Honest Company Inc
NASDAQ:HNST

Watchlist Manager
Honest Company Inc Logo
Honest Company Inc
NASDAQ:HNST
Watchlist
Price: 2.58 USD
Market Cap: 288.4m USD

Intrinsic Value

The intrinsic value of one HNST stock under the Base Case scenario is 2.96 USD. Compared to the current market price of 2.58 USD, Honest Company Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HNST Intrinsic Value
2.96 USD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Honest Company Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about HNST?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HNST valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Honest Company Inc.

Explain Valuation
Compare HNST to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HNST?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Honest Company Inc

Current Assets 216.2m
Cash & Short-Term Investments 71.5m
Receivables 43.3m
Other Current Assets 101.5m
Non-Current Assets 25.4m
PP&E 21.6m
Intangibles 2.4m
Other Non-Current Assets 1.4m
Current Liabilities 44.9m
Accounts Payable 17.7m
Accrued Liabilities 26.2m
Other Current Liabilities 925k
Non-Current Liabilities 6.5m
Other Non-Current Liabilities 6.5m
Efficiency

Free Cash Flow Analysis
Honest Company Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Honest Company Inc

Revenue
383.1m USD
Cost of Revenue
-234.4m USD
Gross Profit
148.7m USD
Operating Expenses
-144m USD
Operating Income
4.7m USD
Other Expenses
2.4m USD
Net Income
7.1m USD
Fundamental Scores

HNST Profitability Score
Profitability Due Diligence

Honest Company Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Healthy Gross Margin
41/100
Profitability
Score

Honest Company Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

HNST Solvency Score
Solvency Due Diligence

Honest Company Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
77/100
Solvency
Score

Honest Company Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HNST Price Targets Summary
Honest Company Inc

Wall Street analysts forecast HNST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HNST is 3.82 USD with a low forecast of 3.03 USD and a high forecast of 6.3 USD.

Lowest
Price Target
3.03 USD
17% Upside
Average
Price Target
3.82 USD
48% Upside
Highest
Price Target
6.3 USD
144% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Honest Company Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HNST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HNST Insider Trading
Buy and sell transactions by insiders

HNST News

Other Videos
What is the Intrinsic Value of one HNST stock?

The intrinsic value of one HNST stock under the Base Case scenario is 2.96 USD.

Is HNST stock undervalued or overvalued?

Compared to the current market price of 2.58 USD, Honest Company Inc is Undervalued by 13%.

Back to Top