ICON PLC
NASDAQ:ICLR

Watchlist Manager
ICON PLC Logo
ICON PLC
NASDAQ:ICLR
Watchlist
Price: 214.25 USD 0.7% Market Closed
Market Cap: 17.7B USD
Have any thoughts about
ICON PLC?
Write Note

Relative Value

The Relative Value of one ICLR stock under the Base Case scenario is 409.76 USD. Compared to the current market price of 214.25 USD, ICON PLC is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICLR Relative Value
Base Case
409.76 USD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
50
Median 3Y
2.7
Median 5Y
3.1
Industry
4
Forward
2.1
vs History
90
vs Industry
13
Median 3Y
39.3
Median 5Y
35.1
Industry
32.2
Forward
15
vs History
98
vs Industry
28
Median 3Y
21.2
Median 5Y
20.6
Industry
21.7
vs History
14
vs Industry
3
Median 3Y
3.2
Median 5Y
17.7
Industry
34.2
vs History
98
vs Industry
32
Median 3Y
2.3
Median 5Y
2.8
Industry
2.6
vs History
96
vs Industry
42
Median 3Y
3.2
Median 5Y
3.2
Industry
3.8
Forward
2.4
vs History
96
vs Industry
27
Median 3Y
10.8
Median 5Y
11.3
Industry
8.3
vs History
98
vs Industry
27
Median 3Y
16.5
Median 5Y
17.3
Industry
18.6
Forward
11.6
vs History
95
vs Industry
19
Median 3Y
26.4
Median 5Y
24.9
Industry
23.2
Forward
12
vs History
96
vs Industry
29
Median 3Y
26
Median 5Y
22.5
Industry
20.7
vs History
96
vs Industry
24
Median 3Y
29.2
Median 5Y
25.5
Industry
28.4
vs History
92
vs Industry
44
Median 3Y
1.5
Median 5Y
1.7
Industry
2.3

Multiples Across Competitors

ICLR Competitors Multiples
ICON PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
ICON PLC
NASDAQ:ICLR
17.7B USD 2.1 23.7 12.1 17.8
US
PerkinElmer Inc
LSE:0KHE
1.3T USD 461.9 4 943.2 1 559.9 3 324.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
196.3B USD 4.6 32 20.8 29.8
US
Danaher Corp
NYSE:DHR
170.3B USD 8 43.8 27.4 41.2
KR
Samsung Biologics Co Ltd
KRX:207940
66.5T KRW 15.8 64.6 34.7 49.7
CH
Lonza Group AG
SIX:LONN
37.6B CHF 5.6 65.6 44.4 44.4
US
Agilent Technologies Inc
NYSE:A
38.5B USD 5.9 27.2 21.4 24.7
US
IQVIA Holdings Inc
NYSE:IQV
36.7B USD 2.4 26.1 14.3 21.8
US
Mettler-Toledo International Inc
NYSE:MTD
26.4B USD 7 33.2 23.8 26.6
US
West Pharmaceutical Services Inc
NYSE:WST
23B USD 8 45.9 30.8 38.7
US
Illumina Inc
NASDAQ:ILMN
22.3B USD 5.1 -14.1 31.7 67.8

See Also

Discover More
Back to Top