Honeywell International Inc
NASDAQ:HON
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
163.091
219.39
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Honeywell International Inc
Income Statement
Honeywell International Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
405
|
381
|
366
|
353
|
344
|
341
|
340
|
336
|
335
|
335
|
330
|
329
|
331
|
338
|
342
|
344
|
356
|
354
|
362
|
376
|
(18)
|
382
|
398
|
425
|
456
|
474
|
479
|
467
|
456
|
458
|
466
|
464
|
458
|
449
|
417
|
403
|
386
|
378
|
383
|
377
|
376
|
366
|
357
|
355
|
369
|
346
|
339
|
331
|
346
|
327
|
332
|
335
|
339
|
337
|
334
|
328
|
330
|
333
|
336
|
346
|
338
|
333
|
327
|
321
|
316
|
324
|
340
|
358
|
367
|
369
|
359
|
356
|
357
|
345
|
350
|
355
|
359
|
376
|
369
|
358
|
343
|
338
|
342
|
350
|
414
|
499
|
599
|
707
|
765
|
815
|
878
|
969
|
1 058
|
1 124
|
1 204
|
1 261
|
|
| Revenue |
23 652
N/A
|
22 907
-3%
|
22 492
-2%
|
22 272
-1%
|
22 274
+0%
|
22 474
+1%
|
22 572
+0%
|
22 771
+1%
|
23 103
+1%
|
23 882
+3%
|
24 521
+3%
|
25 148
+3%
|
25 593
+2%
|
25 872
+1%
|
26 512
+2%
|
27 017
+2%
|
27 652
+2%
|
28 444
+3%
|
29 314
+3%
|
30 366
+4%
|
31 367
+3%
|
32 167
+3%
|
32 807
+2%
|
33 590
+2%
|
34 589
+3%
|
35 443
+2%
|
36 579
+3%
|
37 119
+1%
|
36 556
-2%
|
35 231
-4%
|
33 123
-6%
|
31 548
-5%
|
29 951
-5%
|
30 874
+3%
|
31 234
+1%
|
31 673
+1%
|
32 350
+2%
|
33 486
+4%
|
34 646
+3%
|
35 805
+3%
|
36 529
+2%
|
37 164
+2%
|
37 513
+1%
|
37 557
+0%
|
37 665
+0%
|
37 686
+0%
|
37 944
+1%
|
38 249
+1%
|
39 055
+2%
|
39 406
+1%
|
39 966
+1%
|
40 427
+1%
|
40 306
0%
|
39 840
-1%
|
39 362
-1%
|
38 865
-1%
|
38 581
-1%
|
38 890
+1%
|
39 106
+1%
|
39 299
+0%
|
39 302
+0%
|
39 272
0%
|
39 359
+0%
|
39 676
+1%
|
40 534
+2%
|
41 434
+2%
|
42 275
+2%
|
42 916
+2%
|
41 802
-3%
|
40 294
-4%
|
38 618
-4%
|
36 942
-4%
|
36 709
-1%
|
36 288
-1%
|
34 522
-5%
|
33 233
-4%
|
32 637
-2%
|
32 628
0%
|
33 959
+4%
|
34 635
+2%
|
34 392
-1%
|
34 314
0%
|
34 459
+0%
|
34 937
+1%
|
35 466
+2%
|
35 954
+1%
|
36 147
+1%
|
36 408
+1%
|
36 662
+1%
|
36 903
+1%
|
37 334
+1%
|
37 850
+1%
|
38 498
+2%
|
39 215
+2%
|
39 990
+2%
|
40 670
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17 991)
|
(17 565)
|
(17 437)
|
(17 221)
|
(17 615)
|
(17 782)
|
(17 865)
|
(18 138)
|
(18 235)
|
(18 925)
|
(19 639)
|
(20 217)
|
(20 752)
|
(20 737)
|
(21 012)
|
(21 227)
|
(21 524)
|
(22 042)
|
(22 566)
|
(23 375)
|
(23 624)
|
(24 646)
|
(25 110)
|
(25 645)
|
(26 300)
|
(26 822)
|
(27 654)
|
(28 484)
|
(31 118)
|
(27 078)
|
(25 437)
|
(23 884)
|
(23 260)
|
(23 923)
|
(24 208)
|
(24 455)
|
(24 721)
|
(25 478)
|
(26 175)
|
(27 038)
|
(28 556)
|
(29 012)
|
(29 270)
|
(29 045)
|
(28 291)
|
(28 191)
|
(28 296)
|
(28 430)
|
(28 364)
|
(28 548)
|
(28 817)
|
(29 003)
|
(28 957)
|
(28 352)
|
(27 870)
|
(27 396)
|
(26 747)
|
(26 932)
|
(26 939)
|
(27 188)
|
(27 677)
|
(27 486)
|
(27 515)
|
(27 485)
|
(28 144)
|
(28 981)
|
(29 744)
|
(30 427)
|
(29 046)
|
(27 733)
|
(26 214)
|
(24 696)
|
(24 339)
|
(23 994)
|
(23 176)
|
(22 521)
|
(22 169)
|
(22 344)
|
(23 071)
|
(23 434)
|
(23 394)
|
(23 359)
|
(23 402)
|
(23 637)
|
(23 825)
|
(23 649)
|
(23 229)
|
(22 918)
|
(22 995)
|
(23 080)
|
(23 310)
|
(23 619)
|
(23 836)
|
(24 290)
|
(24 763)
|
(25 645)
|
|
| Gross Profit |
5 661
N/A
|
5 342
-6%
|
5 055
-5%
|
5 051
0%
|
4 659
-8%
|
4 692
+1%
|
4 707
+0%
|
4 633
-2%
|
4 868
+5%
|
4 957
+2%
|
4 882
-2%
|
4 931
+1%
|
4 841
-2%
|
5 135
+6%
|
5 500
+7%
|
5 790
+5%
|
6 128
+6%
|
6 402
+4%
|
6 748
+5%
|
6 991
+4%
|
7 743
+11%
|
7 521
-3%
|
7 697
+2%
|
7 945
+3%
|
8 289
+4%
|
8 621
+4%
|
8 925
+4%
|
8 635
-3%
|
5 438
-37%
|
8 153
+50%
|
7 686
-6%
|
7 664
0%
|
6 691
-13%
|
6 951
+4%
|
7 026
+1%
|
7 218
+3%
|
7 629
+6%
|
8 008
+5%
|
8 471
+6%
|
8 767
+3%
|
7 973
-9%
|
8 152
+2%
|
8 243
+1%
|
8 512
+3%
|
9 374
+10%
|
9 495
+1%
|
9 648
+2%
|
9 819
+2%
|
10 691
+9%
|
10 858
+2%
|
11 149
+3%
|
11 424
+2%
|
11 349
-1%
|
11 488
+1%
|
11 492
+0%
|
11 469
0%
|
11 834
+3%
|
11 958
+1%
|
12 167
+2%
|
12 111
0%
|
11 625
-4%
|
11 786
+1%
|
11 844
+0%
|
12 191
+3%
|
12 390
+2%
|
12 453
+1%
|
12 531
+1%
|
12 489
0%
|
12 756
+2%
|
12 561
-2%
|
12 404
-1%
|
12 246
-1%
|
12 370
+1%
|
12 294
-1%
|
11 346
-8%
|
10 712
-6%
|
10 468
-2%
|
10 284
-2%
|
10 888
+6%
|
11 201
+3%
|
10 998
-2%
|
10 955
0%
|
11 057
+1%
|
11 300
+2%
|
11 641
+3%
|
12 305
+6%
|
12 918
+5%
|
13 490
+4%
|
13 667
+1%
|
13 823
+1%
|
14 024
+1%
|
14 231
+1%
|
14 662
+3%
|
14 925
+2%
|
15 227
+2%
|
15 025
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 913)
|
(2 754)
|
(2 650)
|
(2 606)
|
(2 753)
|
(5 483)
|
(2 936)
|
(2 982)
|
(2 969)
|
(3 067)
|
(3 134)
|
(3 164)
|
(3 296)
|
(3 256)
|
(3 383)
|
(3 595)
|
(3 709)
|
(3 825)
|
(3 981)
|
(4 035)
|
(4 599)
|
(4 302)
|
(4 353)
|
(4 465)
|
(4 572)
|
(4 757)
|
(4 909)
|
(5 069)
|
(5 130)
|
(4 289)
|
(4 716)
|
(4 474)
|
(4 370)
|
(4 266)
|
(4 303)
|
(4 370)
|
(4 576)
|
(4 747)
|
(4 873)
|
(5 113)
|
(5 435)
|
(5 404)
|
(5 385)
|
(5 311)
|
(5 220)
|
(5 210)
|
(5 272)
|
(5 283)
|
(5 198)
|
(5 318)
|
(5 409)
|
(5 506)
|
(5 527)
|
(5 396)
|
(5 243)
|
(5 076)
|
(5 028)
|
(5 007)
|
(5 242)
|
(5 285)
|
(5 370)
|
(5 203)
|
(5 206)
|
(5 460)
|
(5 480)
|
(5 029)
|
(5 140)
|
(4 927)
|
(5 305)
|
(5 385)
|
(5 019)
|
(4 877)
|
(4 880)
|
(4 705)
|
(4 438)
|
(4 184)
|
(3 826)
|
(3 749)
|
(3 685)
|
(3 659)
|
(3 506)
|
(3 554)
|
(3 678)
|
(3 781)
|
(4 589)
|
(4 847)
|
(5 343)
|
(5 883)
|
(6 152)
|
(6 134)
|
(6 240)
|
(6 394)
|
(6 589)
|
(6 697)
|
(6 924)
|
(6 935)
|
|
| Selling, General & Administrative |
(2 913)
|
(2 783)
|
(2 671)
|
(2 631)
|
(2 757)
|
(2 843)
|
(2 945)
|
(2 976)
|
(2 950)
|
(3 055)
|
(3 116)
|
(3 207)
|
(3 316)
|
(3 362)
|
(3 474)
|
(3 636)
|
(3 707)
|
(3 855)
|
(4 006)
|
(4 061)
|
(4 591)
|
(4 297)
|
(4 338)
|
(4 445)
|
(4 565)
|
(4 731)
|
(4 894)
|
(5 059)
|
(5 130)
|
(4 930)
|
(4 724)
|
(4 464)
|
(4 323)
|
(4 381)
|
(4 407)
|
(4 487)
|
(4 618)
|
(4 760)
|
(4 898)
|
(5 072)
|
(5 399)
|
(5 398)
|
(5 376)
|
(5 311)
|
(5 218)
|
(5 216)
|
(5 273)
|
(5 279)
|
(5 190)
|
(5 304)
|
(5 396)
|
(5 496)
|
(5 518)
|
(5 409)
|
(5 276)
|
(5 134)
|
(5 006)
|
(5 056)
|
(5 143)
|
(5 308)
|
(5 574)
|
(5 643)
|
(5 695)
|
(5 775)
|
(6 087)
|
(6 213)
|
(6 360)
|
(6 437)
|
(6 051)
|
(5 939)
|
(5 798)
|
(5 570)
|
(5 519)
|
(5 394)
|
(5 190)
|
(4 997)
|
(4 772)
|
(4 770)
|
(4 794)
|
(4 843)
|
(4 798)
|
(4 805)
|
(4 879)
|
(4 931)
|
(5 214)
|
(4 979)
|
(4 960)
|
(5 008)
|
(5 127)
|
(5 112)
|
(5 211)
|
(5 357)
|
(5 466)
|
(5 525)
|
(5 592)
|
(5 490)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(357)
|
(732)
|
(1 096)
|
(1 456)
|
(1 459)
|
(1 466)
|
(1 470)
|
(1 536)
|
(1 615)
|
(1 714)
|
(1 843)
|
|
| Other Operating Expenses |
0
|
29
|
21
|
25
|
4
|
(2 640)
|
9
|
(6)
|
(19)
|
(12)
|
(18)
|
43
|
20
|
106
|
91
|
41
|
(2)
|
30
|
25
|
26
|
(8)
|
(5)
|
(15)
|
(20)
|
(7)
|
(26)
|
(15)
|
(10)
|
0
|
641
|
8
|
(10)
|
(47)
|
115
|
104
|
117
|
42
|
13
|
25
|
(41)
|
(36)
|
(6)
|
(9)
|
0
|
(2)
|
6
|
1
|
(4)
|
(8)
|
(14)
|
(13)
|
(10)
|
(9)
|
13
|
33
|
58
|
(22)
|
49
|
(99)
|
23
|
204
|
440
|
489
|
315
|
607
|
1 184
|
1 220
|
1 510
|
746
|
554
|
779
|
693
|
639
|
690
|
754
|
813
|
946
|
1 021
|
1 109
|
1 184
|
1 292
|
1 251
|
1 201
|
1 150
|
625
|
489
|
349
|
221
|
431
|
437
|
437
|
433
|
413
|
443
|
382
|
398
|
|
| Operating Income |
2 748
N/A
|
2 588
-6%
|
2 405
-7%
|
2 445
+2%
|
1 906
-22%
|
(791)
N/A
|
1 771
N/A
|
1 651
-7%
|
1 899
+15%
|
1 890
0%
|
1 748
-8%
|
1 767
+1%
|
1 545
-13%
|
1 879
+22%
|
2 117
+13%
|
2 195
+4%
|
2 419
+10%
|
2 577
+7%
|
2 767
+7%
|
2 956
+7%
|
3 144
+6%
|
3 219
+2%
|
3 344
+4%
|
3 480
+4%
|
3 717
+7%
|
3 864
+4%
|
4 016
+4%
|
3 566
-11%
|
308
-91%
|
3 864
+1 155%
|
2 970
-23%
|
3 190
+7%
|
2 321
-27%
|
2 685
+16%
|
2 723
+1%
|
2 848
+5%
|
3 053
+7%
|
3 261
+7%
|
3 598
+10%
|
3 654
+2%
|
2 538
-31%
|
2 748
+8%
|
2 858
+4%
|
3 201
+12%
|
4 154
+30%
|
4 285
+3%
|
4 376
+2%
|
4 536
+4%
|
5 493
+21%
|
5 540
+1%
|
5 740
+4%
|
5 918
+3%
|
5 822
-2%
|
6 092
+5%
|
6 249
+3%
|
6 393
+2%
|
6 806
+6%
|
6 951
+2%
|
6 925
0%
|
6 826
-1%
|
6 255
-8%
|
6 583
+5%
|
6 638
+1%
|
6 731
+1%
|
6 910
+3%
|
7 424
+7%
|
7 391
0%
|
7 562
+2%
|
7 451
-1%
|
7 176
-4%
|
7 385
+3%
|
7 369
0%
|
7 490
+2%
|
7 589
+1%
|
6 908
-9%
|
6 528
-6%
|
6 642
+2%
|
6 535
-2%
|
7 203
+10%
|
7 542
+5%
|
7 492
-1%
|
7 401
-1%
|
7 379
0%
|
7 519
+2%
|
7 052
-6%
|
7 458
+6%
|
7 575
+2%
|
7 607
+0%
|
7 515
-1%
|
7 689
+2%
|
7 784
+1%
|
7 837
+1%
|
8 073
+3%
|
8 228
+2%
|
8 303
+1%
|
8 090
-3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(581)
|
(359)
|
(334)
|
(324)
|
(302)
|
(308)
|
(304)
|
(300)
|
(316)
|
(288)
|
(272)
|
(254)
|
(177)
|
(232)
|
(224)
|
(228)
|
(159)
|
(235)
|
(256)
|
(266)
|
107
|
(310)
|
(325)
|
(364)
|
(399)
|
(399)
|
(389)
|
(355)
|
(343)
|
(379)
|
(409)
|
(449)
|
(444)
|
(443)
|
(402)
|
(362)
|
(331)
|
(311)
|
(317)
|
(308)
|
(317)
|
(307)
|
(291)
|
(301)
|
(302)
|
(272)
|
(263)
|
(259)
|
(80)
|
38
|
37
|
50
|
(14)
|
(131)
|
(159)
|
(176)
|
(239)
|
(301)
|
(182)
|
(168)
|
19
|
(35)
|
(67)
|
(9)
|
63
|
(218)
|
99
|
119
|
357
|
509
|
219
|
228
|
70
|
63
|
(19)
|
(106)
|
(118)
|
(175)
|
(180)
|
(162)
|
(199)
|
(186)
|
(210)
|
(219)
|
(263)
|
(275)
|
(311)
|
(362)
|
(353)
|
(417)
|
(433)
|
(494)
|
(623)
|
(681)
|
(767)
|
(846)
|
|
| Non-Reccuring Items |
(2 589)
|
(2 117)
|
(1 632)
|
(624)
|
(2 549)
|
0
|
(2 434)
|
(2 425)
|
38
|
70
|
272
|
268
|
255
|
113
|
(138)
|
(122)
|
36
|
44
|
65
|
44
|
(453)
|
30
|
42
|
48
|
19
|
19
|
16
|
633
|
635
|
0
|
561
|
0
|
87
|
(62)
|
0
|
0
|
0
|
44
|
46
|
52
|
61
|
17
|
14
|
12
|
23
|
0
|
6
|
2
|
(1)
|
(15)
|
(20)
|
(15)
|
10
|
10
|
20
|
20
|
19
|
0
|
0
|
10
|
178
|
0
|
0
|
0
|
(23)
|
(71)
|
(134)
|
(250)
|
(321)
|
(266)
|
(202)
|
(86)
|
(1)
|
0
|
0
|
(352)
|
(512)
|
(422)
|
(423)
|
(228)
|
(58)
|
(336)
|
(467)
|
(317)
|
(410)
|
(527)
|
(408)
|
(403)
|
(3)
|
(24)
|
(33)
|
(168)
|
(237)
|
(321)
|
(413)
|
277
|
|
| Pre-Tax Income |
(422)
N/A
|
112
N/A
|
439
+292%
|
1 497
+241%
|
(945)
N/A
|
(1 099)
-16%
|
(967)
+12%
|
(1 074)
-11%
|
1 621
N/A
|
1 672
+3%
|
1 748
+5%
|
1 781
+2%
|
1 623
-9%
|
1 760
+8%
|
1 755
0%
|
1 845
+5%
|
2 296
+24%
|
2 386
+4%
|
2 576
+8%
|
2 734
+6%
|
2 798
+2%
|
2 939
+5%
|
3 061
+4%
|
3 164
+3%
|
3 337
+5%
|
3 484
+4%
|
3 643
+5%
|
3 844
+6%
|
600
-84%
|
3 485
+481%
|
3 122
-10%
|
2 741
-12%
|
1 964
-28%
|
2 180
+11%
|
2 321
+6%
|
2 486
+7%
|
2 722
+9%
|
2 994
+10%
|
3 327
+11%
|
3 398
+2%
|
2 282
-33%
|
2 458
+8%
|
2 581
+5%
|
2 912
+13%
|
3 875
+33%
|
4 013
+4%
|
4 119
+3%
|
4 279
+4%
|
5 412
+26%
|
5 563
+3%
|
5 757
+3%
|
5 953
+3%
|
5 818
-2%
|
5 971
+3%
|
6 110
+2%
|
6 237
+2%
|
6 586
+6%
|
6 650
+1%
|
6 743
+1%
|
6 668
-1%
|
6 452
-3%
|
6 548
+1%
|
6 571
+0%
|
6 722
+2%
|
6 950
+3%
|
7 135
+3%
|
7 356
+3%
|
7 431
+1%
|
7 487
+1%
|
7 419
-1%
|
7 402
0%
|
7 511
+1%
|
7 559
+1%
|
7 652
+1%
|
6 889
-10%
|
6 070
-12%
|
6 012
-1%
|
5 938
-1%
|
6 600
+11%
|
7 152
+8%
|
7 235
+1%
|
6 879
-5%
|
6 702
-3%
|
6 983
+4%
|
6 379
-9%
|
6 656
+4%
|
6 856
+3%
|
6 842
0%
|
7 159
+5%
|
7 248
+1%
|
7 318
+1%
|
7 175
-2%
|
7 213
+1%
|
7 226
+0%
|
7 123
-1%
|
7 521
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
323
|
124
|
206
|
(132)
|
725
|
777
|
505
|
544
|
(296)
|
(307)
|
(341)
|
(346)
|
(377)
|
(416)
|
(498)
|
(533)
|
(732)
|
(749)
|
(692)
|
(736)
|
(720)
|
(766)
|
(798)
|
(824)
|
(877)
|
(919)
|
(961)
|
(1 057)
|
226
|
(921)
|
(826)
|
(606)
|
(436)
|
(517)
|
(560)
|
(710)
|
(765)
|
(825)
|
(920)
|
(882)
|
(417)
|
(458)
|
(472)
|
(543)
|
(944)
|
(938)
|
(927)
|
(1 026)
|
(1 450)
|
(1 534)
|
(1 624)
|
(1 635)
|
(1 489)
|
(1 532)
|
(1 575)
|
(1 618)
|
(1 739)
|
(1 723)
|
(1 711)
|
(1 664)
|
(1 603)
|
(1 593)
|
(1 543)
|
(1 577)
|
(2 342)
|
(2 408)
|
(2 749)
|
(1 833)
|
(1 099)
|
(1 047)
|
(754)
|
(1 685)
|
(1 610)
|
(1 533)
|
(1 227)
|
(1 161)
|
(1 147)
|
(1 231)
|
(1 545)
|
(1 605)
|
(1 625)
|
(1 583)
|
(1 590)
|
(1 595)
|
(1 412)
|
(1 415)
|
(1 377)
|
(1 397)
|
(1 487)
|
(1 509)
|
(1 520)
|
(1 477)
|
(1 473)
|
(1 494)
|
(1 382)
|
(1 336)
|
|
| Income from Continuing Operations |
(99)
|
236
|
645
|
1 365
|
(220)
|
(322)
|
(462)
|
(530)
|
1 325
|
1 365
|
1 407
|
1 435
|
1 246
|
1 344
|
1 257
|
1 312
|
1 564
|
1 637
|
1 884
|
1 998
|
2 078
|
2 173
|
2 263
|
2 340
|
2 460
|
2 565
|
2 682
|
2 787
|
826
|
2 564
|
2 296
|
2 135
|
1 528
|
1 663
|
1 761
|
1 776
|
1 957
|
2 169
|
2 407
|
2 516
|
1 865
|
2 000
|
2 109
|
2 369
|
2 931
|
3 075
|
3 192
|
3 253
|
3 962
|
4 029
|
4 133
|
4 318
|
4 329
|
4 439
|
4 535
|
4 619
|
4 847
|
4 927
|
5 032
|
5 004
|
4 849
|
4 955
|
5 028
|
5 145
|
4 608
|
4 727
|
4 607
|
5 598
|
6 388
|
6 372
|
6 648
|
5 826
|
5 949
|
6 119
|
5 662
|
4 909
|
4 865
|
4 707
|
5 055
|
5 547
|
5 610
|
5 296
|
5 112
|
5 388
|
4 967
|
5 241
|
5 479
|
5 445
|
5 672
|
5 739
|
5 798
|
5 698
|
5 740
|
5 732
|
5 741
|
6 185
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(4)
|
(9)
|
(13)
|
(20)
|
(18)
|
(23)
|
(30)
|
(36)
|
(41)
|
(39)
|
(26)
|
(13)
|
(9)
|
(1)
|
(4)
|
(7)
|
(6)
|
(9)
|
(4)
|
(5)
|
(6)
|
(4)
|
(25)
|
(38)
|
(54)
|
(80)
|
(88)
|
(90)
|
(101)
|
(102)
|
(89)
|
(79)
|
(59)
|
(39)
|
(35)
|
(37)
|
(33)
|
(33)
|
(42)
|
(43)
|
(50)
|
(55)
|
(56)
|
(63)
|
(70)
|
(72)
|
(78)
|
(87)
|
(92)
|
(95)
|
(94)
|
(86)
|
(82)
|
(81)
|
(74)
|
(68)
|
(47)
|
(32)
|
(13)
|
(1)
|
(15)
|
(27)
|
(31)
|
(14)
|
(12)
|
(14)
|
(15)
|
(35)
|
(41)
|
(24)
|
(56)
|
|
| Net Income (Common) |
(99)
N/A
|
236
N/A
|
645
+173%
|
1 365
+112%
|
(220)
N/A
|
(342)
-55%
|
(482)
-41%
|
(550)
-14%
|
1 305
N/A
|
1 365
+5%
|
1 407
+3%
|
1 435
+2%
|
1 246
-13%
|
1 344
+8%
|
1 285
-4%
|
1 377
+7%
|
1 638
+19%
|
1 716
+5%
|
1 935
+13%
|
2 012
+4%
|
2 083
+4%
|
2 173
+4%
|
2 263
+4%
|
2 340
+3%
|
2 444
+4%
|
2 561
+5%
|
2 673
+4%
|
2 774
+4%
|
806
-71%
|
2 546
+216%
|
2 273
-11%
|
2 105
-7%
|
1 548
-26%
|
1 640
+6%
|
1 756
+7%
|
1 803
+3%
|
2 022
+12%
|
2 238
+11%
|
2 482
+11%
|
2 746
+11%
|
2 067
-25%
|
2 185
+6%
|
2 277
+4%
|
2 365
+4%
|
2 926
+24%
|
3 069
+5%
|
3 188
+4%
|
3 228
+1%
|
3 924
+22%
|
3 975
+1%
|
4 053
+2%
|
4 230
+4%
|
4 239
+0%
|
4 338
+2%
|
4 433
+2%
|
4 530
+2%
|
4 768
+5%
|
4 868
+2%
|
4 993
+3%
|
4 969
0%
|
4 812
-3%
|
4 922
+2%
|
4 995
+1%
|
5 103
+2%
|
1 545
-70%
|
1 657
+7%
|
1 532
-8%
|
2 522
+65%
|
6 765
+168%
|
6 742
0%
|
7 016
+4%
|
6 302
-10%
|
6 143
-3%
|
6 308
+3%
|
5 848
-7%
|
4 982
-15%
|
4 779
-4%
|
4 625
-3%
|
4 974
+8%
|
5 473
+10%
|
5 542
+1%
|
5 249
-5%
|
5 080
-3%
|
5 375
+6%
|
4 966
-8%
|
5 226
+5%
|
5 452
+4%
|
5 414
-1%
|
5 658
+5%
|
5 727
+1%
|
5 784
+1%
|
5 683
-2%
|
5 705
+0%
|
5 691
0%
|
5 717
+0%
|
6 129
+7%
|
|
| EPS (Diluted) |
-0.12
N/A
|
0.28
N/A
|
0.78
+179%
|
1.66
+113%
|
-0.27
N/A
|
-0.4
-48%
|
-0.55
-38%
|
-0.63
-15%
|
1.51
N/A
|
1.58
+5%
|
1.63
+3%
|
1.66
+2%
|
1.44
-13%
|
1.57
+9%
|
1.49
-5%
|
1.6
+7%
|
1.92
+20%
|
2.05
+7%
|
2.33
+14%
|
2.44
+5%
|
2.51
+3%
|
2.7
+8%
|
2.9
+7%
|
3.08
+6%
|
3.16
+3%
|
3.4
+8%
|
3.54
+4%
|
3.76
+6%
|
1.08
-71%
|
3.44
+219%
|
3.03
-12%
|
2.82
-7%
|
2.04
-28%
|
2.12
+4%
|
2.26
+7%
|
2.3
+2%
|
2.58
+12%
|
2.8
+9%
|
3.11
+11%
|
3.48
+12%
|
2.61
-25%
|
2.77
+6%
|
2.88
+4%
|
2.98
+3%
|
3.69
+24%
|
3.87
+5%
|
4.01
+4%
|
4.05
+1%
|
4.92
+21%
|
4.99
+1%
|
5.09
+2%
|
5.32
+5%
|
5.33
+0%
|
5.46
+2%
|
5.59
+2%
|
5.72
+2%
|
6.04
+6%
|
6.24
+3%
|
6.44
+3%
|
6.41
0%
|
6.21
-3%
|
6.35
+2%
|
6.45
+2%
|
6.6
+2%
|
2
-70%
|
2.17
+8%
|
2.02
-7%
|
3.35
+66%
|
8.98
+168%
|
9.12
+2%
|
9.57
+5%
|
8.67
-9%
|
8.41
-3%
|
8.79
+5%
|
8.25
-6%
|
7.02
-15%
|
6.72
-4%
|
6.56
-2%
|
7.08
+8%
|
7.83
+11%
|
7.91
+1%
|
7.59
-4%
|
7.41
-2%
|
7.9
+7%
|
7.27
-8%
|
7.76
+7%
|
8.13
+5%
|
8.11
0%
|
8.47
+4%
|
8.72
+3%
|
8.84
+1%
|
8.68
-2%
|
8.71
+0%
|
8.73
+0%
|
8.92
+2%
|
9.59
+8%
|
|