Hillman Solutions Corp
NASDAQ:HLMN

Watchlist Manager
Hillman Solutions Corp Logo
Hillman Solutions Corp
NASDAQ:HLMN
Watchlist
Price: 9.58 USD
Market Cap: 1.9B USD
Section:
 

Relative Value

The Relative Value of one HLMN stock under the Base Case scenario is 18.11 USD. Compared to the current market price of 9.58 USD, Hillman Solutions Corp is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HLMN Relative Value
Base Case
18.11 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
39
vs Industry
53
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9
Forward
1.2
More Details
50.5
P/E
P/E
Price to Earnings
50.5
vs History
28
vs Industry
5
Median 3Y
45.9
Median 5Y
-66.6
Industry
22.8
Forward
16.1
More Details
16.1
P/OCF
P/OCF
Price to OCF
16.1
vs History
4
vs Industry
48
Median 3Y
9.9
Median 5Y
8.3
Industry
15.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
9
Median 3Y
-28.1
Median 5Y
-28.1
Industry
22.2
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
42
vs Industry
52
Median 3Y
1.5
Median 5Y
1.5
Industry
2.2
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
60
vs Industry
45
Median 3Y
1.7
Median 5Y
1.7
Industry
2
Forward
1.6
More Details
3.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.4
vs History
73
vs Industry
61
Median 3Y
3.8
Median 5Y
3.8
Industry
7
More Details
10.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.1
vs History
74
vs Industry
41
Median 3Y
12.8
Median 5Y
13.6
Industry
13.1
Forward
9.1
More Details
22.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.8
vs History
80
vs Industry
20
Median 3Y
34.3
Median 5Y
37.2
Industry
17.5
Forward
21.9
More Details
21.6
EV/OCF
EV/OCF
Enterprise Value to OCF
21.6
vs History
6
vs Industry
40
Median 3Y
13.8
Median 5Y
12
Industry
16.1
More Details
61.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
61.8
vs History
0
vs Industry
23
Median 3Y
24.9
Median 5Y
16.5
Industry
19.7
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
42
vs Industry
49
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
More Details

Multiples Across Competitors

HLMN Competitors Multiples
Hillman Solutions Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hillman Solutions Corp
NASDAQ:HLMN
1.9B USD 1.2 50.5 10.1 22.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.2B USD 5.9 32.9 24.4 29.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.1T JPY 3.3 63.7 29.7 44
SE
Atlas Copco AB
STO:ATCO A
910.6B SEK 5.2 33 21 26.4
US
Barnes Group Inc
NYSE:B
84.2B USD 5.8 23.4 10.1 12.8
US
Illinois Tool Works Inc
NYSE:ITW
75.1B USD 4.7 24.9 18.2 20
SE
Sandvik AB
STO:SAND
413.4B SEK 3.4 28 15.9 21.6
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6.3T JPY 7.7 40 26.2 33.5
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hillman Solutions Corp
NASDAQ:HLMN
Average EV/EBITDA: 15 637.7
10.1
12%
0.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.4
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
21
3%
7
US
Barnes Group Inc
NYSE:B
10.1
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.2
3%
6.1
SE
Sandvik AB
STO:SAND
15.9
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
26.2
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2

See Also

Summary
HLMN intrinsic value, competitors valuation, and company profile.
DCF Valuation
HLMN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HLMN stock valuation using valuation multiples.
Wall Street Estimates
HLMN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HLMN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.