
Ichor Holdings Ltd
NASDAQ:ICHR

Intrinsic Value
The intrinsic value of one
ICHR
stock under the Base Case scenario is
24.78
USD.
Compared to the current market price of 26.61 USD,
Ichor Holdings Ltd
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ichor Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Ichor Holdings Ltd
Balance Sheet Decomposition
Ichor Holdings Ltd
Current Assets | 452.6m |
Cash & Short-Term Investments | 108.7m |
Receivables | 86.6m |
Other Current Assets | 257.3m |
Non-Current Assets | 542.9m |
PP&E | 139.3m |
Intangibles | 384.1m |
Other Non-Current Assets | 19.5m |
Free Cash Flow Analysis
Ichor Holdings Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ichor Holdings Ltd
Revenue
|
849m
USD
|
Cost of Revenue
|
-745.7m
USD
|
Gross Profit
|
103.3m
USD
|
Operating Expenses
|
-111m
USD
|
Operating Income
|
-7.6m
USD
|
Other Expenses
|
-13.2m
USD
|
Net Income
|
-20.8m
USD
|
ICHR Profitability Score
Profitability Due Diligence
Ichor Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Ichor Holdings Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
ICHR Solvency Score
Solvency Due Diligence
Ichor Holdings Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Score
Ichor Holdings Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ICHR Price Targets Summary
Ichor Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
ICHR
is 43.69 USD
with a low forecast of 35.35 USD and a high forecast of 52.5 USD.
Dividends
Current shareholder yield for ICHR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ICHR
stock under the Base Case scenario is
24.78
USD.
Compared to the current market price of 26.61 USD,
Ichor Holdings Ltd
is
Overvalued by 7%.