16)
(25)
(17)
(24)
(23)
(20)
(18)
(6)
(1)
5
8
7
(3)
(18)
(19)
(27)
(19)
1
(27)
(39)
(60)
(67)
(50)
(47)
(47)
(82)
(75)
(61)
(35)
Stock-Based Compensation
8
10
10
11
12
13
14
15
15
15
15
16
17
19
21
22
24
24
25
25
22
22
23
22
24
24
23
24
25
27
33
34
37
36
33
35
37
41
43
44
0
Other Non-Cash Items
11
12
13
14
13
18
18
17
19
17
(46)
(30)
(30)
(37)
31
26
48
82
92
63
52
36
33
61
66
67
61
64
63
60
84
68
68
81
71
105
92
103
103
94
113
Cash Taxes Paid
0
9
0
0
0
23
0
0
0
21
0
0
0
5
0
0
0
13
0
0
0
10
0
0
0
32
0
0
0
20
0
0
0
28
0
0
0
36
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
1
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
64
0
0
0
96
0
0
0
Change in Working Capital
13
5
5
(6)
(20)
(18)
(31)
(24)
(16)
(10)
(70)
(19)
56
81
105
82
10
(5)
(45)
(77)
(98)
(116)
(44)
(64)
(35)
1
12
32
22
14
(4)
(101)
(148)
(237)
(232)
(198)
(173)
(53)
(27)
66
64
Cash from Operating Activities
72
N/A
61
-16%
61
+1%
61
-1%
61
+1%
55
-10%
59
+7%
68
+15%
75
+11%
90
+20%
(4)
N/A
19
N/A
91
+374%
154
+69%
210
+36%
242
+15%
195
-20%
160
-18%
160
0%
104
-35%
103
0%
102
-1%
162
+59%
168
+4%
193
+15%
223
+15%
235
+5%
260
+11%
264
+1%
268
+2%
215
-20%
99
-54%
22
-78%
(62)
N/A
(20)
+68%
40
N/A
73
+81%
166
+127%
171
+3%
254
+49%
255
+0%
Investing Cash Flow
Capital Expenditures
(19)
(18)
(14)
(10)
(11)
(14)
(16)
(18)
(21)
(25)
(37)
(44)
(64)
(80)
(91)
(102)
(105)
(101)
(103)
(102)
(100)
(106)
(103)
(96)
(95)
(100)
(89)
(92)
(88)
(81)
(91)
(100)
(100)
(99)
(90)
(84)
(86)
(94)
(96)
(97)
(96)
Other Items
(8)
(4)
24
39
39
3
(15)
(19)
(100)
41
(121)
(127)
(72)
(187)
(17)
(18)
(9)
(3)
4
(4)
15
(61)
(77)
(62)
(63)
2
(5)
(10)
(10)
(10)
(1 848)
(1 827)
(1 819)
(1 810)
33
15
5
6
5
3
3
Cash from Investing Activities
(27)
N/A
(22)
+19%
10
N/A
29
+180%
29
N/A
(11)
N/A
(31)
-173%
(37)
-21%
(121)
-228%
16
N/A
(158)
N/A
(171)
-8%
(136)
+20%
(267)
-96%
(108)
+60%
(120)
-11%
(114)
+5%
(103)
+9%
(99)
+4%
(106)
-7%
(85)
+20%
(167)
-96%
(180)
-8%
(158)
+12%
(158)
0%
(98)
+38%
(94)
+5%
(102)
-9%
(99)
+3%
(91)
+8%
(1 940)
-2 038%
(1 927)
+1%
(1 919)
+0%
(1 910)
+0%
(57)
+97%
(69)
-22%
(81)
-17%
(88)
-8%
(91)
-3%
(95)
-5%
(93)
+2%
Financing Cash Flow
Net Issuance of Common Stock
25
14
20
18
21
16
18
19
22
3
23
23
24
31
28
35
26
8
12
6
4
(11)
7
11
12
0
18
12
12
1
8
7
10
(2)
6
8
5
4
4
5
6
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
(75)
0
0
0
0
0
0
0
0
150
150
(0)
(0)
(151)
(151)
(1)
(1)
1 656
1 654
1 652
1 641
(23)
(28)
(34)
(31)
(36)
(41)
(47)
Other
(1)
6
6
2
2
9
(11)
(8)
(8)
0
(4)
(4)
(4)
0
(6)
(6)
(6)
0
(19)
(19)
(19)
0
(13)
(13)
(13)
0
(8)
(8)
(8)
(17)
(29)
(30)
(30)
(2)
(11)
(10)
(10)
(9)
(15)
(15)
(15)
Cash from Financing Activities
24
N/A
19
-19%
26
+34%
20
-22%
22
+11%
25
+12%
7
-71%
12
+60%
14
+23%
3
-83%
19
+676%
19
-3%
20
+7%
(44)
N/A
(53)
-20%
(46)
+14%
(55)
-20%
8
N/A
(7)
N/A
(13)
-91%
(14)
-7%
(11)
+24%
145
N/A
148
+2%
(1)
N/A
0
N/A
(141)
N/A
(147)
-4%
3
N/A
(17)
N/A
1 635
N/A
1 631
0%
1 632
+0%
1 637
+0%
(28)
N/A
(30)
-7%
(39)
-30%
(36)
+7%
(47)
-31%
(52)
-10%
(55)
-8%
Change in Cash
Effect of Foreign Exchange Rates
(5)
(8)
(16)
(14)
(9)
(8)
3
(1)
(1)
0
(3)
1
3
2
4
(8)
(8)
(10)
(13)
(1)
(7)
(0)
(4)
(4)
1
3
5
4
1
(3)
(5)
(9)
(12)
(10)
(4)
(1)
(0)
3
(3)
(1)
9
Net Change in Cash
64
N/A
50
-22%
81
+63%
95
+18%
103
+9%
60
-41%
39
-36%
42
+7%
(32)
N/A
109
N/A
(146)
N/A
(132)
+9%
(22)
+83%
(155)
-592%
53
N/A
68
+30%
18
-73%
55
+198%
41
-24%
(17)
N/A
(3)
+83%
(76)
-2 437%
124
N/A
154
+25%
35
-77%
128
+265%
5
-96%
16
+235%
169
+948%
157
-7%
(95)
N/A
(206)
-117%
(276)
-34%
(344)
-25%
(109)
+68%
(60)
+45%
(47)
+22%
45
N/A
31
-33%
107
+249%
115
+8%
Free Cash Flow
Free Cash Flow
53
N/A
43
-19%
47
+9%
51
+8%
50
0%
41
-19%
43
+6%
49
+14%
54
+9%
65
+22%
(41)
N/A
(25)
+39%
27
N/A
75
+177%
119
+59%
140
+18%
90
-36%
59
-34%
57
-4%
1
-98%
3
+123%
(4)
N/A
60
N/A
73
+22%
98
+35%
122
+25%
146
+19%
169
+16%
175
+4%
186
+6%
124
-34%
(1)
N/A
(78)
-6 367%
(161)
-108%
(110)
+32%
(44)
+60%
(13)
+71%
73
N/A
75
+3%
157
+109%
160
+2%

See Also

Discover More