ICON PLC
NASDAQ:ICLR

Watchlist Manager
ICON PLC Logo
ICON PLC
NASDAQ:ICLR
Watchlist
Price: 181.38 USD -3.63%
Market Cap: 13.9B USD

Relative Value

The Relative Value of one ICLR stock under the Base Case scenario is 353.27 USD. Compared to the current market price of 181.38 USD, ICON PLC is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICLR Relative Value
Base Case
353.27 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
70
Median 3Y
2.3
Median 5Y
2.6
Industry
4.3
Forward
1.7
vs History
80
vs Industry
30
Median 3Y
34.3
Median 5Y
35.1
Industry
33.8
Forward
13.6
vs History
84
vs Industry
40
Median 3Y
19.7
Median 5Y
20
Industry
20.2
vs History
38
vs Industry
20
Median 3Y
13.5
Median 5Y
12.1
Industry
27.4
vs History
85
vs Industry
61
Median 3Y
2.1
Median 5Y
2.3
Industry
3
vs History
87
vs Industry
61
Median 3Y
2.8
Median 5Y
3.1
Industry
4.3
Forward
2
vs History
87
vs Industry
48
Median 3Y
9.6
Median 5Y
10.6
Industry
9.7
vs History
85
vs Industry
37
Median 3Y
14.6
Median 5Y
16.3
Industry
19.7
Forward
10.1
vs History
87
vs Industry
34
Median 3Y
23.5
Median 5Y
24.9
Industry
25.5
Forward
11.9
vs History
85
vs Industry
40
Median 3Y
21.9
Median 5Y
22.2
Industry
20.4
vs History
82
vs Industry
30
Median 3Y
24.6
Median 5Y
24.9
Industry
28.3
vs History
87
vs Industry
65
Median 3Y
1.3
Median 5Y
1.5
Industry
2.5

Multiples Across Competitors

ICLR Competitors Multiples
ICON PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
ICON PLC
NASDAQ:ICLR
13.9B USD 1.7 23.1 10.7 14.3
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 403.6 4 781.9 1 402.4 2 817.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
233.7B USD 5.3 35.6 25.2 32.6
US
Danaher Corp
NYSE:DHR
168.4B USD 6.9 48.1 25.7 38.9
CH
Lonza Group AG
SIX:LONN
38.5B CHF 5.4 52.5 39.9 39.9
US
Agilent Technologies Inc
NYSE:A
42.1B USD 6.1 32.3 24.9 29.7
US
IQVIA Holdings Inc
NYSE:IQV
41.3B USD 2.6 32.2 15.4 23.1
CN
WuXi AppTec Co Ltd
SSE:603259
283.4B CNY 6.4 18.9 21.5 21.5
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
30.3B USD 7.7 36.3 26.1 29
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.6B EUR 7 77.8 27.6 45.4