Hudson Technologies Inc
NASDAQ:HDSN

Watchlist Manager
Hudson Technologies Inc Logo
Hudson Technologies Inc
NASDAQ:HDSN
Watchlist
Price: 7.33 USD 2.52% Market Closed
Market Cap: 319.6m USD

Relative Value

The Relative Value of one HDSN stock under the Base Case scenario is 6.3 USD. Compared to the current market price of 7.33 USD, Hudson Technologies Inc is Overvalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDSN Relative Value
Base Case
6.3 USD
Overvaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
31
Median 3Y
1.4
Median 5Y
1.3
Industry
0.7
Forward
1.3
vs History
19
vs Industry
43
Median 3Y
10.8
Median 5Y
8.7
Industry
15.6
Forward
15.2
vs History
52
vs Industry
58
Median 3Y
6.2
Median 5Y
6.5
Industry
8.8
vs History
38
vs Industry
51
Median 3Y
6.3
Median 5Y
5.2
Industry
14.8
vs History
85
vs Industry
40
Median 3Y
1.7
Median 5Y
2.1
Industry
1.2
vs History
84
vs Industry
38
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
Forward
0.9
vs History
66
vs Industry
47
Median 3Y
3.9
Median 5Y
3.9
Industry
4.4
vs History
39
vs Industry
47
Median 3Y
6.4
Median 5Y
6.4
Industry
9.3
Forward
7.3
vs History
30
vs Industry
48
Median 3Y
7.1
Median 5Y
7.1
Industry
12.4
Forward
8.8
vs History
68
vs Industry
63
Median 3Y
6.1
Median 5Y
7.8
Industry
10
vs History
61
vs Industry
54
Median 3Y
6.5
Median 5Y
6.9
Industry
12.2
vs History
79
vs Industry
38
Median 3Y
1.5
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

HDSN Competitors Multiples
Hudson Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hudson Technologies Inc
NASDAQ:HDSN
319.6m USD 1.3 14.1 7 8.7
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.6 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.7 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
60.5B USD 3.8 23.9 10.3 18.1
US
W W Grainger Inc
NYSE:GWW
49.2B USD 2.8 28.4 18.6 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.4
US
Fastenal Co
NASDAQ:FAST
47.9B USD 6 39 26.6 29.5
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.4
US
Ferguson Enterprises Inc
NYSE:FERG
47.3B USD 1.5 24.2 16.5 18.8
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hudson Technologies Inc
NASDAQ:HDSN
Average EV/EBITDA: 17.2
7
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.3
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.6
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.6
10%
2.7
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
16.5
8%
2.1
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hudson Technologies Inc
NASDAQ:HDSN
Average EV/EBIT: 25.3
8.7
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
18.1
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.5
11%
2.7
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
18.8
10%
1.9
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A