ICON PLC
NASDAQ:ICLR

Watchlist Manager
ICON PLC Logo
ICON PLC
NASDAQ:ICLR
Watchlist
Price: 212.045 USD 0.96%
Market Cap: 17.5B USD
Have any thoughts about
ICON PLC?
Write Note

Relative Value

The Relative Value of one ICLR stock under the Base Case scenario is 393.874 USD. Compared to the current market price of 212.045 USD, ICON PLC is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICLR Relative Value
Base Case
393.874 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
50
Median 3Y
2.7
Median 5Y
3.1
Industry
4.1
Forward
2.1
vs History
92
vs Industry
13
Median 3Y
39.3
Median 5Y
35.1
Industry
32.7
Forward
14.7
vs History
98
vs Industry
28
Median 3Y
20.9
Median 5Y
20.6
Industry
22.1
vs History
15
vs Industry
3
Median 3Y
3.2
Median 5Y
17.7
Industry
33.6
vs History
98
vs Industry
32
Median 3Y
2.3
Median 5Y
2.7
Industry
2.6
vs History
96
vs Industry
42
Median 3Y
3.1
Median 5Y
3.2
Industry
3.9
Forward
2.4
vs History
96
vs Industry
27
Median 3Y
10.7
Median 5Y
11.1
Industry
8.6
vs History
98
vs Industry
27
Median 3Y
16.5
Median 5Y
17.3
Industry
18.5
Forward
11.4
vs History
96
vs Industry
19
Median 3Y
26.3
Median 5Y
24.9
Industry
23.7
Forward
12.8
vs History
96
vs Industry
29
Median 3Y
24.2
Median 5Y
22.3
Industry
21.4
vs History
96
vs Industry
24
Median 3Y
28.4
Median 5Y
25.4
Industry
28.8
vs History
93
vs Industry
44
Median 3Y
1.5
Median 5Y
1.7
Industry
2.4

Multiples Across Competitors

ICLR Competitors Multiples
ICON PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
ICON PLC
NASDAQ:ICLR
17.3B USD 2.1 23.4 11.9 17.5
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 448.2 4 796.2 1 513.6 3 225.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
200.4B USD 4.7 32.7 21.2 30.4
US
Danaher Corp
NYSE:DHR
165.4B USD 7.8 42.5 26.7 40.1
KR
Samsung Biologics Co Ltd
KRX:207940
66.8T KRW 15.3 63.4 34.3 49.4
CH
Lonza Group AG
SIX:LONN
38.4B CHF 5.7 67 45.3 45.3
US
Agilent Technologies Inc
NYSE:A
38.5B USD 5.9 29.9 22.3 25.9
US
IQVIA Holdings Inc
NYSE:IQV
35.9B USD 2.4 25.7 14.1 21.5
US
Mettler-Toledo International Inc
NYSE:MTD
26.8B USD 7.1 33.7 24.1 26.9
US
West Pharmaceutical Services Inc
NYSE:WST
24.1B USD 8.3 47.9 32.3 40.6
CN
WuXi AppTec Co Ltd
SSE:603259
164.4B CNY 4.3 20.4 14.8 14.8

See Also

Discover More
Back to Top