Honeywell International Inc
NASDAQ:HON

Watchlist Manager
Honeywell International Inc Logo
Honeywell International Inc
NASDAQ:HON
Watchlist
Price: 215.02 USD 0.93% Market Closed
Market Cap: 136.5B USD

Relative Value

The Relative Value of one HON stock under the Base Case scenario is 217.46 USD. Compared to the current market price of 215.02 USD, Honeywell International Inc is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HON Relative Value
Base Case
217.46 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
11
Median 3Y
3.1
Median 5Y
3.2
Industry
0.9
Forward
3.3
vs History
33
vs Industry
19
Median 3Y
21.1
Median 5Y
21.6
Industry
14.1
Forward
20
vs History
77
vs Industry
13
Median 3Y
20.9
Median 5Y
20.7
Industry
8.4
vs History
58
vs Industry
36
Median 3Y
10.5
Median 5Y
15.6
Industry
14.2
vs History
1
vs Industry
5
Median 3Y
7
Median 5Y
6.9
Industry
1.1
vs History
12
vs Industry
10
Median 3Y
3.6
Median 5Y
3.6
Industry
1.3
Forward
3.9
vs History
36
vs Industry
16
Median 3Y
9.7
Median 5Y
10.2
Industry
4.6
vs History
12
vs Industry
19
Median 3Y
15
Median 5Y
15
Industry
9.1
Forward
15.3
vs History
6
vs Industry
22
Median 3Y
17.4
Median 5Y
17.4
Industry
12.6
Forward
17.5
vs History
61
vs Industry
15
Median 3Y
23.3
Median 5Y
22.9
Industry
10.9
vs History
60
vs Industry
16
Median 3Y
28.6
Median 5Y
27.7
Industry
15.8
vs History
41
vs Industry
6
Median 3Y
2.6
Median 5Y
2.6
Industry
0.7

Multiples Across Competitors

HON Competitors Multiples
Honeywell International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Honeywell International Inc
NASDAQ:HON
136.5B USD 3.4 22.3 16.6 19.8
US
General Electric Co
NYSE:GE
337.5B USD 7.7 41.9 38.3 44.3
DE
Siemens AG
XETRA:SIE
202.2B EUR 2.6 21 17.7 24.3
JP
Hitachi Ltd
TSE:6501
24.3T JPY 2.4 29.7 15.6 21.9
US
3M Co
NYSE:MMM
90.9B USD 3.7 26.7 15.5 19.1
ZA
Bidvest Group Ltd
JSE:BVT
83.8B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
38.4B EUR 5.8 28.4 17.5 24.6
CN
CITIC Ltd
HKEX:267
353.4B HKD 0.4 5.6 64.1 0
MY
Boustead Holdings Bhd
KLSE:BSTEAD
1.7B MYR 0.1 -5.5 20 20
KR
Samsung C&T Corp
KRX:028260
46.8T KRW 1.2 22 10.7 14.2
HK
CK Hutchison Holdings Ltd
HKEX:1
231.7B HKD 0.8 30 5.9 14.8
P/E Multiple
Earnings Growth PEG
US
Honeywell International Inc
NASDAQ:HON
Average P/E: 25.3
22.3
9%
2.5
US
General Electric Co
NYSE:GE
41.9
12%
3.5
DE
Siemens AG
XETRA:SIE
21
4%
5.3
JP
Hitachi Ltd
TSE:6501
29.7
21%
1.4
US
3M Co
NYSE:MMM
26.7
6%
4.5
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
28.4
18%
1.6
CN
CITIC Ltd
HKEX:267
5.6
5%
1.1
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
Negative Multiple: -5.5 N/A N/A
KR
Samsung C&T Corp
KRX:028260
22
9%
2.4
HK
CK Hutchison Holdings Ltd
HKEX:1
30
17%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Honeywell International Inc
NASDAQ:HON
Average EV/EBITDA: 22.2
16.6
7%
2.4
US
General Electric Co
NYSE:GE
38.3
24%
1.6
DE
Siemens AG
XETRA:SIE
17.7
15%
1.2
JP
Hitachi Ltd
TSE:6501
15.6
12%
1.3
US
3M Co
NYSE:MMM
15.5
7%
2.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
17.5
10%
1.8
CN
CITIC Ltd
HKEX:267
64.1
103%
0.6
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
20
N/A N/A
KR
Samsung C&T Corp
KRX:028260
10.7
11%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.9
4%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Honeywell International Inc
NASDAQ:HON
Average EV/EBIT: 22.6
19.8
8%
2.5
US
General Electric Co
NYSE:GE
44.3
27%
1.6
DE
Siemens AG
XETRA:SIE
24.3
18%
1.4
JP
Hitachi Ltd
TSE:6501
21.9
N/A N/A
US
3M Co
NYSE:MMM
19.1
9%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
24.6
11%
2.2
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
B
Boustead Holdings Bhd
KLSE:BSTEAD
20
N/A N/A
KR
Samsung C&T Corp
KRX:028260
14.2
12%
1.2
HK
CK Hutchison Holdings Ltd
HKEX:1
14.8
22%
0.7